Jiangsu
300135.SZJiangsu Baoli International Investment Co., Ltd. Price (300135.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
911,892,223
(1.0534)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jiangsu Baoli International Investment Co., Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
461,125,738.00
+0% |
534,046,546.00
+16% |
703,300,111.00
+32% |
1,045,015,854.00
+49% |
1,119,763,026.00
+7% |
2,190,661,072.00
+96% |
2,113,787,598.00
-4% |
1,769,564,121.00
-16% |
1,752,396,705.00
-1% |
1,379,940,322.00
-21% |
1,799,779,368.00
+30% |
2,049,843,283.00
+14% |
2,429,669,404.00
+19% |
2,018,394,403.00
-17% |
2,282,086,647.00
+13% |
2,468,625,833.00
+8% |
2,145,988,321.00
-13% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 394,333,353.00 | 462,220,246.00 | 599,060,837.00 | 905,107,387.00 | 954,971,134.00 | 1,900,325,466.00 | 1,782,835,844.00 | 1,530,351,248.00 | 1,555,515,949.00 | 1,180,678,029.00 | 1,576,859,269.00 | 1,744,652,858.00 | 2,121,040,181.00 | 1,820,929,072.00 | 2,104,860,375.00 | 2,224,090,936.00 | 2,056,330,871.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
66,792,385.00
+0% |
71,826,300.00
+8% |
104,239,274.00
+45% |
139,908,467.00
+34% |
164,791,892.00
+18% |
290,335,606.00
+76% |
330,951,754.00
+14% |
239,212,873.00
-28% |
196,880,756.00
-18% |
199,262,293.00
+1% |
222,920,099.00
+12% |
305,190,425.00
+37% |
308,629,223.00
+1% |
197,465,331.00
-36% |
177,226,272.00
-10% |
244,534,897.00
+38% |
89,657,450.00
-63% |
||
| Gross Profit Ratio | (0.14%) | (0.13%) | (0.15%) | (0.13%) | (0.15%) | (0.13%) | (0.16%) | (0.14%) | (0.11%) | (0.14%) | (0.12%) | (0.15%) | (0.13%) | (0.10%) | (0.08%) | (0.10%) | (0.04%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 3,384,922.00 | 35,822,992.00 | 81,315,223.00 | 85,982,791.00 | 63,069,652.00 | 58,039,066.00 | 50,958,163.00 | 46,233,603.00 | 66,787,818.00 | 83,498,597.00 | 53,072,328.00 | 52,964,214.00 | 58,397,277.00 | 34,677,990.00 | ||
| General and Administrative | 10,840,184.00 | 10,925,271.00 | 16,296,644.00 | 9,132,541.00 | 10,680,134.00 | 13,249,982.00 | 19,416,460.00 | 21,317,186.00 | 27,556,159.00 | 36,531,216.00 | 43,776,980.00 | 43,921,491.00 | 39,933,845.00 | 34,533,269.00 | 35,586,411.00 | 19,830,958.00 | 22,093,551.00 | ||
| Selling, General & Admin... | 27,422,532.00 | 13,345,907.00 | 21,701,596.00 | 19,989,229.00 | 30,882,351.00 | 28,237,444.00 | 39,630,659.00 | 37,609,190.00 | 50,398,692.00 | 73,809,055.00 | 88,054,417.00 | 104,688,944.00 | 101,602,443.00 | 50,125,558.00 | 54,162,231.00 | 35,081,366.00 | 97,071,004.00 | ||
| Selling & Marketing Exp... | 16,582,347.00 | 2,420,635.00 | 5,404,951.00 | 10,856,687.00 | 20,202,216.00 | 14,987,461.00 | 20,214,199.00 | 16,292,004.00 | 22,842,533.00 | 37,277,838.00 | 44,277,437.00 | 60,767,452.00 | 61,668,598.00 | 15,592,289.00 | 18,575,820.00 | 15,250,407.00 | 9,349,352.00 | ||
| Depreciation and Amortiz... | 5,192,974.00 | 7,976,478.00 | 9,520,910.00 | 10,652,118.00 | 14,963,350.00 | 23,439,939.00 | 30,214,864.00 | 38,092,645.00 | 41,065,153.00 | 49,049,040.00 | 64,739,717.00 | 70,581,412.00 | 66,843,431.00 | 67,423,012.00 | 67,913,430.00 | 64,685,317.00 | 55,935,546.00 | ||
| Other Expenses | -2,336,328.13 | 1,374,471.00 | -804,271.01 | 463,718.00 | 1,657,100.00 | -1,380,961.28 | -2,209,112.10 | 3,817,660.00 | 528,001.00 | 455,271.00 | 50,517,338.00 | -11,301,479.54 | -4,337,137.99 | 546,222.00 | -33,220,137.98 | -5,883,766.84 | 1,499,870.00 | ||
| Total Operating Expenses | 29,050,432.00 | 14,379,697.00 | 24,993,236.00 | 34,821,610.00 | 81,324,670.00 | 136,867,368.00 | 158,024,147.00 | 136,142,160.00 | 151,576,499.00 | 182,758,080.00 | 180,886,976.00 | 213,858,431.00 | 234,566,459.00 | 142,226,728.00 | 155,918,306.00 | 139,500,256.00 | 133,248,864.00 | ||
| Cost and Exponses | 423,383,785.00 | 476,599,944.00 | 624,054,073.00 | 939,928,997.00 | 1,036,295,804.00 | 2,037,192,835.00 | 1,940,859,992.00 | 1,666,493,409.00 | 1,707,092,449.00 | 1,363,436,109.00 | 1,757,746,245.00 | 1,958,511,289.00 | 2,355,606,641.00 | 1,963,155,800.00 | 2,260,778,682.00 | 2,363,591,193.00 | 2,189,579,735.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
33,967,854.00
+0% |
45,292,579.00
+33% |
71,377,902.00
+58% |
91,039,523.00
+28% |
64,220,312.00
-29% |
104,195,077.00
+62% |
117,940,114.00
+13% |
76,279,922.00
-35% |
41,868,587.00
-45% |
41,646,676.00
-1% |
-5,253,539.43
-113% |
63,730,192.00
-1,313% |
56,562,829.00
-11% |
2,531,911.00
-96% |
-53,130,659.03
-2,198% |
-186,806,697.11
+252% |
-43,591,415.34
-77% |
||
| Operating Income Ratio | (0.07%) | (0.08%) | (0.10%) | (0.09%) | (0.06%) | (0.05%) | (0.06%) | (0.04%) | (0.02%) | (0.03%) | (0.00%) | (0.03%) | (0.02%) | (0.00%) | (-0.02%) | (-0.08%) | (-0.02%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 349,307.00 | 360,719.00 | 359,244.00 | 1,722,248.00 | 4,949,198.00 | 12,515,792.00 | 4,651,147.00 | 17,564,242.00 | 37,238,740.00 | 31,114,863.00 | 7,087,915.00 | 7,784,294.00 | 8,114,816.00 | 7,642,726.00 | 7,425,457.00 | 11,214,686.00 | 11,757,267.00 | ||
| Interest Expenses | 4,983,084.00 | 7,499,599.00 | 6,077,106.00 | 12,400,920.00 | 12,883,392.00 | 54,369,549.00 | 51,846,925.00 | 67,661,319.00 | 78,952,203.00 | 50,683,115.00 | 59,306,207.00 | 73,765,743.00 | 66,605,037.00 | 59,600,315.00 | 49,629,275.00 | 44,679,289.00 | 40,801,942.00 | ||
| Total Other Income/Exp... | -6,567,499.00 | -7,450,860.00 | -7,498,246.00 | 463,719.00 | 1,243,546.00 | -44,486,895.00 | -4,551,178.00 | 2,381,685.00 | -151,946.00 | 111,229.00 | 50,517,337.00 | -8,185,479.00 | -4,192,602.00 | -471,342.00 | -28,854,103.00 | -3,856,422.00 | -559,450.66 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 41,426,248.00 | 62,143,129.00 | 86,171,649.00 | 114,556,281.00 | 93,887,197.00 | 134,484,571.00 | 155,234,544.00 | 108,985,322.00 | 85,705,231.00 | 143,883,485.00 | 109,618,314.00 | 193,509,066.00 | 192,833,430.00 | 69,130,901.00 | 36,005,348.00 | -77,799,696.00 | 59,071,082.00 | ||
| EBITDA ratio | (0.09%) | (0.12%) | (0.12%) | (0.11%) | (0.09%) | (0.09%) | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.13%) | (0.07%) | (0.07%) | (0.07%) | (0.03%) | (0.04%) | (0.03%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 31,555,791.00 | 46,667,050.00 | 70,573,631.00 | 91,503,242.00 | 65,463,858.00 | 102,807,367.00 | 113,388,936.00 | 78,661,607.00 | 41,716,641.00 | 41,943,227.00 | 45,263,798.00 | 55,544,713.00 | 52,370,227.00 | 2,060,569.00 | -81,984,762.28 | -190,663,119.32 | -44,150,866.00 | ||
| Income Before Tax Ratio | (0.07%) | (0.09%) | (0.10%) | (0.09%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.00%) | (-0.04%) | (-0.08%) | (-0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,491,998.00 | 7,261,818.00 | 12,245,159.00 | 14,709,670.00 | 8,197,720.00 | 12,531,665.00 | 19,022,775.00 | 15,561,408.00 | 18,216,161.00 | 16,626,547.00 | 9,400,797.00 | 14,948,395.00 | 17,783,721.00 | 4,425,992.00 | -3,576,117.99 | -13,493,412.61 | 4,242,975.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 20,761,026.00
+0% |
39,405,232.00
+90% |
58,328,472.00
+48% |
76,793,571.00
+32% |
57,266,138.00
-25% |
90,275,702.00
+58% |
95,448,649.00
+6% |
63,435,189.00
-34% |
26,830,599.00
-58% |
27,241,075.00
+2% |
37,517,738.00
+38% |
41,477,564.00
+11% |
39,502,649.00
-5% |
3,948,755.00
-90% |
-73,519,763.10
-1,962% |
-171,839,425.05
+134% |
-44,682,718.95
-74% |
||
| Net Income Ratio | (0.05%) | (0.07%) | (0.08%) | (0.07%) | (0.05%) | (0.04%) | (0.05%) | (0.04%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.00%) | (-0.03%) | (-0.07%) | (-0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.06 | 0.08 | 0.11 | 0.06 | 0.10 | 0.10 | 0.07 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.00 | -0.08 | -0.19 | -0.05 | ||
| Diluted EPS | 0.04 | 0.06 | 0.08 | 0.11 | 0.06 | 0.10 | 0.10 | 0.07 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.00 | -0.08 | -0.19 | -0.05 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 498,264,629.00 | 687,800,424.00 | 692,725,782.00 | 725,132,745.00 | 916,258,210.00 | 923,274,226.00 | 923,696,611.00 | 919,350,572.00 | 1,031,946,143.00 | 908,035,866.00 | 921,600,000.00 | 921,600,000.00 | 921,600,000.00 | 921,600,000.00 | 921,600,000.00 | 921,600,000.00 | 911,892,223.00 | ||
| Diluted Share Outstanding | 498,264,629.00 | 687,800,424.00 | 692,725,782.00 | 731,125,578.00 | 916,258,210.00 | 923,274,226.00 | 923,696,611.00 | 919,350,572.00 | 1,031,946,143.00 | 908,035,866.00 | 921,811,755.00 | 921,723,649.00 | 921,600,000.00 | 921,600,000.00 | 921,600,000.00 | 921,600,000.00 | 911,892,223.00 | ||