Synthesis
300479.SZSynthesis Electronic Technology Co.,Ltd. Price (300479.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
197,064,944
(0.0122)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Synthesis Electronic Technology Co.,Ltd.Currency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
170,922,647.00
+0% |
201,770,856.00
+18% |
212,126,966.00
+5% |
247,475,735.00
+17% |
349,194,914.00
+41% |
279,334,476.00
-20% |
355,685,323.00
+27% |
405,492,306.00
+14% |
470,389,564.00
+16% |
375,594,359.00
-20% |
366,141,921.00
-3% |
379,626,623.00
+4% |
414,591,951.00
+9% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 97,538,363.00 | 118,919,722.00 | 128,807,045.00 | 159,373,915.00 | 238,072,165.00 | 194,482,394.00 | 225,056,039.00 | 245,600,545.00 | 284,475,491.00 | 239,494,135.00 | 254,682,132.00 | 253,419,489.00 | 281,281,191.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
73,384,284.00
+0% |
82,851,134.00
+13% |
83,319,921.00
+1% |
88,101,820.00
+6% |
111,122,749.00
+26% |
84,852,082.00
-24% |
130,629,284.00
+54% |
159,891,761.00
+22% |
185,914,073.00
+16% |
136,100,224.00
-27% |
111,459,789.00
-18% |
126,207,134.00
+13% |
133,310,760.00
+6% |
||||||
| Gross Profit Ratio | (0.43%) | (0.41%) | (0.39%) | (0.36%) | (0.32%) | (0.30%) | (0.37%) | (0.39%) | (0.40%) | (0.36%) | (0.30%) | (0.33%) | (0.32%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 18,619,053.00 | 17,221,118.00 | 18,822,670.00 | 19,791,133.00 | 22,604,206.00 | 43,638,201.00 | 48,153,499.00 | 53,811,455.00 | 47,779,871.00 | 59,571,111.00 | 65,552,433.00 | 85,153,100.00 | ||||||
| General and Administrative | 27,129,154.00 | 5,081,326.00 | 4,929,634.00 | 4,433,561.00 | 7,157,565.00 | 10,494,187.00 | 11,144,221.00 | 14,084,856.00 | 19,503,819.00 | 15,443,954.00 | 17,415,137.00 | 19,360,070.00 | 15,927,379.00 | ||||||
| Selling, General & Admin... | 44,419,355.00 | 25,755,696.00 | 29,476,313.00 | 27,842,787.00 | 38,107,738.00 | 42,075,592.00 | 45,276,914.00 | 67,389,151.00 | 78,819,697.00 | 67,355,770.00 | 89,646,548.00 | 75,168,647.00 | 86,064,250.00 | ||||||
| Selling & Marketing Exp... | 17,290,201.00 | 20,674,369.00 | 24,546,679.00 | 23,409,226.00 | 30,950,172.00 | 31,581,404.00 | 34,132,692.00 | 53,304,295.00 | 59,315,878.00 | 51,911,816.00 | 72,231,410.00 | 55,808,577.00 | 70,136,870.00 | ||||||
| Depreciation and Amortiz... | 2,785,000.00 | 3,440,229.00 | 2,947,500.00 | 3,339,814.00 | 4,482,095.00 | 6,419,111.00 | 8,349,718.00 | 11,594,097.00 | 14,992,232.00 | 17,168,456.00 | 19,685,268.00 | 21,281,515.00 | 21,853,084.00 | ||||||
| Other Expenses | 10,707,621.00 | 13,359,084.00 | 14,140,546.00 | 14,899,629.00 | 13,917,126.00 | 12,359,433.00 | 4,886,242.00 | -125,583.65 | -113,126.07 | -329,647.16 | -421,668.15 | -230,563.24 | 38,330,918.00 | ||||||
| Total Operating Expenses | 46,019,011.00 | 52,343,617.00 | 54,959,763.00 | 55,908,397.00 | 70,482,051.00 | 73,489,479.00 | 101,341,918.00 | 122,695,992.00 | 135,747,146.00 | 107,755,896.00 | 165,761,101.00 | 164,753,438.00 | 209,548,268.00 | ||||||
| Cost and Exponses | 143,557,375.00 | 171,263,340.00 | 183,766,809.00 | 215,282,312.00 | 308,554,217.00 | 267,971,873.00 | 326,397,957.00 | 368,296,538.00 | 420,222,637.00 | 347,250,031.00 | 420,443,233.00 | 418,172,928.00 | 490,829,459.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
27,120,656.00
+0% |
29,295,297.00
+8% |
28,417,276.00
-3% |
31,748,793.00
+12% |
40,173,435.00
+27% |
11,185,380.00
-72% |
26,408,461.00
+136% |
24,917,676.00
-6% |
36,511,487.00
+47% |
9,858,792.00
-73% |
-179,841,482.65
-1,924% |
-120,059,492.06
-33% |
-76,237,508.00
-37% |
||||||
| Operating Income Ratio | (0.16%) | (0.15%) | (0.13%) | (0.13%) | (0.12%) | (0.04%) | (0.07%) | (0.06%) | (0.08%) | (0.03%) | (-0.49%) | (-0.32%) | (-0.18%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.64 | 408,564.00 | 345,391.00 | 399,843.00 | 1,784,015.00 | 2,767,857.00 | 1,351,156.00 | 625,332.00 | 627,447.00 | 506,499.00 | 641,496.00 | 1,850,320.00 | 3,338,624.00 | ||||||
| Interest Expenses | 390,633.00 | 580,357.00 | 34,886.00 | 349,997.00 | 249,630.00 | 90,508.00 | 1,385,565.00 | 6,865,756.00 | 6,939,894.00 | 6,083,204.00 | 5,375,244.00 | 3,010,591.00 | 2,964,627.00 | ||||||
| Total Other Income/Exp... | 10,296,693.00 | 13,161,653.00 | 14,437,332.00 | 15,248,706.00 | 15,336,155.00 | 15,002,558.00 | 4,736,965.00 | -125,583.00 | -113,124.00 | -329,648.00 | -421,668.80 | -230,563.30 | 46,878.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 30,150,271.00 | 55,049,848.00 | 31,307,660.00 | 35,533,237.00 | 60,646,347.00 | 32,721,751.00 | 40,995,573.00 | 43,434,768.00 | 58,288,059.00 | 32,539,527.00 | -155,151,201.00 | -95,891,204.00 | -50,738,692.00 | ||||||
| EBITDA ratio | (0.18%) | (0.24%) | (0.15%) | (0.15%) | (0.18%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.12%) | (-0.10%) | (-0.05%) | (-0.12%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 37,417,349.00 | 42,456,950.00 | 42,854,608.00 | 46,997,499.00 | 55,509,590.00 | 26,212,127.00 | 31,145,426.00 | 24,792,093.00 | 36,398,361.00 | 9,529,144.00 | -180,263,150.80 | -120,290,055.30 | -76,190,629.73 | ||||||
| Income Before Tax Ratio | (0.22%) | (0.21%) | (0.20%) | (0.19%) | (0.16%) | (0.09%) | (0.09%) | (0.06%) | (0.08%) | (0.03%) | (-0.49%) | (-0.32%) | (-0.18%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,750,300.00 | 5,381,895.00 | 4,396,431.00 | 4,744,983.00 | 6,084,674.00 | 4,771,656.00 | 657,928.00 | 1,869,054.00 | 1,761,635.00 | -1,243,919.77 | -3,806,341.99 | -1,665,115.63 | -1,801,369.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 32,667,048.00
+0% |
37,075,054.00
+13% |
38,458,176.00
+4% |
42,252,515.00
+10% |
49,424,916.00
+17% |
20,605,805.00
-58% |
17,143,837.00
-17% |
10,327,698.00
-40% |
19,838,646.00
+92% |
6,915,256.00
-65% |
-164,893,299.90
-2,484% |
-115,830,864.56
-30% |
-69,327,447.00
-40% |
||||||
| Net Income Ratio | (0.19%) | (0.18%) | (0.18%) | (0.17%) | (0.14%) | (0.07%) | (0.05%) | (0.03%) | (0.04%) | (0.02%) | (-0.45%) | (-0.31%) | (-0.17%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.27 | 0.31 | 0.32 | 0.35 | 0.35 | 0.13 | 0.11 | 0.06 | 0.12 | 0.04 | -0.95 | -0.59 | -0.35 | ||||||
| Diluted EPS | 0.27 | 0.31 | 0.32 | 0.35 | 0.35 | 0.13 | 0.11 | 0.06 | 0.12 | 0.04 | -0.95 | -0.59 | -0.35 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 120,989,068.00 | 119,596,950.00 | 120,181,801.00 | 120,721,472.00 | 140,013,927.00 | 159,982,964.00 | 160,000,000.00 | 162,897,446.00 | 168,266,718.00 | 169,491,579.00 | 174,140,141.00 | 197,040,865.00 | 197,064,944.00 | ||||||
| Diluted Share Outstanding | 120,989,068.00 | 119,596,950.00 | 120,181,801.00 | 120,721,472.00 | 140,013,927.00 | 159,982,964.00 | 160,073,175.00 | 162,897,447.00 | 168,266,718.00 | 169,491,579.00 | 174,140,141.00 | 197,040,865.00 | 197,064,944.00 | ||||||