
Porton
300363.SZPorton Pharma Solutions Ltd. Price (300363.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
544,611,280
(0.2081)%Revenue and Profitability
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 288,537,016 | 455,834,356 | 552,566,462 | 689,879,030 | 734,360,858 | 987,255,905 | 1,021,209,221 | 1,326,634,032 | 1,184,088,767 | 1,184,863,256 | 1,551,298,762 | 2,071,875,421 | 3,105,149,629 | 7,034,801,054 | 3,667,417,121 |
Net Income | 30,234,065 | 43,049,632 | 62,395,123 | 80,274,464 | 100,201,387 | 125,486,041 | 110,394,837 | 171,189,670 | 107,449,932 | 124,494,102 | 185,550,375 | 324,416,211 | 523,915,383 | 2,005,442,175 | 266,859,527 |
FCF USD | 29,114,265 | 900,329 | -16,047,173 | -16,297,663 | -72,211,345 | -215,034,630 | -311,720,682 | 96,757,494 | 130,789,655 | 25,491,992 | 176,315,021 | 110,404,852 | -296,796,386 | 1,391,257,600 | -500,812,417 |
OCF USD | 31,986,846 | 35,753,790 | 65,428,148 | 114,209,604 | 114,053,198 | 121,921,427 | 112,313,252 | 285,331,010 | 289,458,495 | 193,617,828 | 351,373,889 | 504,374,812 | 480,173,087 | 2,564,418,941 | 629,056,259 |
Financial Health - DEBT
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.12 | 0.93 | 0.96 | 0.33 | 0.76 | 2.93 | 1.13 | 4.47 | 2.29 | 1.35 | 0.59 | 0.49 | 0.27 | 9.64 |
D/E | 1.17 | 0.80 | 0.60 | 0.60 | 0.53 | 0.58 | 0.70 | 0.81 | 0.70 | 0.40 | 0.11 | 0.12 | 0.19 | 0.15 | 0.30 |
CA/CL | 0.65 | 1.09 | 1.20 | 1.14 | 0.90 | 0.91 | 0.87 | 0.84 | 0.91 | 2.24 | 2.98 | 2.22 | 1.52 | 1.81 | 2.63 |
TA/TL | 1.37 | 1.55 | 1.75 | 1.71 | 1.82 | 1.89 | 1.98 | 1.91 | 2.04 | 2.93 | 4.44 | 4.07 | 2.76 | 2.76 | 2.86 |
Total Debt | 91,234,259 | 130,609,135 | 148,386,835 | 196,730,469 | 225,406,533 | 468,886,996 | 779,412,250 | 1,039,620,025 | 957,998,688 | 1,153,121,236 | 347,373,519 | 412,644,521 | 740,773,619 | 923,766,094 | 1,711,749,011 |
Management Performance
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 18.89% | 15.38% | 14.84% | 15.98% | 14.83% | 9.41% | 5.65% | 6.82% | 4.31% | 3.20% | 7.46% | 8.56% | 9.93% | 26.28% | 2.39% |
ROE | 38.70% | 26.21% | 25.21% | 24.44% | 23.38% | 15.48% | 9.86% | 13.34% | 7.81% | 4.32% | 6.05% | 9.57% | 13.16% | 33.41% | 4.60% |
ROA | 0.00% | 10.24% | 10.78% | 10.25% | 10.63% | 6.61% | 4.44% | 5.66% | 3.32% | 2.55% | 4.54% | 7.19% | 7.25% | 19.09% | 1.87% |
NM % | 10.48% | 9.44% | 11.29% | 11.64% | 13.64% | 12.71% | 10.81% | 12.90% | 9.07% | 10.51% | 11.96% | 15.66% | 16.87% | 28.51% | 7.28% |
FCF / R% | 0.00% | 0.20% | -2.90% | -2.36% | -9.83% | -21.78% | -30.52% | 7.29% | 11.05% | 2.15% | 11.37% | 5.33% | -9.56% | 19.78% | -13.66% |
FCF / NI% | 86.36% | 1.91% | -25.92% | -20.10% | -71.65% | -175.42% | -295.09% | 59.56% | 138.41% | 22.87% | 98.16% | 34.16% | -62.41% | 71.85% | -285.34% |
Operating Margin (OM) | 0.00 | 0.05 | 0.15 | 0.22 | 0.33 | 0.35 | 0.43 | 0.43 | 0.54 | 0.63 | 0.58 | 0.54 | 0.49 | 0.48 | 0.82 |
Per Share
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.11 | 0.14 | 0.17 | 0.22 | 0.28 | 0.32 | 0.27 | 0.41 | 0.25 | 0.26 | 0.35 | 0.61 | 0.98 | 3.70 | 0.49 |
SPS | 1.09 | 1.52 | 1.54 | 1.90 | 2.03 | 2.52 | 2.50 | 3.18 | 2.80 | 2.47 | 2.90 | 3.88 | 5.79 | 12.98 | 6.73 |
OCPS | 0.12 | 0.12 | 0.18 | 0.31 | 0.32 | 0.31 | 0.27 | 0.68 | 0.68 | 0.40 | 0.66 | 0.94 | 0.90 | 4.73 | 1.16 |
FCPS | 0.11 | 0.00 | -0.04 | -0.04 | -0.20 | -0.55 | -0.76 | 0.23 | 0.31 | 0.05 | 0.33 | 0.21 | -0.55 | 2.57 | -0.92 |
BVPS | 0.31 | 0.55 | 0.68 | 0.90 | 1.19 | 2.23 | 2.88 | 3.28 | 3.43 | 6.02 | 5.73 | 6.35 | 7.81 | 11.94 | 11.20 |
Per Share - CAGR
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.11 | 0.14 | 0.17 | 0.22 | 0.28 | 0.32 | 0.27 | 0.41 | 0.25 | 0.26 | 0.35 | 0.61 | 0.98 | 3.70 | 0.49 |
CAGR-SPS | 1.09 | 1.52 | 1.54 | 1.90 | 2.03 | 2.52 | 2.50 | 3.18 | 2.80 | 2.47 | 2.90 | 3.88 | 5.79 | 12.98 | 6.73 |
CAGR-OCPS | 0.12 | 0.12 | 0.18 | 0.31 | 0.32 | 0.31 | 0.27 | 0.68 | 0.68 | 0.40 | 0.66 | 0.94 | 0.90 | 4.73 | 1.16 |
CAGR-FCPS | 0.11 | 0.00 | -0.04 | -0.04 | -0.20 | -0.55 | -0.76 | 0.23 | 0.31 | 0.05 | 0.33 | 0.21 | -0.55 | 2.57 | -0.92 |
CAGR-BVPS | 0.31 | 0.55 | 0.68 | 0.90 | 1.19 | 2.23 | 2.88 | 3.28 | 3.43 | 6.02 | 5.73 | 6.35 | 7.81 | 11.94 | 11.20 |