Yinbang
300337.SZYinbang Clad Material Co.,Ltd Price (300337.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
821,453,268
(0.0568)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Yinbang Clad Material Co.,LtdCurrency: CNY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
695,220,470.00
+0% |
695,309,990.00
+0% |
1,234,667,558.00
+78% |
1,539,316,920.00
+25% |
1,407,250,314.00
-9% |
1,570,158,558.00
+12% |
1,428,709,345.00
-9% |
1,360,709,045.00
-5% |
1,564,897,745.00
+15% |
1,989,102,562.00
+27% |
1,930,318,972.00
-3% |
2,024,905,608.00
+5% |
2,370,484,202.00
+17% |
3,195,255,932.00
+35% |
3,944,302,503.00
+23% |
4,456,570,501.00
+13% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 594,438,717.00 | 554,984,519.00 | 1,015,451,905.00 | 1,281,644,968.00 | 1,168,451,240.00 | 1,356,083,739.00 | 1,225,880,009.00 | 1,367,069,931.00 | 1,443,620,758.00 | 1,802,157,160.00 | 1,790,876,610.00 | 1,826,047,141.00 | 2,078,205,769.00 | 2,847,565,219.00 | 3,568,790,788.00 | 3,992,935,413.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
100,781,753.00
+0% |
140,325,471.00
+39% |
219,215,653.00
+56% |
257,671,952.00
+18% |
238,799,074.00
-7% |
214,074,819.00
-10% |
202,829,336.00
-5% |
-6,360,886.00
-103% |
121,276,987.00
-2,007% |
186,945,402.00
+54% |
139,442,362.00
-25% |
198,858,467.00
+43% |
292,278,433.00
+47% |
347,690,713.00
+19% |
375,511,715.00
+8% |
463,635,088.00
+23% |
|||
| Gross Profit Ratio | (0.14%) | (0.20%) | (0.18%) | (0.17%) | (0.17%) | (0.14%) | (0.14%) | (0.00%) | (0.08%) | (0.09%) | (0.07%) | (0.10%) | (0.12%) | (0.11%) | (0.10%) | (0.10%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 1,285,300.00 | 23,287,854.00 | 54,836,229.00 | 51,973,121.00 | 45,515,079.00 | 51,226,208.00 | 55,089,048.00 | 48,222,445.00 | 51,272,945.00 | 61,941,309.00 | 45,301,339.00 | 73,305,121.00 | 83,421,827.00 | 106,512,333.00 | 147,918,936.00 | 177,026,152.00 | |||
| General and Administrative | 4,044,873.00 | 4,125,663.00 | 8,731,394.00 | 12,480,718.00 | 25,582,478.00 | 22,480,808.00 | 20,312,297.00 | 16,700,801.00 | 17,091,496.00 | 19,418,922.00 | 22,563,595.00 | 26,158,374.00 | 22,505,098.00 | 22,683,471.00 | 19,372,949.00 | 27,264,050.00 | |||
| Selling, General & Admin... | 10,595,807.00 | 11,930,881.00 | 29,141,980.00 | 34,384,087.00 | 51,792,829.00 | 56,456,778.00 | 55,304,763.00 | 57,589,563.00 | 57,562,920.00 | 64,119,508.00 | 66,345,807.00 | 87,484,029.00 | 42,870,509.00 | 40,835,725.00 | 35,950,631.00 | 46,457,462.00 | |||
| Selling & Marketing Exp... | 6,550,933.00 | 7,805,218.00 | 20,410,585.00 | 21,903,369.00 | 26,210,350.00 | 33,975,970.00 | 34,992,466.00 | 40,888,762.00 | 40,471,423.00 | 44,700,585.00 | 43,782,211.00 | 61,325,654.00 | 20,365,411.00 | 18,152,253.00 | 16,577,681.00 | 19,193,410.00 | |||
| Depreciation and Amortiz... | 13,142,300.00 | 20,606,393.00 | 25,306,101.00 | 33,596,613.00 | 36,872,167.00 | 38,441,321.00 | 55,408,382.00 | 81,401,016.00 | 105,917,216.00 | 109,869,502.00 | 112,065,128.00 | 123,330,194.00 | 130,465,262.00 | 125,947,925.00 | 120,470,270.00 | 120,438,575.00 | |||
| Other Expenses | 841,087.00 | 808,862.00 | 336,081.00 | 12,064,602.00 | 7,254,182.00 | 3,282,795.00 | 6,967,909.00 | 6,775,710.00 | 33,526,572.00 | -3,016,688.63 | -4,180,300.92 | 10,314,594.00 | -8,017,224.60 | -4,314,003.18 | -7,424,257.63 | 174,639,999.00 | |||
| Total Operating Expenses | 19,234,310.00 | 42,450,399.00 | 95,103,015.00 | 102,991,255.00 | 118,490,231.00 | 125,986,812.00 | 129,698,086.00 | 127,145,623.00 | 137,332,715.00 | 131,983,262.00 | 137,570,428.00 | 171,702,007.00 | 159,782,789.00 | 199,322,429.00 | 213,687,697.00 | 398,123,613.00 | |||
| Cost and Exponses | 613,673,028.00 | 597,434,918.00 | 1,110,554,921.00 | 1,384,636,223.00 | 1,286,941,471.00 | 1,482,070,552.00 | 1,355,578,096.00 | 1,494,215,555.00 | 1,580,953,474.00 | 1,934,140,423.00 | 1,928,447,039.00 | 1,997,749,149.00 | 2,237,988,558.00 | 3,046,887,648.00 | 3,782,478,485.00 | 4,391,059,026.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
66,179,167.00
+0% |
88,087,458.00
+33% |
112,596,141.00
+28% |
130,199,821.00
+16% |
110,543,561.00
-15% |
85,066,489.00
-23% |
60,150,189.00
-29% |
-200,797,068.09
-434% |
-20,011,131.92
-90% |
12,140,803.00
-161% |
-58,350,743.30
-581% |
23,588,732.00
-140% |
29,985,708.00
+27% |
43,661,839.00
+46% |
73,679,609.00
+69% |
65,511,475.00
-11% |
|||
| Operating Income Ratio | (0.10%) | (0.13%) | (0.09%) | (0.08%) | (0.08%) | (0.05%) | (0.04%) | (-0.15%) | (-0.01%) | (0.01%) | (-0.03%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.05 | 176,915.00 | 310,109.00 | 696,882.00 | 9,846,007.00 | 20,726,390.00 | 15,844,518.00 | 7,903,486.00 | 166,634.00 | 299,766.00 | 543,371.00 | 580,564.00 | 3,277,773.00 | 6,580,796.00 | 13,559,617.00 | 13,843,539.00 | |||
| Interest Expenses | 8,692,380.00 | 7,658,913.00 | 10,640,147.00 | 14,903,769.00 | 16,981,128.00 | 13,775,477.00 | 19,897,175.00 | 29,190,188.00 | 29,588,592.00 | 39,337,592.00 | 49,159,691.00 | 65,546,395.00 | 78,032,210.00 | 96,707,019.00 | 98,497,258.00 | 102,749,050.00 | |||
| Total Other Income/Exp... | 841,088.00 | -6,710,323.00 | -14,614,359.00 | 12,064,603.00 | 7,254,182.00 | 3,284,135.00 | 6,947,972.00 | 6,044,773.00 | 33,465,972.00 | -3,539,782.00 | -4,177,565.04 | 10,314,596.00 | -8,017,225.00 | -3,174,054.00 | -7,424,258.00 | -5,064,180.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 94,689,741.00 | 117,161,624.00 | 143,708,530.00 | 190,764,823.00 | 169,641,667.00 | 140,529,697.00 | 149,552,772.00 | -84,161,090.89 | 150,942,477.00 | 156,679,530.00 | 100,739,490.00 | 234,898,438.00 | 227,954,531.00 | 260,021,003.00 | 282,667,204.00 | 283,634,921.00 | |||
| EBITDA ratio | (0.15%) | (0.17%) | (0.12%) | (0.13%) | (0.12%) | (0.09%) | (0.11%) | (-0.03%) | (0.09%) | (0.08%) | (0.06%) | (0.11%) | (0.10%) | (0.08%) | (0.08%) | (0.06%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 67,020,255.00 | 88,896,321.00 | 107,762,282.00 | 142,264,424.00 | 117,797,743.00 | 88,350,623.00 | 67,098,159.00 | -194,752,295.69 | 13,454,841.00 | 9,125,022.00 | -62,528,308.04 | 33,903,326.00 | 21,968,483.00 | 40,487,785.00 | 66,255,351.00 | 60,447,295.00 | |||
| Income Before Tax Ratio | (0.10%) | (0.13%) | (0.09%) | (0.09%) | (0.08%) | (0.06%) | (0.05%) | (-0.14%) | (0.01%) | (0.00%) | (-0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 9,793,075.00 | 12,598,800.00 | 16,263,920.00 | 18,690,351.00 | 17,947,696.00 | 12,739,175.00 | 11,560,957.00 | -7,415,518.54 | 6,500,213.00 | 1,742,380.00 | 4,553,648.00 | 4,489,815.00 | 4,945,646.00 | 2,647.18 | 196,654.00 | -2,885,975.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 57,227,179.00
+0% |
76,297,520.00
+33% |
91,498,361.00
+20% |
123,574,072.00
+35% |
99,850,047.00
-19% |
75,647,152.00
-24% |
55,622,008.00
-26% |
-187,135,942.20
-436% |
6,992,666.00
-104% |
7,431,921.00
+6% |
-73,899,030.03
-1,094% |
16,571,555.00
-122% |
16,962,862.00
+2% |
40,624,709.00
+139% |
67,306,091.00
+66% |
64,484,081.00
-4% |
|||
| Net Income Ratio | (0.08%) | (0.11%) | (0.07%) | (0.08%) | (0.07%) | (0.05%) | (0.04%) | (-0.14%) | (0.00%) | (0.00%) | (-0.04%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.22 | 0.30 | 0.15 | 0.20 | 0.14 | 0.09 | 0.07 | -0.23 | 0.01 | 0.01 | -0.09 | 0.02 | 0.02 | 0.05 | 0.08 | 0.08 | |||
| Diluted EPS | 0.22 | 0.30 | 0.15 | 0.20 | 0.14 | 0.09 | 0.07 | -0.23 | 0.01 | 0.01 | -0.09 | 0.02 | 0.02 | 0.05 | 0.08 | 0.08 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 619,373,525.00 | 617,870,364.00 | 697,365,410.00 | 832,118,681.00 | 821,595,399.00 | 821,920,000.00 | 699,266,693.00 | 782,307,548.00 | 821,100,334.00 | 821,920,000.00 | 821,920,000.00 | 821,920,000.00 | 821,920,000.00 | 821,453,268.00 | |||
| Diluted Share Outstanding | 0.00 | 0.00 | 619,373,525.00 | 617,870,364.00 | 697,365,410.00 | 832,118,681.00 | 821,595,399.00 | 823,299,350.00 | 699,266,693.00 | 782,307,548.00 | 821,100,334.00 | 821,920,000.00 | 821,920,000.00 | 821,920,000.00 | 821,920,000.00 | 821,453,268.00 | |||