
Tongyu
300185.SZTongyu Heavy Industry Co., Ltd. Price (300185.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,083,341,621
(4.7868)%Revenue and Profitability
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 625,319,547 | 1,224,333,672 | 1,114,535,148 | 1,127,318,586 | 1,235,956,527 | 1,386,504,421 | 1,652,102,181 | 2,055,805,888 | 2,342,844,230 | 2,429,579,842 | 3,170,681,268 | 3,535,026,649 | 4,027,450,901 | 5,687,670,426 | 5,748,727,046 | 5,912,890,720 | 5,808,737,085 |
Net Income | 98,986,614 | 152,774,159 | 168,644,997 | 192,647,140 | 184,679,291 | 132,404,957 | 58,619,923 | 80,665,540 | 120,625,882 | 166,214,301 | 213,518,012 | 217,176,896 | 235,035,264 | 381,322,144 | 284,618,271 | 246,003,358 | 204,167,081 |
FCF USD | -77,754,050 | -176,533,898 | -138,876,310 | -376,751,339 | -1,028,911,583 | -295,072,121 | -688,007,549 | -108,399,226 | -64,031,196 | -109,496,833 | -632,279,037 | -322,083,352 | 68,220,059 | 492,063,587 | -484,483,421 | -858,161,251 | -869,092,218 |
OCF USD | 112,224,896 | 153,899,183 | 261,051,504 | 71,304,194 | -213,450,390 | 75,165,730 | -88,356,882 | 46,421,919 | 167,308,578 | 206,143,258 | 87,336,180 | 238,542,617 | 344,508,190 | 693,546,677 | 205,287,332 | -66,328,358 | -132,912,400 |
Financial Health - DEBT
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 2.50 | 1.38 | 1.64 | 1.78 | 1.96 | 4.80 | 4.79 | 9.13 | 3.99 | 3.28 | 4.02 | 4.10 | 2.43 | 1.08 | 6.07 | 9.96 |
D/E | 2.01 | 1.25 | 0.80 | 1.08 | 0.47 | 0.46 | 0.61 | 0.65 | 0.83 | 0.58 | 0.62 | 0.73 | 0.85 | 0.74 | 0.64 | 0.90 | 0.84 |
CA/CL | 0.70 | 1.00 | 1.08 | 0.92 | 1.76 | 1.40 | 1.07 | 1.00 | 1.22 | 1.55 | 1.30 | 1.25 | 1.17 | 1.16 | 1.13 | 1.28 | 1.24 |
TA/TL | 1.21 | 1.39 | 1.81 | 1.71 | 2.57 | 2.40 | 2.23 | 2.13 | 1.96 | 2.39 | 2.16 | 2.06 | 1.81 | 1.87 | 1.95 | 1.79 | 1.80 |
Total Debt | 480,890,000 | 718,010,000 | 773,874,236 | 1,246,415,599 | 1,645,119,519 | 1,603,340,267 | 2,116,045,516 | 2,294,516,566 | 2,946,968,456 | 2,915,993,921 | 3,145,785,365 | 3,769,808,735 | 4,507,700,436 | 4,128,342,128 | 4,137,755,632 | 6,232,837,893 | 5,841,568,762 |
Management Performance
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 13.05% | 10.90% | 8.28% | 7.35% | 2.50% | 1.61% | 0.37% | 0.97% | 1.58% | 2.02% | 2.44% | 2.64% | 2.54% | 4.14% | 2.79% | 1.90% | 1.54% |
ROE | 41.29% | 26.68% | 17.45% | 16.62% | 5.29% | 3.77% | 1.69% | 2.30% | 3.38% | 3.33% | 4.21% | 4.21% | 4.42% | 6.85% | 4.37% | 3.57% | 2.92% |
ROA | 0.00% | 7.45% | 7.86% | 6.90% | 3.14% | 2.17% | 0.90% | 1.08% | 1.55% | 2.10% | 2.24% | 2.32% | 2.05% | 3.25% | 2.23% | 1.58% | 1.31% |
NM % | 15.83% | 12.48% | 15.13% | 17.09% | 14.94% | 9.55% | 3.55% | 3.92% | 5.15% | 6.84% | 6.73% | 6.14% | 5.84% | 6.70% | 4.95% | 4.16% | 3.51% |
FCF / R% | 0.00% | -14.42% | -12.46% | -33.42% | -83.25% | -21.28% | -41.64% | -5.27% | -2.73% | -4.51% | -19.94% | -9.11% | 1.69% | 8.65% | -8.43% | -14.51% | -14.96% |
FCF / NI% | -78.26% | -114.95% | -82.07% | -195.57% | -556.62% | -215.71% | -1,120.90% | -146.20% | -52.30% | -57.36% | -280.12% | -133.91% | 27.08% | 121.77% | -161.60% | -343.32% | -418.83% |
Operating Margin (OM) | 0.00 | 0.16 | 0.29 | 0.18 | 0.30 | 0.28 | 0.21 | 0.19 | 0.19 | 0.20 | 0.17 | 0.17 | 0.19 | 0.17 | 0.18 | 0.20 | 0.21 |
Per Share
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.05 | 0.08 | 0.08 | 0.09 | 0.07 | 0.05 | 0.02 | 0.03 | 0.04 | 0.05 | 0.07 | 0.07 | 0.07 | 0.12 | 0.07 | 0.06 | 0.05 |
SPS | 0.31 | 0.61 | 0.55 | 0.55 | 0.49 | 0.52 | 0.66 | 0.76 | 0.78 | 0.76 | 1.04 | 1.14 | 1.23 | 1.74 | 1.48 | 1.52 | 1.42 |
OCPS | 0.06 | 0.08 | 0.13 | 0.04 | -0.08 | 0.03 | -0.04 | 0.02 | 0.06 | 0.06 | 0.03 | 0.08 | 0.11 | 0.21 | 0.05 | -0.02 | -0.03 |
FCPS | -0.04 | -0.09 | -0.07 | -0.19 | -0.41 | -0.11 | -0.27 | -0.04 | -0.02 | -0.03 | -0.21 | -0.10 | 0.02 | 0.15 | -0.12 | -0.22 | -0.21 |
BVPS | 0.12 | 0.29 | 0.47 | 0.57 | 1.43 | 1.39 | 1.49 | 1.36 | 1.28 | 1.66 | 1.77 | 1.72 | 1.68 | 1.77 | 1.68 | 1.78 | 1.72 |
Per Share - CAGR
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.05 | 0.08 | 0.08 | 0.09 | 0.07 | 0.05 | 0.02 | 0.03 | 0.04 | 0.05 | 0.07 | 0.07 | 0.07 | 0.12 | 0.07 | 0.06 | 0.05 |
CAGR-SPS | 0.31 | 0.61 | 0.55 | 0.55 | 0.49 | 0.52 | 0.66 | 0.76 | 0.78 | 0.76 | 1.04 | 1.14 | 1.23 | 1.74 | 1.48 | 1.52 | 1.42 |
CAGR-OCPS | 0.06 | 0.08 | 0.13 | 0.04 | -0.08 | 0.03 | -0.04 | 0.02 | 0.06 | 0.06 | 0.03 | 0.08 | 0.11 | 0.21 | 0.05 | -0.02 | -0.03 |
CAGR-FCPS | -0.04 | -0.09 | -0.07 | -0.19 | -0.41 | -0.11 | -0.27 | -0.04 | -0.02 | -0.03 | -0.21 | -0.10 | 0.02 | 0.15 | -0.12 | -0.22 | -0.21 |
CAGR-BVPS | 0.12 | 0.29 | 0.47 | 0.57 | 1.43 | 1.39 | 1.49 | 1.36 | 1.28 | 1.66 | 1.77 | 1.72 | 1.68 | 1.77 | 1.68 | 1.78 | 1.72 |