Hulic Price (3003.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

761,308,352

(0.0564)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Hulic Co., Ltd.
news-img

Income Statement

Hulic Co., Ltd.

Currency: JPY

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 13,014,517,000.00

+0%

16,664,431,000.00

+28%

24,256,574,000.00

+46%

33,051,351,000.00

+36%

26,504,852,000.00

-20%

15,610,081,000.00

-41%

13,979,278,000.00

-10%

11,656,214,000.00

-17%

94,319,764,000.00

+709%

108,444,669,000.00

+15%

212,791,000,000.00

+96%

169,956,000,000.00

-20%

215,780,000,000.00

+27%

289,618,000,000.00

+34%

287,513,000,000.00

-1%

357,272,000,000.00

+24%

339,645,000,000.00

-5%

447,077,000,000.00

+32%

523,424,000,000.00

+17%

446,383,000,000.00

-15%

591,615,000,000.00

+33%

Cost of Revenue
Cost of Revenue 8,988,222,000.00 11,873,299,000.00 14,373,314,000.00 21,123,510,000.00 14,456,682,000.00 9,361,473,000.00 7,322,440,000.00 5,337,768,000.00 63,686,001,000.00 69,732,777,000.00 166,331,000,000.00 114,021,000,000.00 145,509,000,000.00 204,970,000,000.00 189,118,000,000.00 237,882,000,000.00 199,765,000,000.00 291,668,000,000.00 350,854,000,000.00 249,875,000,000.00 360,681,000,000.00
Gross Profit
Gross Profit 4,026,295,000.00

+0%

4,791,132,000.00

+19%

9,883,260,000.00

+106%

11,927,841,000.00

+21%

12,048,170,000.00

+1%

6,248,608,000.00

-48%

6,656,838,000.00

+7%

6,318,446,000.00

-5%

30,633,763,000.00

+385%

38,711,892,000.00

+26%

46,460,000,000.00

+20%

55,935,000,000.00

+20%

70,271,000,000.00

+26%

84,648,000,000.00

+20%

98,395,000,000.00

+16%

119,390,000,000.00

+21%

139,880,000,000.00

+17%

155,409,000,000.00

+11%

172,570,000,000.00

+11%

196,508,000,000.00

+14%

230,934,000,000.00

+18%

Gross Profit Ratio (0.31%) (0.29%) (0.41%) (0.36%) (0.45%) (0.40%) (0.48%) (0.54%) (0.32%) (0.36%) (0.22%) (0.33%) (0.33%) (0.29%) (0.34%) (0.33%) (0.41%) (0.35%) (0.33%) (0.44%) (0.39%)
Operating Expenses
Research and Development 111,427,000.00 68,776,000.00 94,712,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 35,914,000.00 76,307,000.00 55,176,000.00 50,484,000.00 200,314,000.00 199,744,000.00 165,435,000.00 142,787,000.00 8,062,751,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 632,876,000.00 482,115,000.00 703,972,000.00 452,197,000.00 334,246,000.00 205,174,000.00 167,547,000.00 142,787,000.00 8,062,751,000.00 9,597,000,000.00 10,426,000,000.00 13,932,000,000.00 15,194,000,000.00 17,711,000,000.00 19,893,000,000.00 27,795,000,000.00 35,778,000,000.00 37,142,000,000.00 42,402,000,000.00 46,080,000,000.00 67,573,000,000.00
Selling & Marketing Exp... 596,962,000.00 405,808,000.00 648,796,000.00 401,713,000.00 133,932,000.00 5,430,000.00 2,112,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 1,618,244,000.00 3,180,617,000.00 2,707,662,000.00 2,879,157,000.00 3,302,794,000.00 3,734,588,000.00 2,748,234,000.00 2,471,963,000.00 5,855,339,000.00 6,873,028,000.00 7,411,000,000.00 8,929,000,000.00 12,161,000,000.00 12,109,000,000.00 13,037,000,000.00 15,333,000,000.00 16,157,000,000.00 15,939,000,000.00 16,637,000,000.00 16,987,000,000.00 17,881,000,000.00
Other Expenses -190,460,000.00 -276,015,000.00 -731,820,000.00 201,598,000.00 -962,102,000.00 -115,215,000.00 -75,362,000.00 -26,829,000.00 550,125,000.00 328,780,000.00 159,000,000.00 585,000,000.00 169,000,000.00 28,000,000.00 -40,000,000.00 31,037,000,000.00 39,283,000,000.00 40,902,000,000.00 46,422,000,000.00 4,250,000,000.00 1,000,000.00
Total Operating Expenses 1,431,190,000.00 1,300,776,000.00 1,725,776,000.00 1,256,418,000.00 870,417,000.00 700,473,000.00 573,791,000.00 539,930,000.00 8,062,751,000.00 9,597,085,000.00 10,426,000,000.00 13,932,000,000.00 16,893,000,000.00 20,398,000,000.00 22,830,000,000.00 31,037,000,000.00 39,283,000,000.00 40,902,000,000.00 46,422,000,000.00 50,330,000,000.00 67,574,000,000.00
Cost and Exponses 10,419,412,000.00 13,174,075,000.00 16,099,090,000.00 22,379,928,000.00 15,327,099,000.00 10,061,946,000.00 7,896,231,000.00 5,877,698,000.00 71,748,752,000.00 79,329,862,000.00 176,757,000,000.00 127,953,000,000.00 162,402,000,000.00 225,368,000,000.00 211,948,000,000.00 268,919,000,000.00 239,048,000,000.00 332,570,000,000.00 397,276,000,000.00 300,205,000,000.00 428,255,000,000.00
Operating Income
Operating Income 2,595,105,000.00

+0%

3,490,356,000.00

+34%

8,157,484,000.00

+134%

10,671,423,000.00

+31%

11,177,753,000.00

+5%

5,548,135,000.00

-50%

6,083,047,000.00

+10%

5,778,516,000.00

-5%

22,571,011,000.00

+291%

29,114,805,000.00

+29%

36,032,000,000.00

+24%

42,002,000,000.00

+17%

53,377,000,000.00

+27%

64,249,000,000.00

+20%

75,564,000,000.00

+18%

88,353,000,000.00

+17%

100,596,000,000.00

+14%

114,507,000,000.00

+14%

126,147,000,000.00

+10%

146,179,000,000.00

+16%

163,360,000,000.00

+12%

Operating Income Ratio (0.20%) (0.21%) (0.34%) (0.32%) (0.42%) (0.36%) (0.44%) (0.50%) (0.24%) (0.27%) (0.17%) (0.25%) (0.25%) (0.22%) (0.26%) (0.25%) (0.30%) (0.26%) (0.24%) (0.33%) (0.28%)
Other Income and Exp...
Interest Income 230,000.00 171,000.00 7,454,000.00 33,157,000.00 28,103,000.00 12,646,000.00 6,309,000.00 11,321,000.00 94,685,000.00 5,715,000.00 3,000,000.00 27,000,000.00 11,000,000.00 9,000,000.00 8,000,000.00 9,000,000.00 17,000,000.00 9,000,000.00 10,000,000.00 72,000,000.00 0.00
Interest Expenses 721,045,000.00 985,632,000.00 1,839,061,000.00 2,352,499,000.00 3,140,078,000.00 3,690,614,000.00 2,852,668,000.00 2,561,990,000.00 4,618,458,000.00 4,933,812,000.00 4,348,000,000.00 4,214,000,000.00 4,516,000,000.00 4,468,000,000.00 5,629,000,000.00 6,615,000,000.00 8,652,000,000.00 10,208,000,000.00 10,415,000,000.00 11,576,000,000.00 0.00
Total Other Income/Exp... 1,188,753,000.00 5,826,289,000.00 413,796,000.00 387,243,000.00 -8,165,665,000.00 -17,851,835,000.00 -1,045,119,000.00 -11,442,166,000.00 -4,468,555,000.00 -3,084,000,000.00 -1,960,000,000.00 2,573,000,000.00 -3,178,000,000.00 -3,101,000,000.00 -3,546,000,000.00 -4,055,000,000.00 -9,316,000,000.00 -8,845,000,000.00 -8,669,000,000.00 -9,481,000,000.00 -12,225,000,000.00
EBITDA
EBITDA 6,123,147,000.00 12,680,475,000.00 13,118,003,000.00 16,290,322,000.00 9,454,960,000.00 -4,878,498,000.00 10,638,830,000.00 -629,697,000.00 28,903,307,000.00 35,988,000,000.00 43,445,000,000.00 50,932,000,000.00 66,875,000,000.00 77,724,000,000.00 90,681,000,000.00 106,246,000,000.00 116,088,000,000.00 130,446,000,000.00 144,529,000,000.00 165,260,000,000.00 181,242,000,000.00
EBITDA ratio (0.50%) (0.57%) (0.54%) (0.42%) (0.51%) (0.59%) (0.63%) (0.71%) (0.32%) (0.36%) (0.22%) (0.33%) (0.31%) (0.27%) (0.31%) (0.30%) (0.35%) (0.30%) (0.29%) (0.37%) (0.31%)
Income Before Tax
Income Before Tax 3,783,858,000.00 9,316,645,000.00 8,571,280,000.00 11,058,666,000.00 3,012,088,000.00 -12,303,700,000.00 5,037,928,000.00 -5,663,650,000.00 18,102,456,000.00 26,030,002,000.00 34,072,000,000.00 44,575,000,000.00 50,199,000,000.00 61,148,000,000.00 72,018,000,000.00 84,298,000,000.00 91,280,000,000.00 105,662,000,000.00 117,478,000,000.00 136,698,000,000.00 151,135,000,000.00
Income Before Tax Ratio (0.29%) (0.56%) (0.35%) (0.33%) (0.11%) (-0.79%) (0.36%) (-0.49%) (0.19%) (0.24%) (0.16%) (0.26%) (0.23%) (0.21%) (0.25%) (0.24%) (0.27%) (0.24%) (0.22%) (0.31%) (0.26%)
Income Tax Expense
Income Tax Expense 1,587,871,000.00 3,837,351,000.00 2,988,249,000.00 4,355,241,000.00 1,073,238,000.00 -5,230,853,000.00 3,067,455,000.00 4,104,812,000.00 6,537,676,000.00 9,986,656,000.00 11,645,000,000.00 10,649,000,000.00 15,038,000,000.00 18,446,000,000.00 22,222,000,000.00 25,288,000,000.00 27,540,000,000.00 35,204,000,000.00 38,328,000,000.00 41,978,000,000.00 47,845,000,000.00
Net Income
Net Income 2,202,810,000.00

+0%

5,474,186,000.00

+149%

5,580,165,000.00

+2%

6,703,012,000.00

+20%

1,938,850,000.00

-71%

-7,072,846,000.00

-465%

1,970,473,000.00

-128%

-9,768,463,000.00

-596%

11,487,640,000.00

-218%

15,970,595,000.00

+39%

22,352,000,000.00

+40%

33,628,000,000.00

+50%

34,897,000,000.00

+4%

42,402,000,000.00

+22%

49,515,000,000.00

+17%

58,805,000,000.00

+19%

63,619,000,000.00

+8%

69,564,000,000.00

+9%

79,150,000,000.00

+14%

94,625,000,000.00

+20%

102,341,000,000.00

+8%

Net Income Ratio (0.17%) (0.33%) (0.23%) (0.20%) (0.07%) (-0.45%) (0.14%) (-0.84%) (0.12%) (0.15%) (0.11%) (0.20%) (0.16%) (0.15%) (0.17%) (0.16%) (0.19%) (0.16%) (0.15%) (0.21%) (0.17%)
Earning Per Share
Basic EPS 79.62 176.59 151.42 166.26 48.36 -9.30 49.15 -12.84 22.31 27.01 37.72 52.75 53.00 64.38 65.08 88.94 95.23 101.10 104.00 124.36 134.43
Diluted EPS 64.36 145.78 134.31 147.75 43.04 -9.30 47.19 -12.84 22.28 26.94 37.68 52.71 52.98 64.38 65.08 88.94 95.23 101.10 103.97 124.36 134.43
Share Outstanding
Basic Share Outstanding 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 761,061,000.00 760,879,000.00 761,315,793.00
Diluted Share Outstanding 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 760,879,000.00 761,061,000.00 760,879,000.00 761,308,352.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation