Business-intelligence
300166.SZBusiness-intelligence of Oriental Nations Corporation Ltd. Price (300166.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,136,357,160
(1.3905)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Business-intelligence of Oriental Nations Corporation Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
31,403,283.00
+0% |
49,417,127.00
+57% |
78,985,576.00
+60% |
121,247,207.00
+54% |
178,811,264.00
+47% |
313,003,233.00
+75% |
468,161,375.00
+50% |
615,266,383.00
+31% |
931,109,082.00
+51% |
1,277,747,685.00
+37% |
1,505,989,518.00
+18% |
1,996,177,939.00
+33% |
2,150,466,272.00
+8% |
2,088,489,498.00
-3% |
2,469,646,423.00
+18% |
2,288,725,591.00
-7% |
2,383,292,929.00
+4% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 17,525,179.00 | 25,563,855.00 | 37,587,550.00 | 51,869,110.00 | 84,473,032.00 | 168,375,448.00 | 259,276,069.00 | 317,815,234.00 | 493,078,136.00 | 686,304,981.00 | 756,528,143.00 | 1,011,017,871.00 | 1,050,684,407.00 | 1,117,782,393.00 | 1,472,986,307.00 | 1,577,624,072.00 | 1,916,548,074.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
13,878,104.00
+0% |
23,853,272.00
+72% |
41,398,026.00
+74% |
69,378,097.00
+68% |
94,338,232.00
+36% |
144,627,785.00
+53% |
208,885,306.00
+44% |
297,451,149.00
+42% |
438,030,946.00
+47% |
591,442,704.00
+35% |
749,461,375.00
+27% |
985,160,068.00
+31% |
1,099,781,865.00
+12% |
970,707,105.00
-12% |
996,660,116.00
+3% |
711,101,519.00
-29% |
466,744,855.00
-34% |
||
| Gross Profit Ratio | (0.44%) | (0.48%) | (0.52%) | (0.57%) | (0.53%) | (0.46%) | (0.45%) | (0.48%) | (0.47%) | (0.46%) | (0.50%) | (0.49%) | (0.51%) | (0.46%) | (0.40%) | (0.31%) | (0.20%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 16,284,221.00 | 18,617,205.00 | 11,275,385.00 | 40,827,731.00 | 48,832,881.00 | 73,155,325.00 | 67,692,345.00 | 72,184,882.00 | 111,663,504.00 | 256,969,957.00 | 351,609,707.00 | 381,673,715.00 | 424,611,813.00 | 478,058,433.00 | ||
| General and Administrative | 9,471,639.00 | 9,810,029.00 | 15,983,443.00 | 2,605,105.00 | 8,127,505.00 | 15,289,414.00 | 25,130,485.00 | 23,283,099.00 | 25,123,678.00 | 37,364,951.00 | 45,797,193.00 | 70,557,368.00 | 60,295,699.00 | 54,764,951.00 | 62,582,323.00 | 55,135,631.00 | 55,097,346.00 | ||
| Selling, General & Admin... | 12,018,165.00 | 12,604,340.00 | 18,934,704.00 | 7,812,546.00 | 18,148,643.00 | 35,472,229.00 | 54,367,255.00 | 62,011,695.00 | 76,927,160.00 | 114,174,509.00 | 138,680,359.00 | 189,490,808.00 | 191,365,874.00 | 154,413,366.00 | 172,524,476.00 | 149,408,345.00 | 170,639,751.00 | ||
| Selling & Marketing Exp... | 2,546,526.00 | 2,794,310.00 | 2,951,260.00 | 5,207,440.00 | 10,021,137.00 | 20,182,814.00 | 29,236,770.00 | 38,728,595.00 | 51,803,481.00 | 76,809,557.00 | 92,883,166.00 | 118,933,440.00 | 131,070,175.00 | 99,648,414.00 | 109,942,152.00 | 94,272,714.00 | 115,542,405.00 | ||
| Depreciation and Amortiz... | 299,216.00 | 497,004.00 | 841,373.00 | 1,456,122.00 | 2,130,384.00 | 4,161,194.00 | 10,212,071.00 | 19,230,998.00 | 28,631,948.00 | 36,947,840.00 | 64,564,223.00 | 89,739,604.00 | 140,207,659.00 | 168,112,550.00 | 216,258,157.00 | 318,173,210.00 | 357,201,294.00 | ||
| Other Expenses | 3,382,704.00 | 4,692,206.00 | 8,075,246.00 | 9,553,489.00 | -3,674,835.38 | -7,960,495.39 | 8,578,989.00 | 9,362,350.00 | 28,901,524.00 | 60,815,228.00 | 36,739,824.00 | -9,991,521.54 | 44,110,619.00 | 13,136,224.00 | 70,801,727.00 | 61,745,398.00 | 311,382,772.00 | ||
| Total Operating Expenses | 12,530,186.00 | 13,372,256.00 | 20,338,748.00 | 29,762,580.00 | 47,639,916.00 | 72,633,117.00 | 121,324,821.00 | 151,502,980.00 | 209,149,577.00 | 254,833,676.00 | 299,124,899.00 | 388,902,321.00 | 492,446,451.00 | 519,159,298.00 | 624,999,920.00 | 635,765,557.00 | 960,080,956.00 | ||
| Cost and Exponses | 30,055,366.00 | 38,936,111.00 | 57,926,299.00 | 81,631,690.00 | 132,112,948.00 | 241,008,566.00 | 380,600,890.00 | 469,318,215.00 | 702,227,713.00 | 941,138,657.00 | 1,055,653,042.00 | 1,399,920,192.00 | 1,543,130,858.00 | 1,636,941,691.00 | 2,097,986,227.00 | 2,213,389,630.00 | 2,876,629,030.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,403,559.00
+0% |
10,031,705.00
+615% |
21,001,778.00
+109% |
39,160,763.00
+86% |
58,602,900.00
+50% |
81,534,601.00
+39% |
88,649,871.00
+9% |
138,087,289.00
+56% |
218,626,843.00
+58% |
305,412,515.00
+40% |
459,716,286.00
+51% |
596,071,298.00
+30% |
536,848,382.00
-10% |
488,401,007.00
-9% |
423,490,255.00
-13% |
79,912,292.00
-81% |
-493,336,101.00
-717% |
||
| Operating Income Ratio | (0.04%) | (0.20%) | (0.27%) | (0.32%) | (0.33%) | (0.26%) | (0.19%) | (0.22%) | (0.23%) | (0.24%) | (0.31%) | (0.30%) | (0.25%) | (0.23%) | (0.17%) | (0.03%) | (-0.21%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 11,563.00 | 12,108.00 | 42,625.00 | 125,830.00 | 12,507,299.00 | 10,333,505.00 | 0.00 | 5,509,004.00 | 3,530,523.00 | 6,902,545.00 | 14,036,475.00 | 10,932,765.00 | 12,970,172.00 | 12,646,794.00 | 12,881,219.00 | 11,099,983.00 | 9,340,146.00 | ||
| Interest Expenses | 54,410.00 | 19,450.00 | 72,643.00 | 96,133.00 | 23,730.00 | 144,860.00 | 0.00 | 4,860,077.00 | 7,436,815.00 | 13,404,555.00 | 7,980,811.00 | 10,219,223.00 | 23,270,901.00 | 31,230,913.00 | 37,453,881.00 | 32,345,238.00 | 30,870,598.00 | ||
| Total Other Income/Exp... | 3,327,637.00 | 4,676,446.00 | 8,015,780.00 | 9,583,187.00 | 8,808,734.00 | 12,416,793.00 | 8,561,640.00 | 9,362,356.00 | 30,067,330.00 | 60,745,588.00 | 34,650,245.00 | -9,991,522.00 | -7,040,927.00 | 4,913,759.00 | 5,016,600.00 | 6,394,124.00 | 444,796.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,785,599.00 | 14,727,655.00 | 29,090,154.00 | 50,247,189.00 | 48,828,700.00 | 78,239,151.00 | 101,741,139.00 | 171,540,716.00 | 253,560,060.00 | 356,861,050.00 | 568,206,368.00 | 674,883,249.00 | 697,167,616.00 | 528,768,240.00 | 523,603,141.00 | -87,458,553.00 | -131,680,879.00 | ||
| EBITDA ratio | (0.16%) | (0.32%) | (0.38%) | (0.42%) | (0.28%) | (0.25%) | (0.22%) | (0.29%) | (0.31%) | (0.37%) | (0.39%) | (0.36%) | (0.36%) | (0.32%) | (0.27%) | (0.17%) | (-0.06%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 4,731,196.00 | 14,708,151.00 | 29,017,558.00 | 48,743,950.00 | 67,411,634.00 | 83,762,751.00 | 97,211,511.00 | 147,449,640.00 | 247,386,155.00 | 366,158,100.00 | 496,456,110.00 | 586,079,777.00 | 544,400,108.00 | 334,025,981.00 | 293,129,904.00 | -414,959,488.09 | -492,891,304.84 | ||
| Income Before Tax Ratio | (0.15%) | (0.30%) | (0.37%) | (0.40%) | (0.38%) | (0.27%) | (0.21%) | (0.24%) | (0.27%) | (0.29%) | (0.33%) | (0.29%) | (0.25%) | (0.16%) | (0.12%) | (-0.18%) | (-0.21%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 383,377.00 | 1,574,434.00 | 4,049,769.00 | 6,571,767.00 | 9,841,054.00 | 13,009,245.00 | 7,293,505.00 | 12,596,364.00 | 19,408,174.00 | 32,304,242.00 | 57,083,664.00 | 55,614,929.00 | 40,785,646.00 | 20,956,593.00 | -13,519,270.52 | -48,574,096.77 | -107,465,225.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 4,347,818.00
+0% |
13,135,767.00
+202% |
24,968,043.00
+90% |
42,172,182.00
+69% |
57,570,579.00
+37% |
70,753,506.00
+23% |
90,236,363.00
+28% |
135,628,693.00
+50% |
228,515,533.00
+68% |
327,901,137.00
+43% |
430,788,852.00
+31% |
518,259,114.00
+20% |
503,461,121.00
-3% |
301,855,719.00
-40% |
301,962,926.00
+0% |
-366,385,391.32
-221% |
-386,361,434.40
+5% |
||
| Net Income Ratio | (0.14%) | (0.27%) | (0.32%) | (0.35%) | (0.32%) | (0.23%) | (0.19%) | (0.22%) | (0.25%) | (0.26%) | (0.29%) | (0.26%) | (0.23%) | (0.14%) | (0.12%) | (-0.16%) | (-0.16%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.05 | 0.04 | 0.07 | 0.08 | 0.08 | 0.10 | 0.12 | 0.16 | 0.26 | 0.33 | 0.41 | 0.50 | 0.48 | 0.29 | 0.27 | -0.32 | -0.34 | ||
| Diluted EPS | 0.05 | 0.04 | 0.07 | 0.08 | 0.08 | 0.10 | 0.11 | 0.15 | 0.25 | 0.33 | 0.41 | 0.50 | 0.48 | 0.29 | 0.27 | -0.32 | -0.34 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 91,039,397.00 | 362,567,401.00 | 379,036,045.00 | 552,698,794.00 | 728,308,448.00 | 740,757,327.00 | 773,796,999.00 | 867,999,765.00 | 891,743,410.00 | 993,639,812.00 | 1,050,704,519.00 | 1,036,518,228.00 | 1,051,348,193.00 | 1,053,218,895.00 | 1,118,381,210.00 | 1,152,381,437.00 | 1,136,357,160.00 | ||
| Diluted Share Outstanding | 91,039,397.00 | 362,567,401.00 | 379,036,045.00 | 552,698,794.00 | 728,308,448.00 | 740,757,327.00 | 795,291,360.00 | 904,166,422.00 | 914,036,995.00 | 993,639,812.00 | 1,050,704,519.00 | 1,036,518,229.00 | 1,051,348,193.00 | 1,053,218,895.00 | 1,118,381,210.00 | 1,152,381,437.00 | 1,136,357,160.00 | ||