YaGuang Technology Group Company Limited Price (300123.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,012,407,837

(0.4812)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
YaGuang Technology Group Company Limited
news-img

Income Statement

YaGuang Technology Group Company Limited

Currency: CNY

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 93,446,205.00

+0%

141,736,768.00

+52%

181,689,279.00

+28%

243,808,689.00

+34%

396,466,577.00

+63%

579,930,611.00

+46%

679,780,838.00

+17%

386,171,743.00

-43%

441,566,515.00

+14%

587,122,688.00

+33%

1,046,825,196.00

+78%

1,411,328,548.00

+35%

2,205,591,182.00

+56%

1,812,879,618.00

-18%

1,587,879,457.00

-12%

1,686,442,710.00

+6%

1,588,748,375.00

-6%

Cost of Revenue
Cost of Revenue 62,699,971.00 95,758,557.00 115,399,789.00 149,006,932.00 278,003,991.00 416,568,265.00 499,667,059.00 294,024,192.00 319,209,948.00 450,447,656.00 747,224,775.00 929,035,587.00 1,660,591,574.00 1,308,524,110.00 1,290,213,075.00 1,360,145,795.00 1,198,528,362.00
Gross Profit
Gross Profit 30,746,234.00

+0%

45,978,211.00

+50%

66,289,490.00

+44%

94,801,757.00

+43%

118,462,586.00

+25%

163,362,346.00

+38%

180,113,779.00

+10%

92,147,551.00

-49%

122,356,567.00

+33%

136,675,032.00

+12%

299,600,421.00

+119%

482,292,961.00

+61%

544,999,608.00

+13%

504,355,508.00

-7%

297,666,382.00

-41%

326,296,915.00

+10%

390,220,013.00

+20%

Gross Profit Ratio (0.33%) (0.32%) (0.36%) (0.39%) (0.30%) (0.28%) (0.26%) (0.24%) (0.28%) (0.23%) (0.29%) (0.34%) (0.25%) (0.28%) (0.19%) (0.19%) (0.25%)
Operating Expenses
Research and Development 0.00 0.00 0.00 4,532,828.00 4,190,793.00 5,865,021.00 4,609,808.00 1,650,397.00 4,960,905.00 11,866,592.00 13,471,445.00 37,681,420.00 65,469,333.00 99,095,344.00 158,200,556.00 111,008,383.00 99,271,004.00
General and Administrative 12,559,319.00 13,702,483.00 19,799,439.00 12,483,852.00 9,299,186.00 9,654,430.00 8,498,666.00 13,296,548.00 15,037,666.00 22,413,011.00 36,965,397.00 25,613,220.00 27,261,984.00 63,783,967.00 48,223,857.00 51,692,386.00 61,898,994.00
Selling, General & Admin... 19,112,087.00 19,586,488.00 30,511,930.00 26,750,914.00 36,149,625.00 52,704,050.00 52,479,814.00 45,259,903.00 42,238,521.00 48,474,636.00 67,879,875.00 74,898,196.00 85,237,462.00 116,962,656.00 120,635,472.00 142,916,370.00 267,405,100.00
Selling & Marketing Exp... 6,552,768.00 5,884,004.00 10,712,490.00 14,267,061.00 26,850,439.00 43,049,620.00 43,981,148.00 31,963,355.00 27,200,855.00 26,061,624.00 30,914,477.00 49,284,976.00 57,975,478.00 53,178,689.00 72,411,615.00 91,223,983.00 47,742,534.00
Depreciation and Amortiz... 160,185.00 465,930.00 436,627.00 14,874,601.00 18,062,358.00 29,496,930.00 38,253,033.00 45,038,724.00 49,540,533.00 66,685,893.00 100,864,724.00 148,794,619.00 134,335,204.00 145,390,094.00 166,808,149.00 181,473,091.00 187,262,646.00
Other Expenses -2,788.86 1,092,522.00 3,416,797.00 74,166.00 5,422,069.00 6,149,411.00 14,036,769.00 28,411,513.00 10,120,608.00 16,970,657.00 1,271,934.00 6,578,052.00 -877,907.48 -9,616,130.64 10,091,628.00 -71,194,657.71 284,131,607.00
Total Operating Expenses 19,396,977.00 21,386,025.00 31,786,958.00 54,732,649.00 74,551,022.00 100,464,102.00 107,332,125.00 83,122,991.00 85,896,197.00 112,455,251.00 128,433,794.00 207,787,700.00 242,236,513.00 310,727,303.00 383,280,116.00 365,061,275.00 650,807,711.00
Cost and Exponses 82,096,948.00 117,144,583.00 147,186,747.00 203,739,582.00 352,555,013.00 517,032,368.00 606,999,184.00 377,147,183.00 405,106,146.00 562,902,908.00 875,658,570.00 1,136,823,287.00 1,902,828,088.00 1,619,251,414.00 1,673,493,192.00 1,725,207,071.00 1,849,336,073.00
Operating Income
Operating Income 9,581,900.00

+0%

21,251,879.00

+122%

29,969,218.00

+41%

36,277,998.00

+21%

47,255,655.00

+30%

60,829,420.00

+29%

57,732,744.00

-5%

-1,468,612.34

-103%

9,528,024.00

-749%

4,938,819.00

-48%

123,213,663.00

+2,395%

204,446,640.00

+66%

190,229,165.00

-7%

73,576,275.00

-61%

-1,180,071,183.59

-1,704%

-1,107,974,989.89

-6%

-260,587,699.00

-76%

Operating Income Ratio (0.10%) (0.15%) (0.16%) (0.15%) (0.12%) (0.10%) (0.08%) (0.00%) (0.02%) (0.01%) (0.12%) (0.14%) (0.09%) (0.04%) (-0.74%) (-0.66%) (-0.16%)
Other Income and Exp...
Interest Income 35,715.00 16,407.00 167,256.00 2,470,245.00 9,717,885.00 5,723,419.00 2,523,877.00 1,100,481.00 380,893.00 519,755.00 281,022.00 24,750,654.00 32,686,210.00 6,737,563.00 7,616,929.00 11,588,950.00 1,389,357.00
Interest Expenses 1,889,200.00 4,521,874.00 3,904,957.00 3,975,492.00 3,240,444.00 5,129,636.00 11,741,328.00 16,305,751.00 20,069,046.00 25,563,049.00 33,114,765.00 67,040,067.00 105,048,597.00 118,154,045.00 128,038,942.00 172,465,032.00 193,082,828.00
Total Other Income/Exp... -1,926,874.00 -2,144,577.00 -756,501.00 147,254.00 5,063,906.00 5,165,475.00 13,982,458.00 28,410,591.00 9,909,840.00 16,905,189.00 1,271,934.00 6,578,053.00 -877,908.00 -9,616,131.00 10,091,628.00 -71,194,658.00 -3,153,826.33
EBITDA
EBITDA 11,557,153.00 27,159,860.00 38,376,936.00 55,310,054.00 73,688,671.00 101,404,590.00 122,890,991.00 84,011,344.00 89,047,444.00 114,704,549.00 255,111,185.00 409,951,564.00 410,866,741.00 326,994,340.00 -872,234,701.00 -823,470,673.00 116,070,194.00
EBITDA ratio (0.12%) (0.19%) (0.21%) (0.23%) (0.19%) (0.18%) (0.19%) (0.22%) (0.22%) (0.18%) (0.26%) (0.32%) (0.21%) (0.18%) (0.06%) (0.05%) (0.07%)
Income Before Tax
Income Before Tax 9,274,826.00 22,344,402.00 32,641,078.00 36,352,164.00 52,211,365.00 65,994,895.00 71,715,202.00 26,941,979.00 19,437,864.00 21,844,008.00 124,485,597.00 211,024,693.00 189,351,257.00 63,960,144.00 -1,169,979,555.31 -1,179,169,647.60 -263,741,525.33
Income Before Tax Ratio (0.10%) (0.16%) (0.18%) (0.15%) (0.13%) (0.11%) (0.11%) (0.07%) (0.04%) (0.04%) (0.12%) (0.15%) (0.09%) (0.04%) (-0.74%) (-0.70%) (-0.17%)
Income Tax Expense
Income Tax Expense 3,129,055.00 3,244,256.00 4,606,754.00 4,378,290.00 8,186,187.00 11,034,259.00 10,650,442.00 5,857,111.00 4,748,727.00 6,505,068.00 21,223,621.00 42,245,866.00 -91,297,044.53 33,827,418.00 17,985,997.00 17,982,034.00 9,419,068.00
Net Income
Net Income 6,162,704.00

+0%

20,158,268.00

+227%

28,034,323.00

+39%

31,973,874.00

+14%

44,025,178.00

+38%

54,960,636.00

+25%

61,078,198.00

+11%

22,127,270.00

-64%

13,483,867.00

-39%

18,270,040.00

+35%

96,557,106.00

+428%

159,440,567.00

+65%

279,614,081.00

+75%

35,115,383.00

-87%

-1,199,385,526.19

-3,516%

-1,201,417,102.32

+0%

-283,474,194.00

-76%

Net Income Ratio (0.07%) (0.14%) (0.15%) (0.13%) (0.11%) (0.09%) (0.09%) (0.06%) (0.03%) (0.03%) (0.09%) (0.11%) (0.13%) (0.02%) (-0.76%) (-0.71%) (-0.18%)
Earning Per Share
Basic EPS 0.08 0.07 0.08 0.12 0.09 0.11 0.12 0.04 0.03 0.03 0.14 0.16 0.28 0.03 -1.19 -1.19 -0.28
Diluted EPS 0.08 0.07 0.08 0.12 0.09 0.11 0.12 0.04 0.03 0.03 0.14 0.16 0.28 0.03 -1.19 -1.19 -0.28
Share Outstanding
Basic Share Outstanding 80,854,682.00 270,487,317.00 331,029,295.00 262,185,770.00 507,665,341.00 507,011,869.00 523,527,413.00 497,863,589.00 485,419,230.00 548,101,226.00 668,472,277.00 1,016,062,601.00 998,621,720.00 1,007,559,123.00 1,007,559,123.00 1,007,559,123.00 1,012,407,837.00
Diluted Share Outstanding 80,854,682.00 270,487,317.00 331,029,295.00 262,185,770.00 507,665,341.00 507,011,869.00 523,527,413.00 497,863,589.00 485,419,230.00 548,101,226.00 668,472,277.00 1,016,062,601.00 998,621,720.00 1,007,559,123.00 1,007,559,123.00 1,007,559,123.00 1,012,407,837.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation