
Brilliance
300542.SZBrilliance Technology Co., Ltd. Price (300542.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
303,037,299
(1.4997)%Revenue and Profitability
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 335,705,663 | 377,060,607 | 420,273,251 | 384,435,668 | 413,527,153 | 431,422,441 | 606,451,812 | 819,189,756 | 1,084,248,623 | 1,149,153,968 | 1,061,100,862 | 1,454,995,094 | 1,734,989,016 |
Net Income | 39,825,674 | 45,253,253 | 49,710,149 | 35,145,608 | 35,158,093 | 34,396,365 | 36,187,810 | 38,368,529 | 55,286,886 | 68,278,696 | 63,582,151 | 52,131,505 | 36,364,475 |
FCF USD | 87,408,638 | 35,875,178 | -2,112,405 | -38,489,618 | -19,080,151 | -16,161,537 | -4,662,527 | -428,683 | 68,233,221 | 167,347,016 | 54,189,672 | -29,123,022 | 191,693,524 |
OCF USD | 91,194,600 | 37,101,600 | 40,317,036 | 9,157,800 | -16,562,987 | -10,002,159 | -491,617 | 23,850,490 | 83,715,877 | 170,936,239 | 59,481,448 | -27,469,099 | 197,386,598 |
Financial Health - DEBT
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.63 | 0.43 | 0.07 | 0.03 | 0.00 | 0.01 |
D/E | 0.00 | 0.00 | 0.00 | 0.05 | 0.14 | 0.06 | 0.00 | 0.32 | 0.18 | 0.05 | 0.15 | 0.44 | 0.45 |
CA/CL | 3.14 | 2.98 | 3.16 | 2.30 | 2.49 | 3.76 | 3.48 | 1.92 | 2.28 | 2.00 | 1.85 | 1.52 | 1.34 |
TA/TL | 3.38 | 3.17 | 3.67 | 2.87 | 3.09 | 4.44 | 4.06 | 2.17 | 2.77 | 2.96 | 2.18 | 1.89 | 1.68 |
Total Debt | 0 | 0 | 288,235 | 15,501,987 | 51,971,388 | 35,945,738 | 316,901 | 206,501,879 | 120,659,464 | 33,000,000 | 89,224,330 | 275,750,049 | 293,750,123 |
Management Performance
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 15.33% | 15.56% | 14.43% | 8.77% | 7.53% | 5.43% | 7.28% | 5.73% | 9.13% | 12.54% | 9.33% | 10.24% | 3.90% |
ROE | 16.58% | 16.44% | 15.70% | 10.26% | 9.47% | 6.11% | 6.08% | 6.02% | 8.43% | 10.07% | 10.74% | 8.30% | 5.60% |
ROA | 0.00% | 11.21% | 11.42% | 6.69% | 6.41% | 4.73% | 4.58% | 3.99% | 6.77% | 8.31% | 6.61% | 4.08% | 2.29% |
NM % | 11.86% | 12.00% | 11.83% | 9.14% | 8.50% | 7.97% | 5.97% | 4.68% | 5.10% | 5.94% | 5.99% | 3.58% | 2.10% |
FCF / R% | 0.00% | 9.51% | -0.50% | -10.01% | -4.61% | -3.75% | -0.77% | -0.05% | 6.29% | 14.56% | 5.11% | -2.00% | 11.05% |
FCF / NI% | 220.23% | 79.67% | -4.25% | -109.55% | -54.27% | -46.99% | -12.88% | -0.88% | 94.80% | 185.47% | 73.78% | -53.04% | 512.98% |
Operating Margin (OM) | 0.00 | 0.31 | 0.37 | 0.46 | 0.50 | 0.55 | 0.43 | 0.36 | 0.31 | 0.32 | 0.27 | 0.21 | 0.19 |
Per Share
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.21 | 0.20 | 0.22 | 0.16 | 0.16 | 0.14 | 0.12 | 0.13 | 0.19 | 0.23 | 0.21 | 0.17 | 0.12 |
SPS | 1.75 | 1.68 | 1.89 | 1.72 | 1.85 | 1.78 | 2.03 | 2.74 | 3.64 | 3.88 | 3.57 | 4.87 | 5.73 |
OCPS | 0.48 | 0.17 | 0.18 | 0.04 | -0.07 | -0.04 | 0.00 | 0.08 | 0.28 | 0.58 | 0.20 | -0.09 | 0.65 |
FCPS | 0.46 | 0.16 | -0.01 | -0.17 | -0.09 | -0.07 | -0.02 | 0.00 | 0.23 | 0.56 | 0.18 | -0.10 | 0.63 |
BVPS | 1.26 | 1.23 | 1.42 | 1.53 | 1.66 | 2.32 | 1.99 | 2.20 | 2.28 | 2.43 | 2.03 | 2.13 | 2.17 |
Per Share - CAGR
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.21 | 0.20 | 0.22 | 0.16 | 0.16 | 0.14 | 0.12 | 0.13 | 0.19 | 0.23 | 0.21 | 0.17 | 0.12 |
CAGR-SPS | 1.75 | 1.68 | 1.89 | 1.72 | 1.85 | 1.78 | 2.03 | 2.74 | 3.64 | 3.88 | 3.57 | 4.87 | 5.73 |
CAGR-OCPS | 0.48 | 0.17 | 0.18 | 0.04 | -0.07 | -0.04 | 0.00 | 0.08 | 0.28 | 0.58 | 0.20 | -0.09 | 0.65 |
CAGR-FCPS | 0.46 | 0.16 | -0.01 | -0.17 | -0.09 | -0.07 | -0.02 | 0.00 | 0.23 | 0.56 | 0.18 | -0.10 | 0.63 |
CAGR-BVPS | 1.26 | 1.23 | 1.42 | 1.53 | 1.66 | 2.32 | 1.99 | 2.20 | 2.28 | 2.43 | 2.03 | 2.13 | 2.17 |