
Guangdong
300381.SZGuangdong VTR Bio-Tech Co., Ltd. Price (300381.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
490,854,839
(1.4897)%Revenue and Profitability
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 85,691,585 | 147,241,060 | 179,871,044 | 216,863,387 | 270,454,522 | 337,425,697 | 359,159,329 | 359,816,415 | 703,472,717 | 1,512,440,992 | 1,499,263,322 | 1,768,167,808 | 2,048,133,404 | 1,914,764,458 | 1,892,160,336 | 1,174,006,689 | 796,021,979 |
Net Income | 11,507,252 | 19,511,738 | 24,486,139 | 28,184,233 | 43,176,165 | 54,714,639 | 63,134,793 | 55,122,791 | 71,829,414 | 113,566,059 | 80,424,345 | 113,508,486 | 127,522,059 | 161,706,004 | -118,910,123 | 18,232,003 | -10,749,720 |
FCF USD | -8,052,506 | -46,550,934 | 10,324,561 | 29,320,100 | 36,828,212 | 24,701,984 | 9,162,713 | -34,578,230 | -43,225,441 | -382,498,111 | -353,859,668 | -107,147,186 | 44,257,789 | 120,684,750 | 53,953,340 | 51,990,566 | -239,765,732 |
OCF USD | 0 | 0 | 25,638,500 | 35,345,075 | 53,500,470 | 61,319,050 | 67,911,398 | 17,959,691 | 54,158,885 | -44,127,714 | -4,371,740 | 203,948,204 | 442,165,361 | 403,726,106 | 216,929,263 | 249,773,827 | 154,399,926 |
Financial Health - DEBT
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 1.62 | 2.02 | 1.61 | 1.86 | 5.10 | 2.94 | 0.59 | -1.49 | 1.37 | 0.00 |
D/E | 0.05 | 0.25 | 0.27 | 0.20 | 0.13 | 0.00 | 0.00 | 0.15 | 0.45 | 0.38 | 0.56 | 0.86 | 0.43 | 0.26 | 0.30 | 0.06 | 0.03 |
CA/CL | 1.59 | 1.11 | 1.38 | 1.66 | 2.54 | 4.48 | 3.58 | 3.35 | 1.23 | 1.67 | 1.24 | 1.79 | 1.83 | 1.82 | 1.67 | 8.21 | 5.49 |
TA/TL | 2.68 | 2.35 | 2.74 | 2.72 | 3.64 | 5.52 | 5.34 | 3.47 | 2.37 | 2.78 | 2.19 | 2.01 | 2.53 | 3.32 | 3.13 | 8.90 | 8.60 |
Total Debt | 4,000,000 | 23,600,000 | 31,800,000 | 29,300,000 | 24,000,000 | 0 | 0 | 97,393,510 | 581,359,528 | 726,448,920 | 1,094,631,777 | 1,840,787,458 | 1,050,640,891 | 768,603,416 | 843,533,809 | 151,556,834 | 74,350,000 |
Management Performance
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 12.32% | 16.33% | 14.34% | 14.96% | 18.65% | 20.69% | 18.18% | 6.58% | 3.61% | 4.33% | 2.89% | 3.35% | 4.28% | 5.02% | -1.99% | 1.25% | 0.50% |
ROE | 15.46% | 20.77% | 20.53% | 19.55% | 23.05% | 22.61% | 20.69% | 8.31% | 5.54% | 5.98% | 4.15% | 5.30% | 5.17% | 5.43% | -4.26% | 0.67% | -0.41% |
ROA | 0.00% | 0.00% | 12.48% | 12.31% | 16.66% | 18.46% | 16.76% | 5.72% | 3.27% | 4.53% | 2.73% | 3.14% | 3.77% | 4.33% | -1.91% | 1.18% | -0.35% |
NM % | 13.43% | 13.25% | 13.61% | 13.00% | 15.96% | 16.22% | 17.58% | 15.32% | 10.21% | 7.51% | 5.36% | 6.42% | 6.23% | 8.45% | -6.28% | 1.55% | -1.35% |
FCF / R% | 0.00% | -31.62% | 5.74% | 13.52% | 13.62% | 7.32% | 2.55% | -9.61% | -6.14% | -25.29% | -23.60% | -6.06% | 2.16% | 6.30% | 2.85% | 4.43% | -30.12% |
FCF / NI% | - | - | 42.46% | 104.09% | 85.27% | 45.14% | 14.54% | -62.72% | -53.85% | -263.22% | -337.54% | -71.15% | 25.97% | 59.65% | -63.16% | 138.56% | 2,230.44% |
Operating Margin (OM) | 0.00 | 0.37 | 0.42 | 0.41 | 0.47 | 0.52 | 0.65 | 0.73 | 0.44 | 0.27 | 0.31 | 0.32 | 0.32 | 0.41 | 0.33 | 0.48 | 0.63 |
Per Share
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.05 | 0.08 | 0.10 | 0.12 | 0.18 | 0.23 | 0.27 | 0.20 | 0.23 | 0.30 | 0.20 | 0.28 | 0.29 | 0.33 | -0.24 | 0.04 | -0.02 |
SPS | 0.37 | 0.63 | 0.77 | 0.93 | 1.16 | 1.44 | 1.54 | 1.32 | 2.29 | 3.94 | 3.69 | 4.35 | 4.66 | 3.91 | 3.86 | 2.43 | 1.62 |
OCPS | 0.00 | 0.00 | 0.11 | 0.15 | 0.23 | 0.26 | 0.29 | 0.07 | 0.18 | -0.11 | -0.01 | 0.50 | 1.01 | 0.82 | 0.44 | 0.52 | 0.31 |
FCPS | -0.03 | -0.20 | 0.04 | 0.13 | 0.16 | 0.11 | 0.04 | -0.13 | -0.14 | -1.00 | -0.87 | -0.26 | 0.10 | 0.25 | 0.11 | 0.11 | -0.49 |
BVPS | 0.33 | 0.42 | 0.53 | 0.62 | 0.80 | 1.04 | 1.31 | 2.52 | 4.61 | 5.35 | 5.14 | 5.92 | 6.20 | 6.66 | 6.22 | 5.82 | 5.57 |
Per Share - CAGR
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.05 | 0.08 | 0.10 | 0.12 | 0.18 | 0.23 | 0.27 | 0.20 | 0.23 | 0.30 | 0.20 | 0.28 | 0.29 | 0.33 | -0.24 | 0.04 | -0.02 |
CAGR-SPS | 0.37 | 0.63 | 0.77 | 0.93 | 1.16 | 1.44 | 1.54 | 1.32 | 2.29 | 3.94 | 3.69 | 4.35 | 4.66 | 3.91 | 3.86 | 2.43 | 1.62 |
CAGR-OCPS | 0.00 | 0.00 | 0.11 | 0.15 | 0.23 | 0.26 | 0.29 | 0.07 | 0.18 | -0.11 | -0.01 | 0.50 | 1.01 | 0.82 | 0.44 | 0.52 | 0.31 |
CAGR-FCPS | -0.03 | -0.20 | 0.04 | 0.13 | 0.16 | 0.11 | 0.04 | -0.13 | -0.14 | -1.00 | -0.87 | -0.26 | 0.10 | 0.25 | 0.11 | 0.11 | -0.49 |
CAGR-BVPS | 0.33 | 0.42 | 0.53 | 0.62 | 0.80 | 1.04 | 1.31 | 2.52 | 4.61 | 5.35 | 5.14 | 5.92 | 6.20 | 6.66 | 6.22 | 5.82 | 5.57 |