Far
2903.TWFar Eastern Department Stores, Ltd. Price (2903.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,414,611,000
(0.0946)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Far Eastern Department Stores, Ltd.Currency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
79,419,027,000.00
+0% |
88,381,307,000.00
+11% |
21,033,422,000.00
-76% |
99,869,644,000.00
+375% |
108,087,308,000.00
+8% |
114,704,787,000.00
+6% |
126,063,228,000.00
+10% |
46,754,377,000.00
-63% |
45,928,793,000.00
-2% |
44,998,319,000.00
-2% |
43,496,489,000.00
-3% |
41,166,982,000.00
-5% |
39,242,551,000.00
-5% |
37,896,062,000.00
-3% |
37,287,949,000.00
-2% |
35,308,464,000.00
-5% |
35,863,910,000.00
+2% |
36,725,103,000.00
+2% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 62,480,024,000.00 | 68,777,868,000.00 | 16,794,258,000.00 | 78,549,173,000.00 | 84,867,867,000.00 | 90,561,922,000.00 | 100,871,314,000.00 | 23,803,129,000.00 | 22,719,427,000.00 | 22,257,933,000.00 | 21,595,367,000.00 | 20,673,607,000.00 | 19,091,584,000.00 | 18,253,449,000.00 | 18,580,671,000.00 | 17,898,398,000.00 | 16,544,425,000.00 | 16,180,018,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
16,939,003,000.00
+0% |
19,603,439,000.00
+16% |
4,239,164,000.00
-78% |
21,320,471,000.00
+403% |
23,219,441,000.00
+9% |
24,142,865,000.00
+4% |
25,191,914,000.00
+4% |
22,951,248,000.00
-9% |
23,209,366,000.00
+1% |
22,740,386,000.00
-2% |
21,901,122,000.00
-4% |
20,493,375,000.00
-6% |
20,150,967,000.00
-2% |
19,642,613,000.00
-3% |
18,707,278,000.00
-5% |
17,410,066,000.00
-7% |
19,319,485,000.00
+11% |
20,545,085,000.00
+6% |
|
| Gross Profit Ratio | (0.21%) | (0.22%) | (0.20%) | (0.21%) | (0.21%) | (0.21%) | (0.20%) | (0.49%) | (0.51%) | (0.51%) | (0.50%) | (0.50%) | (0.51%) | (0.52%) | (0.50%) | (0.49%) | (0.54%) | (0.56%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 6,683,507,000.00 | 7,817,968,000.00 | 2,711,469,000.00 | 5,704,505,000.00 | 6,128,256,000.00 | 16,704,837,000.00 | 18,591,936,000.00 | 18,862,449,000.00 | 18,661,878,000.00 | 18,613,897,000.00 | 17,563,553,000.00 | 16,369,898,000.00 | 15,056,030,000.00 | 14,211,781,000.00 | 13,639,718,000.00 | 12,908,103,000.00 | 13,977,027,000.00 | 14,160,019,000.00 | |
| Selling, General & Admin... | 14,175,865,000.00 | 16,143,929,000.00 | 3,534,423,000.00 | 17,817,606,000.00 | 18,740,308,000.00 | 20,005,719,000.00 | 22,149,802,000.00 | 20,244,804,000.00 | 19,880,851,000.00 | 19,811,555,000.00 | 18,740,006,000.00 | 17,406,651,000.00 | 15,979,693,000.00 | 15,103,406,000.00 | 14,627,453,000.00 | 13,777,053,000.00 | 14,873,945,000.00 | 15,023,340,000.00 | |
| Selling & Marketing Exp... | 7,492,358,000.00 | 8,325,961,000.00 | 822,954,000.00 | 12,113,101,000.00 | 12,612,052,000.00 | 3,300,882,000.00 | 3,557,866,000.00 | 1,382,355,000.00 | 1,218,973,000.00 | 1,197,658,000.00 | 1,176,453,000.00 | 1,036,753,000.00 | 923,663,000.00 | 891,625,000.00 | 987,735,000.00 | 868,950,000.00 | 896,918,000.00 | 863,321,000.00 | |
| Depreciation and Amortiz... | 1,643,542,000.00 | 1,699,334,000.00 | 409,153,000.00 | 2,383,866,000.00 | 2,253,045,000.00 | 2,179,131,000.00 | 3,193,182,000.00 | 3,005,388,000.00 | 2,980,545,000.00 | 3,096,830,000.00 | 2,970,015,000.00 | 2,695,748,000.00 | 2,407,475,000.00 | 5,615,973,000.00 | 5,874,366,000.00 | 5,309,439,000.00 | 5,604,615,000.00 | 5,195,593,000.00 | |
| Other Expenses | -282,959,000.00 | 351,877,000.00 | 170,354,000.00 | 150,168,000.00 | 270,857,000.00 | 491,269,000.00 | 141,265,000.00 | 1,593,541,000.00 | 93,215,000.00 | 541,722,000.00 | -602,935,000.00 | 96,674,000.00 | -1,212,330,000.00 | -658,449,000.00 | -338,714,000.00 | -429,512,000.00 | 9,995,000.00 | 0.00 | |
| Total Operating Expenses | 14,175,865,000.00 | 16,143,929,000.00 | 3,534,423,000.00 | 17,817,606,000.00 | 18,740,308,000.00 | 20,005,719,000.00 | 22,149,802,000.00 | 20,244,804,000.00 | 19,880,851,000.00 | 19,811,555,000.00 | 18,740,006,000.00 | 17,406,651,000.00 | 15,979,693,000.00 | 15,103,406,000.00 | 14,627,453,000.00 | 13,777,053,000.00 | 14,873,945,000.00 | 15,044,473,000.00 | |
| Cost and Exponses | 76,655,889,000.00 | 84,921,797,000.00 | 20,328,681,000.00 | 96,366,779,000.00 | 103,608,175,000.00 | 110,567,641,000.00 | 123,021,116,000.00 | 44,047,933,000.00 | 42,600,278,000.00 | 42,069,488,000.00 | 40,335,373,000.00 | 38,080,258,000.00 | 35,071,277,000.00 | 33,356,855,000.00 | 33,208,124,000.00 | 31,675,451,000.00 | 31,418,370,000.00 | 31,224,491,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
2,763,138,000.00
+0% |
3,459,510,000.00
+25% |
704,741,000.00
-80% |
3,502,865,000.00
+397% |
4,479,133,000.00
+28% |
4,137,146,000.00
-8% |
3,042,112,000.00
-26% |
2,706,444,000.00
-11% |
3,328,515,000.00
+23% |
2,928,831,000.00
-12% |
3,161,116,000.00
+8% |
3,086,724,000.00
-2% |
4,171,274,000.00
+35% |
3,938,823,000.00
-6% |
3,847,223,000.00
-2% |
3,233,622,000.00
-16% |
4,377,712,000.00
+35% |
5,500,612,000.00
+26% |
|
| Operating Income Ratio | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.11%) | (0.10%) | (0.10%) | (0.09%) | (0.12%) | (0.15%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 180,225,000.00 | 258,296,000.00 | 4,649,000.00 | 98,878,000.00 | 91,950,000.00 | 119,156,000.00 | 146,516,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 90,449,000.00 | 66,244,000.00 | 57,683,000.00 | 92,888,000.00 | 187,036,000.00 | |
| Interest Expenses | 787,133,000.00 | 715,710,000.00 | 190,572,000.00 | 347,987,000.00 | 480,098,000.00 | 498,914,000.00 | 626,658,000.00 | 508,253,000.00 | 465,191,000.00 | 461,215,000.00 | 428,315,000.00 | 445,376,000.00 | 437,280,000.00 | 835,329,000.00 | 851,591,000.00 | 796,860,000.00 | 869,978,000.00 | 962,332,000.00 | |
| Total Other Income/Exp... | -579,655,000.00 | 933,082,000.00 | -484,675,000.00 | 466,599,000.00 | 289,765,000.00 | 528,743,000.00 | 77,677,000.00 | 1,038,954,000.00 | -238,769,000.00 | 485,842,000.00 | -1,039,835,000.00 | -387,882,000.00 | -1,622,159,000.00 | -1,436,269,000.00 | -1,083,969,000.00 | -1,196,251,000.00 | -937,806,000.00 | -327,046,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 4,931,843,000.00 | 2,096,219,000.00 | 819,791,000.00 | 7,108,112,000.00 | 7,841,168,000.00 | 7,365,864,000.00 | 6,735,005,000.00 | 7,560,089,000.00 | 6,530,154,000.00 | 6,567,711,000.00 | 5,527,561,000.00 | 5,878,896,000.00 | 5,382,221,000.00 | 9,554,167,000.00 | 9,721,365,000.00 | 8,543,061,000.00 | 9,982,327,000.00 | 11,208,291,000.00 | |
| EBITDA ratio | (0.06%) | (0.07%) | (0.03%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.16%) | (0.14%) | (0.15%) | (0.13%) | (0.14%) | (0.14%) | (0.25%) | (0.26%) | (0.24%) | (0.28%) | (0.31%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,183,483,000.00 | 4,392,592,000.00 | 220,066,000.00 | 4,376,259,000.00 | 5,108,025,000.00 | 4,687,819,000.00 | 3,258,130,000.00 | 4,019,767,000.00 | 3,089,800,000.00 | 3,414,673,000.00 | 2,121,281,000.00 | 2,698,842,000.00 | 2,549,115,000.00 | 3,102,938,000.00 | 3,000,771,000.00 | 2,436,395,000.00 | 3,508,560,000.00 | 5,173,566,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.05%) | (0.01%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.09%) | (0.07%) | (0.08%) | (0.05%) | (0.07%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.10%) | (0.14%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 847,572,000.00 | 1,161,416,000.00 | -66,798,000.00 | 1,459,681,000.00 | 1,247,845,000.00 | 1,526,591,000.00 | 751,839,000.00 | 1,016,840,000.00 | 925,311,000.00 | 1,261,372,000.00 | 625,723,000.00 | 853,820,000.00 | 898,620,000.00 | 950,669,000.00 | 455,874,000.00 | 531,079,000.00 | 803,394,000.00 | 1,211,035,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 586,152,000.00
+0% |
1,607,152,000.00
+174% |
286,864,000.00
-82% |
1,932,776,000.00
+574% |
2,567,143,000.00
+33% |
2,143,115,000.00
-17% |
1,692,858,000.00
-21% |
2,165,564,000.00
+28% |
1,529,065,000.00
-29% |
1,714,770,000.00
+12% |
1,134,252,000.00
-34% |
1,535,986,000.00
+35% |
1,318,150,000.00
-14% |
1,781,843,000.00
+35% |
1,939,139,000.00
+9% |
1,905,316,000.00
-2% |
2,705,166,000.00
+42% |
2,752,303,000.00
+2% |
|
| Net Income Ratio | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.05%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.08%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.42 | 1.14 | 0.20 | 1.36 | 1.80 | 1.49 | 1.13 | 1.53 | 1.07 | 1.20 | 0.81 | 1.09 | 0.94 | 1.26 | 1.38 | 1.35 | 1.92 | 1.95 | |
| Diluted EPS | 0.42 | 1.14 | 0.20 | 1.36 | 1.80 | 1.49 | 1.12 | 1.52 | 1.07 | 1.20 | 0.80 | 1.09 | 0.93 | 1.26 | 1.37 | 1.35 | 1.91 | 1.95 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,394,215,867.00 | 1,327,824,635.00 | 1,334,818,766.00 | 1,419,291,129.00 | 1,424,162,178.00 | 1,430,988,640.00 | 1,430,988,600.00 | 1,430,989,000.00 | 1,430,989,000.00 | 1,425,686,000.00 | 1,408,734,000.00 | 1,408,734,000.00 | 1,408,734,000.00 | 1,408,734,000.00 | 1,408,734,000.00 | 1,408,734,000.00 | 1,408,734,000.00 | 1,408,734,000.00 | |
| Diluted Share Outstanding | 1,394,215,867.00 | 1,327,824,635.00 | 1,334,818,766.00 | 1,421,802,066.00 | 1,426,803,050.00 | 1,434,782,357.00 | 1,434,964,560.00 | 1,435,396,000.00 | 1,434,173,000.00 | 1,431,471,000.00 | 1,413,261,000.00 | 1,413,971,000.00 | 1,413,665,000.00 | 1,412,765,000.00 | 1,413,233,000.00 | 1,411,971,000.00 | 1,413,274,000.00 | 1,414,611,000.00 | |