FDC
2748.TWFDC International Hotels Corporation Price (2748.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
104,842,308
(2.3661)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
FDC International Hotels CorporationCurrency: TWD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
638.80M
+0% |
1.22B
+90% |
1.33B
+9% |
1.53B
+15% |
1.71B
+12% |
2.38B
+39% |
1.83B
-23% |
1.45B
-21% |
2.07B
+43% |
2.36B
+14% |
2.44B
+4% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 407.67M | 822.51M | 890.47M | 1.02B | 1.15B | 1.65B | 1.39B | 1.19B | 1.43B | 1.58B | 1.63B | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
231.13M
+0% |
394.11M
+71% |
441.52M
+12% |
508.37M
+15% |
562.35M
+11% |
729.54M
+30% |
446.44M
-39% |
257.61M
-42% |
642.91M
+150% |
783.23M
+22% |
811.98M
+4% |
|||||||
| Gross Profit Ratio | (0.00%) | (0.36%) | (0.32%) | (0.33%) | (0.33%) | (0.33%) | (0.31%) | (0.24%) | (0.18%) | (0.31%) | (0.33%) | (0.33%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 96.28M | 170.70M | 199.17M | 231.09M | 290.78M | 457.19M | 264.93M | 239.92M | 277.54M | 326.69M | 344.00M | |||||||
| Selling, General & Admin... | 0.00 | 96.28M | 170.70M | 199.17M | 231.09M | 290.78M | 457.19M | 287.14M | 312.52M | 383.46M | 460.84M | 476.11M | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 90.47M | 72.60M | 105.93M | 134.16M | 132.11M | |||||||
| Depreciation and Amortiz... | 0.00 | 59.17M | 91.38M | 91.43M | 93.05M | 110.31M | 340.64M | 342.11M | 325.86M | 309.74M | 314.44M | 318.08M | |||||||
| Other Expenses | 0.00 | 1.10M | 12.27M | 3.67M | 6.11M | 6.33M | 6.94M | 355.40M | 48.24M | 23.64M | 0.00 | 335.86M | |||||||
| Total Operating Expenses | 0.00 | 96.28M | 170.70M | 199.17M | 231.09M | 290.78M | 457.19M | 355.40M | 312.52M | 383.46M | 460.84M | 811.98M | |||||||
| Cost and Exponses | 0.00 | 503.95M | 993.21M | 1.09B | 1.25B | 1.44B | 2.11B | 1.74B | 1.51B | 1.81B | 2.04B | 2.44B | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
135.95M
+0% |
235.68M
+73% |
246.02M
+4% |
283.39M
+15% |
277.91M
-2% |
279.28M
+0% |
158.51M
-43% |
-6,669,000.00
-104% |
286.92M
-4,402% |
322.39M
+12% |
0.00
+0% |
|||||||
| Operating Income Ratio | (0.00%) | (0.21%) | (0.19%) | (0.18%) | (0.19%) | (0.16%) | (0.12%) | (0.09%) | (0.00%) | (0.14%) | (0.14%) | (0.00%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44.44M | 40.49M | 198.00k | 3.84M | 37.38M | 36.84M | |||||||
| Interest Expenses | 0.00 | 8.64M | 16.73M | 12.28M | 7.30M | 7.57M | 44.44M | 40.49M | 37.03M | 36.88M | 24.86M | 20.46M | |||||||
| Total Other Income/Exp... | 0.00 | -7,539,000.00 | -4,453,000.00 | -8,610,000.00 | -1,190,000.00 | -4,568,000.00 | -37,437,000.00 | 31.02M | -35,032,000.00 | -9,158,999.00 | 32.27M | 413.63M | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 195.12M | 327.06M | 337.45M | 376.44M | 381.89M | 619.75M | 500.62M | 321.19M | 596.66M | 636.83M | 752.16M | |||||||
| EBITDA ratio | (0.00%) | (0.31%) | (0.27%) | (0.25%) | (0.25%) | (0.23%) | (0.26%) | (0.27%) | (0.22%) | (0.29%) | (0.27%) | (0.31%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 127.31M | 218.96M | 233.74M | 276.09M | 267.01M | 234.84M | 121.98M | -41,701,000.00 | 250.29M | 354.66M | 413.63M | |||||||
| Income Before Tax Ratio | (0.00%) | (0.20%) | (0.18%) | (0.18%) | (0.18%) | (0.16%) | (0.10%) | (0.07%) | (-0.03%) | (0.12%) | (0.15%) | (0.17%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 21.64M | 37.62M | 41.19M | 47.86M | 55.64M | 51.06M | 13.09M | -12,387,000.00 | 50.72M | 71.48M | 82.72M | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
105.67M
+0% |
181.33M
+72% |
192.55M
+6% |
228.23M
+19% |
211.37M
-7% |
183.79M
-13% |
108.97M
-41% |
-29,314,000.00
-127% |
199.57M
-781% |
283.17M
+42% |
330.91M
+17% |
|||||||
| Net Income Ratio | (0.00%) | (0.17%) | (0.15%) | (0.14%) | (0.15%) | (0.12%) | (0.08%) | (0.06%) | (-0.02%) | (0.10%) | (0.12%) | (0.14%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 1.98 | 2.55 | 2.69 | 2.94 | 2.80 | 2.05 | 1.40 | -0.38 | 2.20 | 2.76 | 3.16 | |||||||
| Diluted EPS | 0.00 | 1.98 | 2.55 | 2.69 | 2.94 | 2.72 | 1.82 | 1.18 | -0.38 | 1.98 | 2.76 | 3.16 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11.84k | 51.76M | 71.07M | 69.72M | 75.48M | 75.49M | 89.39M | 77.73M | 76.26M | 90.69M | 102.60M | 104.84M | |||||||
| Diluted Share Outstanding | 11.84k | 53.31M | 71.08M | 71.80M | 77.73M | 77.73M | 100.63M | 92.44M | 76.26M | 105.78M | 102.42M | 104.84M | |||||||