Business-intelligence of Oriental Nations Corporation Ltd. Price (300166.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,136,357,160

(1.3905)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Business-intelligence of Oriental Nations Corporation Ltd.
news-img

Income Statement

Business-intelligence of Oriental Nations Corporation Ltd.

Currency: CNY

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 31,403,283.00

+0%

49,417,127.00

+57%

78,985,576.00

+60%

121,247,207.00

+54%

178,811,264.00

+47%

313,003,233.00

+75%

468,161,375.00

+50%

615,266,383.00

+31%

931,109,082.00

+51%

1,277,747,685.00

+37%

1,505,989,518.00

+18%

1,996,177,939.00

+33%

2,150,466,272.00

+8%

2,088,489,498.00

-3%

2,469,646,423.00

+18%

2,288,725,591.00

-7%

2,383,292,929.00

+4%

Cost of Revenue
Cost of Revenue 17,525,179.00 25,563,855.00 37,587,550.00 51,869,110.00 84,473,032.00 168,375,448.00 259,276,069.00 317,815,234.00 493,078,136.00 686,304,981.00 756,528,143.00 1,011,017,871.00 1,050,684,407.00 1,117,782,393.00 1,472,986,307.00 1,577,624,072.00 1,916,548,074.00
Gross Profit
Gross Profit 13,878,104.00

+0%

23,853,272.00

+72%

41,398,026.00

+74%

69,378,097.00

+68%

94,338,232.00

+36%

144,627,785.00

+53%

208,885,306.00

+44%

297,451,149.00

+42%

438,030,946.00

+47%

591,442,704.00

+35%

749,461,375.00

+27%

985,160,068.00

+31%

1,099,781,865.00

+12%

970,707,105.00

-12%

996,660,116.00

+3%

711,101,519.00

-29%

466,744,855.00

-34%

Gross Profit Ratio (0.44%) (0.48%) (0.52%) (0.57%) (0.53%) (0.46%) (0.45%) (0.48%) (0.47%) (0.46%) (0.50%) (0.49%) (0.51%) (0.46%) (0.40%) (0.31%) (0.20%)
Operating Expenses
Research and Development 0.00 0.00 0.00 16,284,221.00 18,617,205.00 11,275,385.00 40,827,731.00 48,832,881.00 73,155,325.00 67,692,345.00 72,184,882.00 111,663,504.00 256,969,957.00 351,609,707.00 381,673,715.00 424,611,813.00 478,058,433.00
General and Administrative 9,471,639.00 9,810,029.00 15,983,443.00 2,605,105.00 8,127,505.00 15,289,414.00 25,130,485.00 23,283,099.00 25,123,678.00 37,364,951.00 45,797,193.00 70,557,368.00 60,295,699.00 54,764,951.00 62,582,323.00 55,135,631.00 55,097,346.00
Selling, General & Admin... 12,018,165.00 12,604,340.00 18,934,704.00 7,812,546.00 18,148,643.00 35,472,229.00 54,367,255.00 62,011,695.00 76,927,160.00 114,174,509.00 138,680,359.00 189,490,808.00 191,365,874.00 154,413,366.00 172,524,476.00 149,408,345.00 170,639,751.00
Selling & Marketing Exp... 2,546,526.00 2,794,310.00 2,951,260.00 5,207,440.00 10,021,137.00 20,182,814.00 29,236,770.00 38,728,595.00 51,803,481.00 76,809,557.00 92,883,166.00 118,933,440.00 131,070,175.00 99,648,414.00 109,942,152.00 94,272,714.00 115,542,405.00
Depreciation and Amortiz... 299,216.00 497,004.00 841,373.00 1,456,122.00 2,130,384.00 4,161,194.00 10,212,071.00 19,230,998.00 28,631,948.00 36,947,840.00 64,564,223.00 89,739,604.00 140,207,659.00 168,112,550.00 216,258,157.00 318,173,210.00 357,201,294.00
Other Expenses 3,382,704.00 4,692,206.00 8,075,246.00 9,553,489.00 -3,674,835.38 -7,960,495.39 8,578,989.00 9,362,350.00 28,901,524.00 60,815,228.00 36,739,824.00 -9,991,521.54 44,110,619.00 13,136,224.00 70,801,727.00 61,745,398.00 311,382,772.00
Total Operating Expenses 12,530,186.00 13,372,256.00 20,338,748.00 29,762,580.00 47,639,916.00 72,633,117.00 121,324,821.00 151,502,980.00 209,149,577.00 254,833,676.00 299,124,899.00 388,902,321.00 492,446,451.00 519,159,298.00 624,999,920.00 635,765,557.00 960,080,956.00
Cost and Exponses 30,055,366.00 38,936,111.00 57,926,299.00 81,631,690.00 132,112,948.00 241,008,566.00 380,600,890.00 469,318,215.00 702,227,713.00 941,138,657.00 1,055,653,042.00 1,399,920,192.00 1,543,130,858.00 1,636,941,691.00 2,097,986,227.00 2,213,389,630.00 2,876,629,030.00
Operating Income
Operating Income 1,403,559.00

+0%

10,031,705.00

+615%

21,001,778.00

+109%

39,160,763.00

+86%

58,602,900.00

+50%

81,534,601.00

+39%

88,649,871.00

+9%

138,087,289.00

+56%

218,626,843.00

+58%

305,412,515.00

+40%

459,716,286.00

+51%

596,071,298.00

+30%

536,848,382.00

-10%

488,401,007.00

-9%

423,490,255.00

-13%

79,912,292.00

-81%

-493,336,101.00

-717%

Operating Income Ratio (0.04%) (0.20%) (0.27%) (0.32%) (0.33%) (0.26%) (0.19%) (0.22%) (0.23%) (0.24%) (0.31%) (0.30%) (0.25%) (0.23%) (0.17%) (0.03%) (-0.21%)
Other Income and Exp...
Interest Income 11,563.00 12,108.00 42,625.00 125,830.00 12,507,299.00 10,333,505.00 0.00 5,509,004.00 3,530,523.00 6,902,545.00 14,036,475.00 10,932,765.00 12,970,172.00 12,646,794.00 12,881,219.00 11,099,983.00 9,340,146.00
Interest Expenses 54,410.00 19,450.00 72,643.00 96,133.00 23,730.00 144,860.00 0.00 4,860,077.00 7,436,815.00 13,404,555.00 7,980,811.00 10,219,223.00 23,270,901.00 31,230,913.00 37,453,881.00 32,345,238.00 30,870,598.00
Total Other Income/Exp... 3,327,637.00 4,676,446.00 8,015,780.00 9,583,187.00 8,808,734.00 12,416,793.00 8,561,640.00 9,362,356.00 30,067,330.00 60,745,588.00 34,650,245.00 -9,991,522.00 -7,040,927.00 4,913,759.00 5,016,600.00 6,394,124.00 444,796.00
EBITDA
EBITDA 4,785,599.00 14,727,655.00 29,090,154.00 50,247,189.00 48,828,700.00 78,239,151.00 101,741,139.00 171,540,716.00 253,560,060.00 356,861,050.00 568,206,368.00 674,883,249.00 697,167,616.00 528,768,240.00 523,603,141.00 -87,458,553.00 -131,680,879.00
EBITDA ratio (0.16%) (0.32%) (0.38%) (0.42%) (0.28%) (0.25%) (0.22%) (0.29%) (0.31%) (0.37%) (0.39%) (0.36%) (0.36%) (0.32%) (0.27%) (0.17%) (-0.06%)
Income Before Tax
Income Before Tax 4,731,196.00 14,708,151.00 29,017,558.00 48,743,950.00 67,411,634.00 83,762,751.00 97,211,511.00 147,449,640.00 247,386,155.00 366,158,100.00 496,456,110.00 586,079,777.00 544,400,108.00 334,025,981.00 293,129,904.00 -414,959,488.09 -492,891,304.84
Income Before Tax Ratio (0.15%) (0.30%) (0.37%) (0.40%) (0.38%) (0.27%) (0.21%) (0.24%) (0.27%) (0.29%) (0.33%) (0.29%) (0.25%) (0.16%) (0.12%) (-0.18%) (-0.21%)
Income Tax Expense
Income Tax Expense 383,377.00 1,574,434.00 4,049,769.00 6,571,767.00 9,841,054.00 13,009,245.00 7,293,505.00 12,596,364.00 19,408,174.00 32,304,242.00 57,083,664.00 55,614,929.00 40,785,646.00 20,956,593.00 -13,519,270.52 -48,574,096.77 -107,465,225.00
Net Income
Net Income 4,347,818.00

+0%

13,135,767.00

+202%

24,968,043.00

+90%

42,172,182.00

+69%

57,570,579.00

+37%

70,753,506.00

+23%

90,236,363.00

+28%

135,628,693.00

+50%

228,515,533.00

+68%

327,901,137.00

+43%

430,788,852.00

+31%

518,259,114.00

+20%

503,461,121.00

-3%

301,855,719.00

-40%

301,962,926.00

+0%

-366,385,391.32

-221%

-386,361,434.40

+5%

Net Income Ratio (0.14%) (0.27%) (0.32%) (0.35%) (0.32%) (0.23%) (0.19%) (0.22%) (0.25%) (0.26%) (0.29%) (0.26%) (0.23%) (0.14%) (0.12%) (-0.16%) (-0.16%)
Earning Per Share
Basic EPS 0.05 0.04 0.07 0.08 0.08 0.10 0.12 0.16 0.26 0.33 0.41 0.50 0.48 0.29 0.27 -0.32 -0.34
Diluted EPS 0.05 0.04 0.07 0.08 0.08 0.10 0.11 0.15 0.25 0.33 0.41 0.50 0.48 0.29 0.27 -0.32 -0.34
Share Outstanding
Basic Share Outstanding 91,039,397.00 362,567,401.00 379,036,045.00 552,698,794.00 728,308,448.00 740,757,327.00 773,796,999.00 867,999,765.00 891,743,410.00 993,639,812.00 1,050,704,519.00 1,036,518,228.00 1,051,348,193.00 1,053,218,895.00 1,118,381,210.00 1,152,381,437.00 1,136,357,160.00
Diluted Share Outstanding 91,039,397.00 362,567,401.00 379,036,045.00 552,698,794.00 728,308,448.00 740,757,327.00 795,291,360.00 904,166,422.00 914,036,995.00 993,639,812.00 1,050,704,519.00 1,036,518,229.00 1,051,348,193.00 1,053,218,895.00 1,118,381,210.00 1,152,381,437.00 1,136,357,160.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation