Sai

300456.SZ

Tags: CN Technology Semiconductors

Sai MicroElectronics Inc. Price (300456.SZ)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

740,094,061

(1.3857)%

Market Cap of Sai (300456.SZ)

Market cap:

As of , 300456.SZ has a market cap of . This makes 300456.SZ the 993th most valuable company in the CN by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
Revenue	113,259,600	130,464,308	167,161,919	169,390,980	170,973,900	336,955,805	600,500,243	712,497,308	717,966,331	765,006,087	928,547,013	785,815,701	1,299,682,668
Net Income	46,500,000	49,657,583	55,696,893	53,943,279	47,630,400	59,059,225	48,434,391	88,954,806	115,438,474	201,096,906	205,727,463	-149,237,017	103,613,168
FCF USD	-20,990,200	-21,135,682	-11,117,020	-13,184,356	-26,434,579	-62,502,596	-84,784,654	-404,775,843	-480,615,004	-91,839,299	-590,402,733	-1,393,540,058	-447,394,333
OCF USD	0	-9,706,511	13,929,827	29,672,940	20,352,017	32,655,578	76,312,468	28,053,207	189,065,362	255,397,596	103,579,004	-73,804,484	144,390,829

Financial Health - DEBT

Year	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
YTPD	0.00	0.05	0.03	0.66	0.55	0.25	3.28	1.57	0.76	1.82	1.96	-3.58	6.41
D/E	0.12	0.18	0.16	0.29	0.08	0.04	0.75	0.64	0.11	0.08	0.10	0.13	0.18
CA/CL	4.64	4.03	2.67	3.63	11.46	2.29	1.50	1.22	3.02	3.24	3.63	3.92	3.11
TA/TL	5.14	4.63	3.22	3.16	8.28	4.84	2.29	2.36	5.17	3.99	4.65	4.74	4.45
Total Debt	12,885,000	28,327,740	34,713,279	76,045,698	44,039,322	50,672,525	1,045,844,236	966,343,962	307,175,980	238,207,050	525,228,602	642,458,300	914,562,892

Management Performance

Year	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
ROIC	34.89%	20.48%	18.17%	12.58%	5.51%	4.02%	2.09%	3.26%	2.77%	4.36%	3.01%	-1.14%	1.07%
ROE	42.03%	30.98%	25.79%	20.46%	8.25%	4.35%	3.46%	5.91%	4.11%	6.52%	4.05%	-3.00%	2.01%
ROA	0.00%	23.73%	17.42%	13.91%	7.43%	3.76%	1.88%	2.87%	2.53%	3.92%	2.58%	-2.14%	1.43%
NM %	41.06%	38.06%	33.32%	31.85%	27.86%	17.53%	8.07%	12.48%	16.08%	26.29%	22.16%	-18.99%	7.97%
FCF / R%	0.00%	-16.20%	-6.65%	-7.78%	-15.46%	-18.55%	-14.12%	-56.81%	-66.94%	-12.01%	-63.58%	-177.34%	-34.42%
FCF / NI%	-45.14%	-42.66%	-20.07%	-24.03%	-53.54%	-93.60%	-145.80%	-429.92%	-456.19%	-49.01%	-316.56%	933.78%	-431.79%
Operating Margin (OM)	0.00	0.61	0.81	1.03	1.29	0.78	0.50	0.53	0.64	0.83	0.48	0.44	0.35

Per Share

Year	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
EPS	0.14	0.14	0.16	0.15	0.11	0.12	0.09	0.18	0.18	0.31	0.31	-0.20	0.14
SPS	0.34	0.36	0.47	0.47	0.40	0.68	1.11	1.44	1.12	1.20	1.40	1.08	1.76
OCPS	0.00	-0.03	0.04	0.08	0.05	0.07	0.14	0.06	0.29	0.40	0.16	-0.10	0.20
FCPS	-0.06	-0.06	-0.03	-0.04	-0.06	-0.13	-0.16	-0.82	-0.75	-0.14	-0.89	-1.91	-0.60
BVPS	0.34	0.46	0.61	0.75	1.38	2.85	3.23	3.82	5.24	5.60	8.56	7.54	7.61

Per Share - CAGR

Year	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
CAGR-EPS	0.14	0.14	0.16	0.15	0.11	0.12	0.09	0.18	0.18	0.31	0.31	-0.20	0.14
CAGR-SPS	0.34	0.36	0.47	0.47	0.40	0.68	1.11	1.44	1.12	1.20	1.40	1.08	1.76
CAGR-OCPS	0.00	-0.03	0.04	0.08	0.05	0.07	0.14	0.06	0.29	0.40	0.16	-0.10	0.20
CAGR-FCPS	-0.06	-0.06	-0.03	-0.04	-0.06	-0.13	-0.16	-0.82	-0.75	-0.14	-0.89	-1.91	-0.60
CAGR-BVPS	0.34	0.46	0.61	0.75	1.38	2.85	3.23	3.82	5.24	5.60	8.56	7.54	7.61

Revenue $1.30B

+65.39%

10Y

Net Income $103.61M

-169.43%

10Y

Operating Cash Flow $144.39M

-295.64%

10Y

Free Cash Flow $-447,394,332.84

-67.90%

10Y

YTPD $6.41

-278.93%

10Y

D/E $0.18

+37.36%

10Y

CA/CL $3.11

-20.49%

10Y

TA/TL $4.45

-6.12%

10Y

ROIC $1.07%

-193.46%

10Y

ROE $2.01%

-166.99%

10Y

ROA $1.43%

-166.70%

10Y

Net Margin $7.97%

-141.98%

10Y

FCF / R% $-34.42%

-80.59%

10Y

FCFNI % $-431.79%

-146.24%

10Y

Operating Margin $0.35

-21.44%

10Y

EPS $0.14

-168.48%

10Y

SPS $1.76

+63.13%

10Y

OCPS $0.20

-292.97%

10Y

FCPS $-0.60

-68.33%

10Y

BVPS $7.61

+0.87%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

Sai

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

740,094,061

Market Cap of Sai (300456.SZ)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of Sai (300456.SZ)

Revenue:

Year

Revenue

YOY Change

Net Income of Sai (300456.SZ)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of Sai (300456.SZ)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of Sai (300456.SZ)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of Sai (300456.SZ)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of Sai (300456.SZ)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of Sai (300456.SZ)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of Sai (300456.SZ)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of Sai (300456.SZ)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of Sai (300456.SZ)

Employee:

Year

Employees Number

YOY Change

Payroll of Sai (300456.SZ)

Payroll:

Year

Payroll

YOY Change

Dividends of Sai (300456.SZ)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of Sai (300456.SZ)

Executive Compensation: