Hi-Target
300177.SZHi-Target Navigation Tech Co.,Ltd Price (300177.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
744,169,066
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hi-Target Navigation Tech Co.,LtdCurrency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
101,455,325.00
+0% |
140,044,091.00
+38% |
178,523,812.00
+27% |
246,223,994.00
+38% |
309,633,382.00
+26% |
381,396,271.00
+23% |
538,278,464.00
+41% |
687,221,905.00
+28% |
637,984,747.00
-7% |
765,641,123.00
+20% |
1,020,790,749.00
+33% |
1,288,807,938.00
+26% |
1,619,298,447.00
+26% |
1,773,058,819.00
+9% |
1,795,696,869.00
+1% |
1,318,445,359.00
-27% |
1,186,383,154.00
-10% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 70,668,449.00 | 85,306,922.00 | 103,948,120.00 | 144,168,794.00 | 168,577,582.00 | 195,425,438.00 | 266,125,162.00 | 339,978,904.00 | 379,652,065.00 | 426,271,947.00 | 502,162,297.00 | 614,090,337.00 | 863,275,447.00 | 963,105,247.00 | 979,418,325.00 | 775,080,240.00 | 827,063,837.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
30,786,876.00
+0% |
54,737,169.00
+78% |
74,575,692.00
+36% |
102,055,200.00
+37% |
141,055,800.00
+38% |
185,970,833.00
+32% |
272,153,302.00
+46% |
347,243,001.00
+28% |
258,332,682.00
-26% |
339,369,176.00
+31% |
518,628,452.00
+53% |
674,717,601.00
+30% |
756,023,000.00
+12% |
809,953,572.00
+7% |
816,278,544.00
+1% |
543,365,119.00
-33% |
359,319,317.00
-34% |
||
| Gross Profit Ratio | (0.30%) | (0.39%) | (0.42%) | (0.41%) | (0.46%) | (0.49%) | (0.51%) | (0.51%) | (0.40%) | (0.44%) | (0.51%) | (0.52%) | (0.47%) | (0.46%) | (0.46%) | (0.41%) | (0.30%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 13,929,099.00 | 8,592,396.00 | 18,145,534.00 | 29,167,996.00 | 45,701,914.00 | 58,804,980.00 | 91,071,948.00 | 116,554,331.00 | 143,613,854.00 | 221,509,986.00 | 214,881,039.00 | 236,130,822.00 | 216,340,135.00 | 195,685,872.00 | ||
| General and Administrative | 11,328,741.00 | 19,485,790.00 | 28,280,315.00 | 6,892,405.00 | 14,113,647.00 | 11,983,891.00 | 13,266,055.00 | 16,284,143.00 | 22,987,388.00 | 26,193,856.00 | 32,681,934.00 | 42,693,570.00 | 48,152,751.00 | 44,128,545.00 | 43,389,347.00 | 52,217,101.00 | 53,920,406.00 | ||
| Selling, General & Admin... | 16,938,563.00 | 29,267,684.00 | 42,642,176.00 | 28,883,691.00 | 56,253,485.00 | 87,247,043.00 | 108,255,224.00 | 157,687,654.00 | 151,932,043.00 | 174,088,973.00 | 206,910,787.00 | 260,035,780.00 | 308,506,421.00 | 270,222,284.00 | 289,337,931.00 | 268,162,382.00 | 697,153,110.00 | ||
| Selling & Marketing Exp... | 5,609,821.00 | 9,781,894.00 | 14,361,860.00 | 21,991,285.00 | 42,139,838.00 | 75,263,151.00 | 94,989,168.00 | 141,403,510.00 | 128,944,654.00 | 147,895,116.00 | 174,228,853.00 | 217,342,209.00 | 260,353,670.00 | 226,093,738.00 | 245,948,583.00 | 215,945,280.00 | 89,402,453.00 | ||
| Depreciation and Amortiz... | 110,250.00 | 835,105.00 | 1,170,801.00 | 2,507,092.00 | 3,294,435.00 | 6,319,752.00 | 8,290,515.00 | 20,777,737.00 | 26,894,402.00 | 31,509,190.00 | 38,103,432.00 | 52,369,592.00 | 62,982,419.00 | 60,236,296.00 | 76,278,112.00 | 96,138,567.00 | 79,343,430.00 | ||
| Other Expenses | 3,030,154.00 | 5,197,104.00 | 6,594,119.00 | 10,170,431.00 | 13,692,147.00 | 13,168,827.00 | 19,683,507.00 | 29,661,029.00 | 28,688,439.00 | 27,473,890.00 | 6,464,439.00 | 593,122.00 | 28,862,042.00 | 27,225,427.00 | -4,448,128.08 | -143,424,555.05 | 76,257,792.00 | ||
| Total Operating Expenses | 17,436,484.00 | 30,296,832.00 | 43,964,431.00 | 57,720,946.00 | 87,503,382.00 | 124,917,147.00 | 171,168,461.00 | 250,906,319.00 | 263,516,001.00 | 348,217,688.00 | 405,191,115.00 | 479,082,020.00 | 639,284,101.00 | 556,000,582.00 | 626,251,757.00 | 601,265,225.00 | 969,096,774.00 | ||
| Cost and Exponses | 88,104,933.00 | 115,603,755.00 | 147,912,551.00 | 201,889,741.00 | 256,080,964.00 | 320,342,585.00 | 437,293,624.00 | 590,885,223.00 | 643,168,066.00 | 774,489,636.00 | 907,353,413.00 | 1,093,172,357.00 | 1,502,559,549.00 | 1,519,105,830.00 | 1,605,670,082.00 | 1,376,345,466.00 | 1,796,160,611.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
12,982,596.00
+0% |
22,954,818.00
+77% |
29,238,159.00
+27% |
43,216,971.00
+48% |
61,081,996.00
+41% |
70,985,020.00
+16% |
104,001,486.00
+47% |
93,802,530.00
-10% |
-27,439,648.30
-129% |
-8,992,403.45
-67% |
101,368,463.00
-1,227% |
161,230,306.00
+59% |
-174,879,289.26
-208% |
127,777,010.00
-173% |
72,786,985.00
-43% |
-111,365,531.77
-253% |
-609,777,458.00
+448% |
||
| Operating Income Ratio | (0.13%) | (0.16%) | (0.16%) | (0.18%) | (0.20%) | (0.19%) | (0.19%) | (0.14%) | (-0.04%) | (-0.01%) | (0.10%) | (0.13%) | (-0.11%) | (0.07%) | (0.04%) | (-0.08%) | (-0.51%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 59,486.00 | 84,621.00 | 163,046.00 | 411,954.00 | 10,854,254.00 | 13,004,174.00 | 11,059,265.00 | 9,040,299.00 | 9,451,483.00 | 4,165,996.00 | 2,819,818.00 | 2,082,498.00 | 2,153,058.00 | 3,525,410.00 | 11,548,096.00 | 9,126,182.00 | 1,079,647.00 | ||
| Interest Expenses | 219,223.00 | 546,556.00 | 662,824.00 | 593,478.00 | 249,302.00 | 23,390.00 | 187,609.00 | 90,000.00 | 1,144,304.00 | 2,177,152.00 | 4,515,528.00 | 7,556,172.00 | 19,486,894.00 | 19,329,258.00 | 18,529,628.00 | 20,166,895.00 | 16,655,613.00 | ||
| Total Other Income/Exp... | 2,852,106.00 | 4,690,398.00 | 6,594,118.00 | 10,170,431.00 | 13,692,148.00 | 13,162,734.00 | 19,666,057.00 | 29,530,615.00 | 28,491,775.00 | 27,437,903.00 | 6,464,444.00 | 593,128.00 | 28,862,047.00 | 27,225,432.00 | 251,877.00 | -4,123,100.00 | -445,589.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 16,123,053.00 | 28,987,025.00 | 37,592,512.00 | 56,487,968.00 | 78,412,934.00 | 90,670,344.00 | 132,919,343.00 | 146,864,984.00 | 29,090,830.00 | 55,368,909.00 | 153,755,425.00 | 220,387,880.00 | -65,383,612.00 | 234,772,706.00 | 162,958,864.00 | -4,017,435.00 | -512,065,039.00 | ||
| EBITDA ratio | (0.16%) | (0.21%) | (0.22%) | (0.23%) | (0.26%) | (0.24%) | (0.26%) | (0.23%) | (0.11%) | (0.09%) | (0.17%) | (0.22%) | (0.26%) | (0.22%) | (0.15%) | (0.10%) | (-0.43%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 15,834,703.00 | 27,645,216.00 | 35,832,278.00 | 53,387,402.00 | 74,774,144.00 | 84,147,754.00 | 123,667,543.00 | 123,333,145.00 | 1,052,123.00 | 18,474,352.00 | 107,832,903.00 | 161,823,428.00 | -146,017,246.68 | 155,002,438.00 | 73,038,857.00 | -115,488,638.82 | -610,223,047.00 | ||
| Income Before Tax Ratio | (0.16%) | (0.20%) | (0.20%) | (0.22%) | (0.24%) | (0.22%) | (0.23%) | (0.18%) | (0.00%) | (0.02%) | (0.11%) | (0.13%) | (-0.09%) | (0.09%) | (0.04%) | (-0.09%) | (-0.51%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 470,138.00 | 3,176,629.00 | 3,744,934.00 | 6,121,221.00 | 12,480,074.00 | 12,191,199.00 | 16,322,692.00 | 17,612,376.00 | 893,051.00 | -114,978.51 | 20,667,871.00 | 17,620,501.00 | 14,810,088.00 | 573,869.00 | 13,238,816.00 | 37,576,484.00 | 13,666,061.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 15,364,565.00
+0% |
24,468,586.00
+59% |
32,087,344.00
+31% |
47,266,180.00
+47% |
62,294,069.00
+32% |
72,294,232.00
+16% |
107,783,111.00
+49% |
99,590,454.00
-8% |
1,552,554.00
-98% |
18,882,921.00
+1,116% |
67,012,070.00
+255% |
95,415,587.00
+42% |
-154,463,592.34
-262% |
85,898,748.00
-156% |
47,303,825.00
-45% |
-109,713,788.28
-332% |
-426,675,977.00
+289% |
||
| Net Income Ratio | (0.15%) | (0.17%) | (0.18%) | (0.19%) | (0.20%) | (0.19%) | (0.20%) | (0.14%) | (0.00%) | (0.02%) | (0.07%) | (0.07%) | (-0.10%) | (0.05%) | (0.03%) | (-0.08%) | (-0.36%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.37 | 0.12 | 0.07 | 0.11 | 0.11 | 0.12 | 0.18 | 0.17 | 0.00 | 0.03 | 0.10 | 0.14 | -0.23 | 0.13 | 0.06 | -0.15 | -0.57 | ||
| Diluted EPS | 0.37 | 0.12 | 0.07 | 0.11 | 0.11 | 0.12 | 0.18 | 0.17 | 0.00 | 0.03 | 0.10 | 0.14 | -0.23 | 0.13 | 0.06 | -0.15 | -0.57 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 41,903,360.00 | 198,393,948.00 | 437,554,696.00 | 450,154,103.00 | 566,309,725.00 | 602,451,937.00 | 598,795,065.00 | 597,542,729.00 | 646,897,904.00 | 655,656,984.00 | 655,267,966.00 | 659,402,819.00 | 661,514,314.00 | 682,957,111.00 | 733,392,647.00 | 744,169,066.00 | 744,169,066.00 | ||
| Diluted Share Outstanding | 41,903,360.00 | 198,393,948.00 | 437,554,696.00 | 450,154,103.00 | 584,006,904.00 | 602,451,937.00 | 598,795,065.00 | 597,542,729.00 | 646,897,904.00 | 655,656,984.00 | 659,567,625.00 | 661,230,686.00 | 661,514,314.00 | 682,957,111.00 | 733,392,647.00 | 744,169,066.00 | 744,169,066.00 | ||