
Arata
2733.TArata Corporation Price (2733.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
34,617,000
(3.8149)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Arata CorporationCurrency: JPY
YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
551,751,000,000.00
+0% |
569,687,000,000.00
+3% |
589,858,000,000.00
+4% |
601,949,000,000.00
+2% |
620,751,000,000.00
+3% |
616,327,000,000.00
-1% |
651,954,000,000.00
+6% |
638,792,000,000.00
-2% |
676,743,000,000.00
+6% |
704,610,000,000.00
+4% |
732,914,000,000.00
+4% |
754,447,000,000.00
+3% |
796,227,000,000.00
+6% |
834,033,000,000.00
+5% |
857,087,000,000.00
+3% |
891,600,000,000.00
+4% |
944,149,000,000.00
+6% |
||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 481,225,000,000.00 | 496,612,000,000.00 | 513,531,000,000.00 | 525,622,000,000.00 | 542,463,000,000.00 | 552,041,000,000.00 | 585,224,000,000.00 | 574,179,000,000.00 | 606,012,000,000.00 | 631,542,000,000.00 | 656,439,000,000.00 | 676,249,000,000.00 | 714,394,000,000.00 | 748,325,000,000.00 | 772,646,000,000.00 | 804,794,000,000.00 | 851,730,000,000.00 | ||
Gross Profit | |||||||||||||||||||
Gross Profit |
70,526,000,000.00
+0% |
73,075,000,000.00
+4% |
76,327,000,000.00
+4% |
76,327,000,000.00
+0% |
78,288,000,000.00
+3% |
64,286,000,000.00
-18% |
66,730,000,000.00
+4% |
64,613,000,000.00
-3% |
70,731,000,000.00
+9% |
73,068,000,000.00
+3% |
76,475,000,000.00
+5% |
78,198,000,000.00
+2% |
81,833,000,000.00
+5% |
85,708,000,000.00
+5% |
84,441,000,000.00
-1% |
86,806,000,000.00
+3% |
92,419,000,000.00
+6% |
||
Gross Profit Ratio | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | ||
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45,191,000,000.00 | 46,016,000,000.00 | 45,705,000,000.00 | 47,025,000,000.00 | 47,459,000,000.00 | 48,639,000,000.00 | 49,040,000,000.00 | 50,535,000,000.00 | 51,841,000,000.00 | 48,771,000,000.00 | 50,257,000,000.00 | 52,219,000,000.00 | ||
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60,039,000,000.00 | 61,792,000,000.00 | 61,717,000,000.00 | 64,597,000,000.00 | 65,347,000,000.00 | 67,473,000,000.00 | 69,295,000,000.00 | 72,500,000,000.00 | 74,178,000,000.00 | 71,693,000,000.00 | 73,990,000,000.00 | 77,909,000,000.00 | ||
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,848,000,000.00 | 15,776,000,000.00 | 16,012,000,000.00 | 17,572,000,000.00 | 17,888,000,000.00 | 18,834,000,000.00 | 20,255,000,000.00 | 21,965,000,000.00 | 22,337,000,000.00 | 22,922,000,000.00 | 23,733,000,000.00 | 25,690,000,000.00 | ||
Depreciation and Amortiz... | 3,116,000,000.00 | 3,631,000,000.00 | 3,632,000,000.00 | 3,607,000,000.00 | 3,767,000,000.00 | 4,054,000,000.00 | 4,406,000,000.00 | 4,748,000,000.00 | 4,957,000,000.00 | 4,675,000,000.00 | 4,360,000,000.00 | 4,462,000,000.00 | 4,288,000,000.00 | 4,297,000,000.00 | 4,522,000,000.00 | 4,604,000,000.00 | 4,610,000,000.00 | ||
Other Expenses | 4,570,000,000.00 | 4,662,000,000.00 | 4,797,000,000.00 | 4,823,000,000.00 | 5,321,000,000.00 | 312,000,000.00 | 348,000,000.00 | 391,000,000.00 | 369,000,000.00 | 449,000,000.00 | 67,618,000,000.00 | 365,000,000.00 | 494,000,000.00 | 481,000,000.00 | 840,000,000.00 | 673,000,000.00 | 2,000,000.00 | ||
Total Operating Expenses | 72,091,000,000.00 | 74,333,000,000.00 | 76,255,000,000.00 | 76,040,000,000.00 | 78,904,000,000.00 | 60,559,000,000.00 | 62,258,000,000.00 | 62,151,000,000.00 | 65,030,000,000.00 | 65,683,000,000.00 | 67,618,000,000.00 | 69,305,000,000.00 | 72,507,000,000.00 | 74,186,000,000.00 | 71,697,000,000.00 | 73,993,000,000.00 | 77,911,000,000.00 | ||
Cost and Exponses | 553,316,000,000.00 | 570,945,000,000.00 | 589,786,000,000.00 | 601,662,000,000.00 | 621,367,000,000.00 | 612,600,000,000.00 | 647,482,000,000.00 | 636,330,000,000.00 | 671,042,000,000.00 | 697,225,000,000.00 | 724,057,000,000.00 | 745,554,000,000.00 | 786,901,000,000.00 | 822,511,000,000.00 | 844,343,000,000.00 | 878,787,000,000.00 | 929,641,000,000.00 | ||
Operating Income | |||||||||||||||||||
Operating Income |
-1,565,000,000.00
+0% |
-1,259,000,000.00
-20% |
71,000,000.00
-106% |
286,000,000.00
+303% |
-616,000,000.00
-315% |
3,726,000,000.00
-705% |
4,472,000,000.00
+20% |
2,461,000,000.00
-45% |
5,699,000,000.00
+132% |
7,384,000,000.00
+30% |
8,857,000,000.00
+20% |
8,892,000,000.00
+0% |
9,326,000,000.00
+5% |
11,521,000,000.00
+24% |
12,743,000,000.00
+11% |
12,812,000,000.00
+1% |
14,510,000,000.00
+13% |
||
Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | ||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 13,000,000.00 | 9,000,000.00 | 10,000,000.00 | 9,000,000.00 | 8,000,000.00 | 6,000,000.00 | 7,000,000.00 | 6,000,000.00 | 6,000,000.00 | 7,000,000.00 | 7,000,000.00 | 6,000,000.00 | 5,000,000.00 | 4,000,000.00 | 4,000,000.00 | 4,000,000.00 | 4,000,000.00 | ||
Interest Expenses | 993,000,000.00 | 1,094,000,000.00 | 1,001,000,000.00 | 866,000,000.00 | 824,000,000.00 | 774,000,000.00 | 712,000,000.00 | 661,000,000.00 | 554,000,000.00 | 436,000,000.00 | 325,000,000.00 | 217,000,000.00 | 181,000,000.00 | 174,000,000.00 | 169,000,000.00 | 170,000,000.00 | 288,000,000.00 | ||
Total Other Income/Exp... | 1,797,000,000.00 | 2,941,000,000.00 | 3,131,000,000.00 | 2,879,000,000.00 | -563,000,000.00 | -183,000,000.00 | 259,000,000.00 | 27,000,000.00 | -8,000,000.00 | 93,000,000.00 | 826,000,000.00 | 1,260,000,000.00 | 1,320,000,000.00 | 643,000,000.00 | 517,000,000.00 | 118,000,000.00 | 674,000,000.00 | ||
EBITDA | |||||||||||||||||||
EBITDA | 4,341,000,000.00 | 6,344,000,000.00 | 7,872,000,000.00 | 7,638,000,000.00 | 8,300,000,000.00 | 8,371,000,000.00 | 9,849,000,000.00 | 28,931,000,000.00 | 11,202,000,000.00 | 12,589,000,000.00 | 14,367,000,000.00 | 14,832,000,000.00 | 15,113,000,000.00 | 16,633,000,000.00 | 17,952,000,000.00 | 17,702,000,000.00 | 20,084,000,000.00 | ||
EBITDA ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | ||
Income Before Tax | |||||||||||||||||||
Income Before Tax | 232,000,000.00 | 1,682,000,000.00 | 3,202,000,000.00 | 3,165,000,000.00 | 3,696,000,000.00 | 3,543,000,000.00 | 4,731,000,000.00 | 2,492,000,000.00 | 5,691,000,000.00 | 7,477,000,000.00 | 9,683,000,000.00 | 10,152,000,000.00 | 10,646,000,000.00 | 12,164,000,000.00 | 13,260,000,000.00 | 12,930,000,000.00 | 15,184,000,000.00 | ||
Income Before Tax Ratio | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | ||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 379,000,000.00 | 1,477,000,000.00 | 1,907,000,000.00 | 2,149,000,000.00 | 2,080,000,000.00 | 1,772,000,000.00 | 2,294,000,000.00 | 1,376,000,000.00 | 2,458,000,000.00 | 2,624,000,000.00 | 3,319,000,000.00 | 3,244,000,000.00 | 3,462,000,000.00 | 3,970,000,000.00 | 4,247,000,000.00 | 4,703,000,000.00 | 4,844,000,000.00 | ||
Net Income | |||||||||||||||||||
Net Income | -147,000,000.00
+0% |
205,000,000.00
-239% |
1,295,000,000.00
+532% |
1,015,000,000.00
-22% |
1,615,000,000.00
+59% |
1,768,000,000.00
+9% |
2,435,000,000.00
+38% |
1,124,000,000.00
-54% |
3,244,000,000.00
+189% |
4,863,000,000.00
+50% |
6,361,000,000.00
+31% |
6,903,000,000.00
+9% |
7,191,000,000.00
+4% |
8,200,000,000.00
+14% |
9,009,000,000.00
+10% |
8,223,000,000.00
-9% |
10,322,000,000.00
+26% |
||
Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | ||
Earning Per Share | |||||||||||||||||||
Basic EPS | -9.43 | 13.70 | 86.30 | 67.60 | 105.60 | 114.65 | 158.00 | 72.96 | 210.43 | 330.95 | 377.82 | 397.68 | 206.51 | 240.29 | 263.79 | 240.78 | 303.02 | ||
Diluted EPS | -9.43 | 13.70 | 86.30 | 67.60 | 105.60 | 114.65 | 158.00 | 72.96 | 210.43 | 294.89 | 377.82 | 381.24 | 195.63 | 227.99 | 250.32 | 228.48 | 298.18 | ||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 15,596,600.00 | 15,013,200.00 | 15,009,800.00 | 15,022,200.00 | 15,420,200.00 | 15,418,600.00 | 15,417,400.00 | 15,415,000.00 | 15,416,000.00 | 14,695,000.00 | 16,836,059.00 | 17,358,000.00 | 34,822,000.00 | 34,126,000.00 | 34,152,000.00 | 34,152,000.00 | 34,063,758.00 | ||
Diluted Share Outstanding | 15,596,600.00 | 15,013,200.00 | 15,009,800.00 | 15,022,200.00 | 15,420,200.00 | 15,418,600.00 | 15,417,400.00 | 15,415,000.00 | 15,416,000.00 | 16,490,895.00 | 16,836,059.00 | 18,106,704.00 | 36,758,000.00 | 35,966,000.00 | 35,990,000.00 | 35,990,000.00 | 34,617,000.00 |