Wonders
300168.SZWonders Information Co., Ltd Price (300168.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,426,295,926
(18.0775)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Wonders Information Co., LtdCurrency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
301,695,869.00
+0% |
319,439,126.00
+6% |
408,473,052.00
+28% |
493,178,593.00
+21% |
694,826,688.00
+41% |
884,744,328.00
+27% |
1,213,069,756.00
+37% |
1,542,805,773.00
+27% |
1,868,561,625.00
+21% |
2,075,038,837.00
+11% |
2,415,482,575.00
+16% |
2,204,681,762.00
-9% |
2,124,500,987.00
-4% |
3,008,271,072.00
+42% |
3,513,114,014.00
+17% |
3,223,537,007.00
-8% |
2,458,573,579.00
-24% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 215,062,828.00 | 221,261,118.00 | 278,949,752.00 | 333,128,394.00 | 483,079,214.00 | 611,776,875.00 | 848,576,102.00 | 1,051,432,640.00 | 1,123,281,649.00 | 1,266,970,400.00 | 1,484,357,032.00 | 1,223,695,192.00 | 1,638,791,899.00 | 2,531,481,878.00 | 2,336,425,182.00 | 2,372,049,250.00 | 2,169,103,634.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
86,633,041.00
+0% |
98,178,008.00
+13% |
129,523,300.00
+32% |
160,050,199.00
+24% |
211,747,474.00
+32% |
272,967,453.00
+29% |
364,493,654.00
+34% |
491,373,133.00
+35% |
745,279,976.00
+52% |
808,068,437.00
+8% |
931,125,543.00
+15% |
980,986,570.00
+5% |
485,709,088.00
-50% |
476,789,194.00
-2% |
1,176,688,832.00
+147% |
851,487,757.00
-28% |
289,469,945.00
-66% |
||
| Gross Profit Ratio | (0.29%) | (0.31%) | (0.32%) | (0.32%) | (0.30%) | (0.31%) | (0.30%) | (0.32%) | (0.40%) | (0.39%) | (0.39%) | (0.44%) | (0.23%) | (0.16%) | (0.34%) | (0.26%) | (0.12%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 93,250,023.00 | 0.00 | 100,075,068.00 | 97,609,631.00 | 123,178,595.00 | 75,439,332.00 | 91,768,408.00 | 367,272,485.00 | 641,113,753.00 | 471,832,564.00 | 437,132,086.00 | 473,324,521.00 | ||
| General and Administrative | 35,660,635.00 | 43,209,776.00 | 51,054,270.00 | 62,390,693.00 | 80,013,218.00 | 27,279,650.00 | 31,889,053.00 | 21,352,775.00 | 23,659,182.00 | 22,661,935.00 | 15,642,557.00 | 38,356,782.00 | 102,168,998.00 | 218,175,414.00 | 87,070,410.00 | 85,233,958.00 | 430,882,823.00 | ||
| Selling, General & Admin... | 51,546,565.00 | 57,316,434.00 | 66,781,215.00 | 81,951,232.00 | 106,464,916.00 | 64,369,271.00 | 84,795,992.00 | 75,034,376.00 | 99,639,029.00 | 117,336,340.00 | 123,829,049.00 | 142,094,594.00 | 242,003,641.00 | 367,638,729.00 | 233,880,098.00 | 267,880,283.00 | 588,629,645.00 | ||
| Selling & Marketing Exp... | 15,885,929.00 | 14,106,658.00 | 15,726,945.00 | 19,560,538.00 | 26,451,697.00 | 37,089,621.00 | 52,906,939.00 | 53,681,600.00 | 75,979,846.00 | 94,674,405.00 | 108,186,492.00 | 103,737,812.00 | 139,834,642.00 | 149,463,314.00 | 146,809,687.00 | 182,646,324.00 | 145,222,958.00 | ||
| Depreciation and Amortiz... | 4,722,123.00 | 10,073,220.00 | 11,929,706.00 | 12,078,947.00 | 12,918,068.00 | 16,421,292.00 | 38,247,949.00 | 59,274,694.00 | 79,023,948.00 | 129,399,825.00 | 180,544,749.00 | 216,507,890.00 | 303,532,957.00 | 337,813,277.00 | 326,908,218.00 | 302,043,773.00 | 311,948,382.00 | ||
| Other Expenses | 4,905,195.00 | 3,190,859.00 | 1,734,691.00 | 3,036,700.00 | 5,764,542.00 | 8,580,129.00 | 7,192,765.00 | 9,282,889.00 | 27,548,398.00 | 10,708,366.00 | 28,184,412.00 | 6,857,650.00 | 216,198,189.00 | 179,650,069.00 | 297,500,809.00 | 279,167,708.00 | 79,282,153.00 | ||
| Total Operating Expenses | 57,181,568.00 | 65,723,155.00 | 80,384,083.00 | 97,687,668.00 | 127,190,760.00 | 159,223,841.00 | 216,696,061.00 | 238,559,424.00 | 400,427,896.00 | 452,496,475.00 | 454,095,174.00 | 555,755,868.00 | 825,474,315.00 | 1,188,402,552.00 | 1,003,213,472.00 | 984,180,078.00 | 1,194,104,978.00 | ||
| Cost and Exponses | 272,244,397.00 | 286,984,274.00 | 359,333,836.00 | 430,816,062.00 | 610,269,975.00 | 771,000,717.00 | 1,065,272,163.00 | 1,289,992,064.00 | 1,523,709,545.00 | 1,719,466,875.00 | 1,938,452,207.00 | 1,779,451,061.00 | 2,464,266,215.00 | 3,719,884,431.00 | 3,339,638,655.00 | 3,356,229,328.00 | 3,363,208,612.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
27,750,385.00
+0% |
25,573,912.00
-8% |
42,547,758.00
+66% |
55,704,790.00
+31% |
88,364,709.00
+59% |
117,198,755.00
+33% |
136,835,556.00
+17% |
214,875,647.00
+57% |
247,046,648.00
+15% |
259,251,736.00
+5% |
338,911,487.00
+31% |
249,712,625.00
-26% |
-287,585,764.66
-215% |
-711,613,358.82
+147% |
237,886,052.00
-133% |
-58,458,683.25
-125% |
-831,343,220.00
+1,322% |
||
| Operating Income Ratio | (0.09%) | (0.08%) | (0.10%) | (0.11%) | (0.13%) | (0.13%) | (0.11%) | (0.14%) | (0.13%) | (0.12%) | (0.14%) | (0.11%) | (-0.14%) | (-0.24%) | (0.07%) | (-0.02%) | (-0.34%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,138,884.00 | 1,235,755.00 | 946,569.00 | 1,071,775.00 | 13,623,340.00 | 15,199,239.00 | 10,898,346.00 | 12,731,079.00 | 10,514,227.00 | 16,905,367.00 | 45,139,043.00 | 34,075,531.00 | 24,617,208.00 | 11,274,946.00 | 9,347,011.00 | 9,230,518.00 | 36,724,327.00 | ||
| Interest Expenses | 2,653,815.00 | 7,957,456.00 | 7,390,279.00 | 6,070,646.00 | 6,657,004.00 | 9,488,198.00 | 14,334,783.00 | 36,591,439.00 | 88,254,350.00 | 113,249,010.00 | 158,823,661.00 | 184,953,689.00 | 199,056,365.00 | 149,285,008.00 | 136,501,990.00 | 153,985,408.00 | 115,108,696.00 | ||
| Total Other Income/Exp... | 4,862,162.00 | 3,143,677.00 | 1,689,359.00 | 3,026,162.00 | 5,764,487.00 | 8,557,251.00 | 7,349,697.00 | 9,147,040.00 | 27,210,948.00 | -14,548,661.00 | 28,184,415.00 | 6,857,650.00 | 15,753,164.00 | 11,509,197.00 | -179,579,531.00 | 6,200,428.00 | -72,984,799.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 35,673,456.00 | 36,675,088.00 | 63,585,489.00 | 76,880,546.00 | 113,704,268.00 | 151,665,496.00 | 200,335,667.00 | 293,482,734.00 | 441,535,894.00 | 489,028,532.00 | 712,392,606.00 | 665,457,794.00 | -862,691,096.00 | -732,361,988.00 | 520,159,312.00 | 167,091,761.00 | -506,184,260.00 | ||
| EBITDA ratio | (0.13%) | (0.15%) | (0.16%) | (0.16%) | (0.17%) | (0.17%) | (0.17%) | (0.22%) | (0.25%) | (0.26%) | (0.32%) | (0.33%) | (0.00%) | (-0.12%) | (0.16%) | (0.07%) | (-0.21%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 32,612,547.00 | 28,738,389.00 | 44,265,503.00 | 58,730,952.00 | 94,129,196.00 | 125,756,006.00 | 143,947,214.00 | 224,022,684.00 | 274,257,596.00 | 269,850,254.00 | 367,095,900.00 | 256,570,275.00 | -1,390,635,391.58 | -1,274,909,701.17 | 58,306,521.00 | -294,626,545.14 | -904,328,019.00 | ||
| Income Before Tax Ratio | (0.11%) | (0.09%) | (0.11%) | (0.12%) | (0.14%) | (0.14%) | (0.12%) | (0.15%) | (0.15%) | (0.13%) | (0.15%) | (0.12%) | (-0.65%) | (-0.42%) | (0.02%) | (-0.09%) | (-0.37%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,608,858.00 | 3,353,578.00 | 4,331,555.00 | 5,995,138.00 | 13,095,822.00 | 20,373,978.00 | 6,811,235.00 | 25,024,461.00 | 44,834,564.00 | 27,790,851.00 | 42,425,235.00 | 31,325,625.00 | 11,763,545.00 | 10,873,725.00 | 14,950,251.00 | 20,384,927.00 | -5,223,073.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 30,055,628.00
+0% |
25,384,810.00
-16% |
39,933,948.00
+57% |
53,167,734.00
+33% |
81,815,033.00
+54% |
111,436,631.00
+36% |
146,713,211.00
+32% |
189,928,919.00
+29% |
230,820,458.00
+22% |
238,273,171.00
+3% |
326,506,950.00
+37% |
231,999,258.00
-29% |
-1,402,398,937.08
-704% |
-1,285,783,427.12
-8% |
43,356,269.00
-103% |
-315,011,472.44
-827% |
-898,566,433.00
+185% |
||
| Net Income Ratio | (0.10%) | (0.08%) | (0.10%) | (0.11%) | (0.12%) | (0.13%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.14%) | (0.11%) | (-0.66%) | (-0.43%) | (0.01%) | (-0.10%) | (-0.37%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.05 | 0.04 | 0.06 | 0.07 | 0.17 | 0.12 | 0.31 | 0.20 | 0.23 | 0.23 | 0.32 | 0.22 | -1.27 | -1.10 | 0.04 | -0.27 | -0.63 | ||
| Diluted EPS | 0.05 | 0.04 | 0.06 | 0.07 | 0.17 | 0.12 | 0.31 | 0.19 | 0.22 | 0.23 | 0.30 | 0.21 | -1.27 | -1.10 | 0.04 | -0.26 | -0.63 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 639,311,423.00 | 719,881,199.00 | 720,017,096.00 | 719,942,245.00 | 469,998,757.00 | 960,006,831.00 | 480,554,248.00 | 973,994,458.00 | 995,344,798.00 | 1,016,957,623.00 | 1,030,966,057.00 | 1,059,841,290.00 | 1,100,256,197.00 | 1,174,138,505.00 | 1,154,025,916.00 | 1,185,021,347.00 | 1,426,295,926.00 | ||
| Diluted Share Outstanding | 639,311,423.00 | 719,881,199.00 | 720,017,096.00 | 719,942,245.00 | 469,998,757.00 | 960,039,903.00 | 480,554,248.00 | 1,011,336,099.00 | 1,030,448,476.00 | 1,027,039,531.00 | 1,099,720,277.00 | 1,081,077,625.00 | 1,100,256,202.00 | 1,174,138,508.00 | 1,154,025,916.00 | 1,207,932,466.00 | 1,426,295,926.00 | ||