Daikokutenbussan
2791.TDaikokutenbussan Co.,Ltd. Price (2791.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,940,044
(0.0808)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Daikokutenbussan Co.,Ltd.Currency: JPY
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
40,719,316,000.00
+0% |
52,510,297,000.00
+29% |
64,399,776,000.00
+23% |
73,451,405,000.00
+14% |
80,190,075,000.00
+9% |
89,364,646,000.00
+11% |
97,603,038,000.00
+9% |
114,610,000,000.00
+17% |
124,811,000,000.00
+9% |
133,109,000,000.00
+7% |
145,118,000,000.00
+9% |
155,379,000,000.00
+7% |
164,035,000,000.00
+6% |
183,462,000,000.00
+12% |
212,059,000,000.00
+16% |
221,551,000,000.00
+4% |
224,150,000,000.00
+1% |
242,243,000,000.00
+8% |
270,077,000,000.00
+11% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 31,400,398,000.00 | 40,251,736,000.00 | 49,501,098,000.00 | 56,640,862,000.00 | 62,265,407,000.00 | 69,225,538,000.00 | 75,366,744,000.00 | 88,413,000,000.00 | 95,961,000,000.00 | 102,208,000,000.00 | 111,531,000,000.00 | 118,913,000,000.00 | 125,669,000,000.00 | 141,551,000,000.00 | 162,287,000,000.00 | 168,526,000,000.00 | 170,098,000,000.00 | 187,755,000,000.00 | 213,290,000,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
9,318,918,000.00
+0% |
12,258,561,000.00
+32% |
14,898,678,000.00
+22% |
16,810,543,000.00
+13% |
17,924,668,000.00
+7% |
20,139,108,000.00
+12% |
22,236,294,000.00
+10% |
26,197,000,000.00
+18% |
28,850,000,000.00
+10% |
30,901,000,000.00
+7% |
33,587,000,000.00
+9% |
36,466,000,000.00
+9% |
38,366,000,000.00
+5% |
41,911,000,000.00
+9% |
49,772,000,000.00
+19% |
53,025,000,000.00
+7% |
54,052,000,000.00
+2% |
54,488,000,000.00
+1% |
56,787,000,000.00
+4% |
|
| Gross Profit Ratio | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.22%) | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.24%) | (0.24%) | (0.22%) | (0.21%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 542,902,000.00 | 770,041,000.00 | 1,177,910,000.00 | 1,361,441,000.00 | 1,313,257,000.00 | 1,496,595,000.00 | 1,862,904,000.00 | 2,110,000,000.00 | 2,470,000,000.00 | 2,725,000,000.00 | 2,627,000,000.00 | 2,617,000,000.00 | 2,952,000,000.00 | 3,429,000,000.00 | 3,628,000,000.00 | 3,433,000,000.00 | 4,053,000,000.00 | 5,705,000,000.00 | 5,195,000,000.00 | |
| Selling, General & Admin... | 542,902,000.00 | 770,041,000.00 | 1,177,910,000.00 | 1,361,441,000.00 | 1,313,257,000.00 | 1,496,595,000.00 | 1,862,904,000.00 | 2,110,000,000.00 | 2,470,000,000.00 | 2,725,000,000.00 | 2,627,000,000.00 | 2,617,000,000.00 | 2,952,000,000.00 | 3,429,000,000.00 | 3,628,000,000.00 | 3,433,000,000.00 | 4,053,000,000.00 | 5,705,000,000.00 | 47,435,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42,240,000,000.00 | |
| Depreciation and Amortiz... | 513,699,000.00 | 736,686,000.00 | 886,488,000.00 | 905,655,000.00 | 943,565,000.00 | 1,241,620,000.00 | 1,676,409,000.00 | 2,033,000,000.00 | 2,366,000,000.00 | 2,519,000,000.00 | 3,292,000,000.00 | 3,927,000,000.00 | 4,824,000,000.00 | 5,430,000,000.00 | 5,343,000,000.00 | 5,582,000,000.00 | 5,132,000,000.00 | 6,729,000,000.00 | 7,278,000,000.00 | |
| Other Expenses | -1,893,000.00 | 12,655,000.00 | 24,201,000.00 | 16,047,000.00 | 16,479,000.00 | 5,136,000.00 | 49,073,000.00 | 48,000,000.00 | 56,000,000.00 | 31,000,000.00 | 54,000,000.00 | 57,000,000.00 | 113,000,000.00 | 146,000,000.00 | 128,000,000.00 | 91,000,000.00 | 222,000,000.00 | 247,000,000.00 | 0.00 | |
| Total Operating Expenses | 7,002,638,000.00 | 9,849,296,000.00 | 8,716,023,000.00 | 9,447,309,000.00 | 10,069,442,000.00 | 11,401,513,000.00 | 13,334,816,000.00 | 21,554,000,000.00 | 23,833,000,000.00 | 25,624,000,000.00 | 27,900,000,000.00 | 30,609,000,000.00 | 33,117,000,000.00 | 39,164,000,000.00 | 43,833,000,000.00 | 44,423,000,000.00 | 45,509,000,000.00 | 49,986,000,000.00 | 47,435,000,000.00 | |
| Cost and Exponses | 38,403,036,000.00 | 50,101,032,000.00 | 58,217,121,000.00 | 66,088,171,000.00 | 72,334,849,000.00 | 80,627,051,000.00 | 88,701,560,000.00 | 109,967,000,000.00 | 119,794,000,000.00 | 127,832,000,000.00 | 139,431,000,000.00 | 149,522,000,000.00 | 158,786,000,000.00 | 180,715,000,000.00 | 206,120,000,000.00 | 212,949,000,000.00 | 215,607,000,000.00 | 237,741,000,000.00 | 260,725,000,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
2,316,280,000.00
+0% |
2,409,265,000.00
+4% |
6,182,655,000.00
+157% |
7,363,234,000.00
+19% |
7,855,226,000.00
+7% |
8,737,595,000.00
+11% |
8,901,478,000.00
+2% |
4,638,000,000.00
-48% |
5,014,000,000.00
+8% |
5,272,000,000.00
+5% |
5,682,000,000.00
+8% |
5,853,000,000.00
+3% |
5,244,000,000.00
-10% |
2,741,000,000.00
-48% |
5,935,000,000.00
+117% |
8,599,000,000.00
+45% |
8,540,000,000.00
-1% |
4,497,000,000.00
-47% |
9,352,000,000.00
+108% |
|
| Operating Income Ratio | (0.06%) | (0.05%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 4,414,000.00 | 12,901,000.00 | 27,736,000.00 | 37,702,000.00 | 40,135,000.00 | 28,182,000.00 | 23,936,000.00 | 26,000,000.00 | 25,000,000.00 | 26,000,000.00 | 28,000,000.00 | 28,000,000.00 | 30,000,000.00 | 31,000,000.00 | 30,000,000.00 | 29,000,000.00 | 28,000,000.00 | 27,000,000.00 | 27,000,000.00 | |
| Interest Expenses | 6,107,000.00 | 26,658,000.00 | 89,485,000.00 | 76,600,000.00 | 60,821,000.00 | 52,242,000.00 | 47,615,000.00 | 54,000,000.00 | 32,000,000.00 | 18,000,000.00 | 29,000,000.00 | 22,000,000.00 | 25,000,000.00 | 34,000,000.00 | 35,000,000.00 | 25,000,000.00 | 28,000,000.00 | 28,000,000.00 | 31,000,000.00 | |
| Total Other Income/Exp... | -4,920,000.00 | -90,596,000.00 | -3,488,464,000.00 | -3,929,398,000.00 | -3,716,761,000.00 | -4,409,147,000.00 | 25,360,000.00 | -165,000,000.00 | -216,000,000.00 | -148,000,000.00 | -93,000,000.00 | -45,000,000.00 | 462,000,000.00 | -1,407,000,000.00 | -69,000,000.00 | 54,000,000.00 | 320,000,000.00 | 249,000,000.00 | 331,000,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 2,831,162,000.00 | 3,171,505,000.00 | 7,113,540,000.00 | 8,322,635,000.00 | 5,142,851,000.00 | 5,622,310,000.00 | 6,348,677,000.00 | 6,560,000,000.00 | 7,196,000,000.00 | 7,661,000,000.00 | 8,910,000,000.00 | 9,756,000,000.00 | 10,555,000,000.00 | 6,799,000,000.00 | 11,243,000,000.00 | 14,259,000,000.00 | 14,019,000,000.00 | 11,505,000,000.00 | 16,991,000,000.00 | |
| EBITDA ratio | (0.07%) | (0.06%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 2,311,356,000.00 | 2,318,669,000.00 | 2,694,191,000.00 | 3,433,836,000.00 | 4,138,465,000.00 | 4,328,448,000.00 | 4,624,653,000.00 | 4,473,000,000.00 | 4,798,000,000.00 | 5,124,000,000.00 | 5,589,000,000.00 | 5,808,000,000.00 | 5,706,000,000.00 | 1,334,000,000.00 | 5,866,000,000.00 | 8,653,000,000.00 | 8,860,000,000.00 | 4,746,000,000.00 | 9,683,000,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 1,086,209,000.00 | 1,081,559,000.00 | 1,289,481,000.00 | 1,630,582,000.00 | 1,912,120,000.00 | 2,081,246,000.00 | 2,221,791,000.00 | 2,008,000,000.00 | 2,266,000,000.00 | 2,418,000,000.00 | 2,208,000,000.00 | 2,249,000,000.00 | 2,414,000,000.00 | 1,041,000,000.00 | 2,120,000,000.00 | 3,124,000,000.00 | 3,239,000,000.00 | 1,626,000,000.00 | 3,370,000,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 1,226,785,000.00
+0% |
1,246,283,000.00
+2% |
1,409,198,000.00
+13% |
1,802,042,000.00
+28% |
2,221,142,000.00
+23% |
2,240,538,000.00
+1% |
2,392,347,000.00
+7% |
2,457,000,000.00
+3% |
2,523,000,000.00
+3% |
2,699,000,000.00
+7% |
3,379,000,000.00
+25% |
3,553,000,000.00
+5% |
3,282,000,000.00
-8% |
284,000,000.00
-91% |
3,735,000,000.00
+1,215% |
5,518,000,000.00
+48% |
5,617,000,000.00
+2% |
3,116,000,000.00
-45% |
6,306,000,000.00
+102% |
|
| Net Income Ratio | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.00%) | (0.02%) | (0.02%) | (0.03%) | (0.01%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 85.80 | 86.87 | 98.76 | 128.66 | 158.54 | 159.92 | 170.75 | 175.43 | 179.99 | 192.50 | 240.93 | 252.82 | 233.15 | 20.20 | 267.49 | 396.16 | 403.26 | 223.71 | 452.58 | |
| Diluted EPS | 85.80 | 86.87 | 98.61 | 128.47 | 158.53 | 159.91 | 170.75 | 175.43 | 179.99 | 192.31 | 240.52 | 252.60 | 233.11 | 20.19 | 267.49 | 396.10 | 403.19 | 223.71 | 452.37 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 14,298,058.00 | 14,344,999.00 | 14,267,494.00 | 14,005,204.00 | 14,009,427.00 | 14,010,037.00 | 14,010,011.00 | 14,009,950.00 | 14,020,668.00 | 14,023,957.00 | 14,025,963.00 | 14,056,851.00 | 14,076,742.00 | 14,062,774.00 | 13,963,142.00 | 13,928,880.00 | 13,928,856.00 | 13,928,796.00 | 13,933,529.00 | |
| Diluted Share Outstanding | 14,298,058.00 | 14,344,999.00 | 14,290,620.00 | 14,026,948.00 | 14,010,862.00 | 14,011,244.00 | 14,010,011.00 | 14,009,950.00 | 14,020,668.00 | 14,034,632.00 | 14,048,728.00 | 14,065,717.00 | 14,079,190.00 | 14,063,800.00 | 13,963,142.00 | 13,930,747.00 | 13,931,398.00 | 13,928,796.00 | 13,940,044.00 | |