Lizhong
300428.SZLizhong Sitong Light Alloys Group Co., Ltd. Price (300428.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
630,784,433
(1.2011)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lizhong Sitong Light Alloys Group Co., Ltd.Currency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
384,530,900.00
+0% |
484,167,982.00
+26% |
537,274,424.00
+11% |
695,970,910.00
+30% |
745,991,965.00
+7% |
898,621,601.00
+20% |
1,149,958,812.00
+28% |
6,754,637,522.00
+487% |
6,426,889,811.00
-5% |
13,391,595,979.00
+108% |
18,633,677,143.00
+39% |
21,371,409,893.00
+15% |
23,364,864,805.00
+9% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 326,206,029.00 | 417,340,785.00 | 461,667,882.00 | 599,854,727.00 | 648,910,852.00 | 771,315,534.00 | 1,012,500,107.00 | 5,471,639,341.00 | 5,113,534,422.00 | 11,965,241,473.00 | 16,891,460,051.00 | 19,339,195,202.00 | 20,920,791,175.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
58,324,871.00
+0% |
66,827,197.00
+15% |
75,606,542.00
+13% |
96,116,183.00
+27% |
97,081,113.00
+1% |
127,306,067.00
+31% |
137,458,705.00
+8% |
1,282,998,181.00
+833% |
1,313,355,389.00
+2% |
1,426,354,506.00
+9% |
1,742,217,092.00
+22% |
2,032,214,691.00
+17% |
2,444,073,630.00
+20% |
||||||
| Gross Profit Ratio | (0.15%) | (0.14%) | (0.14%) | (0.14%) | (0.13%) | (0.14%) | (0.12%) | (0.19%) | (0.20%) | (0.11%) | (0.09%) | (0.10%) | (0.10%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 4,371,432.00 | 5,252,738.00 | 8,139,979.00 | 4,918,118.00 | 4,314,719.00 | 9,376,064.00 | 284,446,989.00 | 267,543,848.00 | 338,530,499.00 | 551,550,829.00 | 662,806,315.00 | 744,478,159.00 | ||||||
| General and Administrative | 11,596,540.00 | 2,318,914.00 | 2,455,532.00 | 2,330,626.00 | 6,504,041.00 | 9,668,074.00 | 10,398,963.00 | 65,931,566.00 | 66,410,199.00 | 101,711,860.00 | 118,942,893.00 | 254,764,685.00 | 290,292,883.00 | ||||||
| Selling, General & Admin... | 17,097,408.00 | 10,949,926.00 | 11,016,003.00 | 13,102,137.00 | 21,299,467.00 | 28,505,696.00 | 32,438,765.00 | 372,473,807.00 | 391,640,908.00 | 262,213,269.00 | 317,614,430.00 | 493,715,850.00 | 552,099,353.00 | ||||||
| Selling & Marketing Exp... | 5,500,867.00 | 8,631,012.00 | 8,560,470.00 | 10,771,511.00 | 14,795,426.00 | 18,837,621.00 | 22,039,801.00 | 306,542,240.00 | 325,230,709.00 | 160,501,409.00 | 198,671,537.00 | 238,951,164.00 | 261,806,469.00 | ||||||
| Depreciation and Amortiz... | 2,549,200.00 | 3,970,606.00 | 5,232,901.00 | 6,778,305.00 | 12,173,681.00 | 14,242,553.00 | 169,753,877.00 | 210,066,520.00 | 300,780,290.00 | 313,951,372.00 | 338,476,595.00 | 386,887,742.00 | 482,009,178.00 | ||||||
| Other Expenses | 4,882,168.00 | 7,426,888.00 | 9,039,048.00 | 10,239,165.00 | 6,956,951.00 | 8,182,076.00 | 6,788,672.00 | -11,720,821.64 | 82,976,147.00 | 57,764,728.00 | 37,301,549.00 | 115,598,198.00 | 435,202,968.00 | ||||||
| Total Operating Expenses | 17,800,875.00 | 22,331,912.00 | 25,106,371.00 | 30,771,443.00 | 36,329,209.00 | 45,150,660.00 | 16,407,096.00 | 749,332,583.00 | 742,160,904.00 | 658,508,497.00 | 906,466,809.00 | 1,272,120,364.00 | 1,731,780,480.00 | ||||||
| Cost and Exponses | 344,006,904.00 | 439,672,697.00 | 486,774,254.00 | 630,626,170.00 | 685,240,062.00 | 816,466,194.00 | 1,028,907,204.00 | 6,220,971,925.00 | 5,855,695,327.00 | 12,623,749,971.00 | 17,797,926,860.00 | 20,611,315,566.00 | 22,652,571,655.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
36,169,795.00
+0% |
40,490,229.00
+12% |
42,759,608.00
+6% |
57,537,109.00
+35% |
64,766,530.00
+13% |
79,097,613.00
+22% |
111,099,578.00
+40% |
453,922,552.00
+309% |
499,537,296.00
+10% |
576,023,856.00
+15% |
835,286,865.00
+45% |
842,319,037.00
+1% |
712,293,150.00
-15% |
||||||
| Operating Income Ratio | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.07%) | (0.08%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.33 | 223,001.00 | 209,903.00 | 208,820.00 | 443,299.00 | 303,698.00 | 265,206.00 | 5,245,420.00 | 6,415,272.00 | 12,317,244.00 | 10,786,101.00 | 23,214,293.00 | 19,484,363.00 | ||||||
| Interest Expenses | 3,854,106.00 | 3,287,082.00 | 5,025,449.00 | 5,967,887.00 | 2,385,329.00 | 1,151,320.00 | 4,923,226.00 | 105,326,967.00 | 87,442,997.00 | 158,124,313.00 | 201,135,519.00 | 277,152,414.00 | 303,388,712.00 | ||||||
| Total Other Income/Exp... | 4,881,014.00 | 7,003,540.00 | 9,039,048.00 | 10,169,029.00 | 7,460,906.00 | 3,580,276.00 | 7,083,278.00 | 956,914.00 | -6,105,831.00 | -1,020,903.00 | -283,845,035.00 | -305,320,637.00 | -1,857,278.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 43,073,195.00 | 55,175,772.00 | 62,404,860.00 | 70,566,506.00 | 87,054,918.00 | 98,400,494.00 | 650,853,177.00 | 773,591,437.00 | 837,737,922.00 | 1,053,314,493.00 | 1,087,978,680.00 | 1,221,961,761.00 | 1,504,885,117.00 | ||||||
| EBITDA ratio | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 41,050,809.00 | 47,493,769.00 | 51,798,656.00 | 67,706,135.00 | 72,227,436.00 | 82,677,889.00 | 117,888,251.00 | 454,879,464.00 | 498,826,513.00 | 575,002,952.00 | 551,441,830.00 | 536,998,400.00 | 710,435,872.00 | ||||||
| Income Before Tax Ratio | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.10%) | (0.07%) | (0.08%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,188,159.00 | 6,374,796.00 | 7,491,595.00 | 9,404,570.00 | 10,100,873.00 | 12,177,403.00 | 13,071,660.00 | 49,291,071.00 | 60,223,744.00 | 91,734,035.00 | 77,082,080.00 | 35,773,030.00 | 93,763,185.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 35,862,649.00
+0% |
41,118,973.00
+15% |
44,307,060.00
+8% |
58,301,565.00
+32% |
62,126,563.00
+7% |
69,916,422.00
+13% |
104,779,266.00
+50% |
390,180,292.00
+272% |
436,682,441.00
+12% |
432,561,811.00
-1% |
450,040,854.00
+4% |
492,405,216.00
+9% |
605,553,056.00
+23% |
||||||
| Net Income Ratio | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.06%) | (0.07%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.20 | 0.23 | 0.24 | 0.32 | 0.27 | 0.29 | 0.78 | 0.75 | 1.06 | 0.75 | 0.75 | 0.80 | 0.97 | ||||||
| Diluted EPS | 0.20 | 0.23 | 0.24 | 0.32 | 0.27 | 0.29 | 0.78 | 0.75 | 1.06 | 0.75 | 0.75 | 0.79 | 0.96 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 179,313,250.00 | 181,407,234.00 | 182,083,811.00 | 182,192,393.00 | 230,098,383.00 | 241,091,113.00 | 519,189,839.00 | 520,240,390.00 | 563,557,378.00 | 578,369,253.00 | 600,054,472.00 | 616,956,965.00 | 624,281,501.00 | ||||||
| Diluted Share Outstanding | 179,313,250.00 | 181,407,234.00 | 182,083,811.00 | 182,192,393.00 | 230,098,383.00 | 241,091,113.00 | 519,189,839.00 | 520,240,390.00 | 563,557,378.00 | 578,369,253.00 | 600,054,472.00 | 623,297,742.00 | 630,784,433.00 | ||||||