Inventronics
300582.SZInventronics (Hangzhou), Inc. Price (300582.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
298,888,784
(0.8311)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Inventronics (Hangzhou), Inc.Currency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
156,442,500.00
+0% |
248,587,300.00
+59% |
386,141,679.00
+55% |
450,577,988.00
+17% |
526,747,855.00
+17% |
653,573,320.00
+24% |
763,290,592.00
+17% |
965,306,166.00
+26% |
1,008,783,024.00
+5% |
1,053,074,403.00
+4% |
1,416,211,287.00
+34% |
1,511,393,837.00
+7% |
2,631,183,037.00
+74% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 90,563,600.00 | 146,584,400.00 | 236,287,922.00 | 283,344,382.00 | 324,105,196.00 | 422,981,827.00 | 516,736,166.00 | 641,641,063.00 | 630,476,891.00 | 653,176,625.00 | 945,292,423.00 | 973,657,489.00 | 1,992,509,732.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
65,878,900.00
+0% |
102,002,900.00
+55% |
149,853,757.00
+47% |
167,233,606.00
+12% |
202,642,659.00
+21% |
230,591,493.00
+14% |
246,554,426.00
+7% |
323,665,103.00
+31% |
378,306,133.00
+17% |
399,897,778.00
+6% |
470,918,864.00
+18% |
537,736,348.00
+14% |
638,673,305.00
+19% |
||||||
| Gross Profit Ratio | (0.42%) | (0.41%) | (0.39%) | (0.37%) | (0.38%) | (0.35%) | (0.32%) | (0.34%) | (0.38%) | (0.38%) | (0.33%) | (0.36%) | (0.24%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 28,641,272.00 | 35,874,692.00 | 40,205,359.00 | 49,426,849.00 | 71,620,552.00 | 64,545,873.00 | 71,425,156.00 | 67,679,420.00 | 77,997,665.00 | 87,886,397.00 | 168,213,475.00 | ||||||
| General and Administrative | 21,989,900.00 | 33,194,500.00 | 16,317,986.00 | 8,507,503.00 | 3,980,832.00 | 5,580,418.00 | 14,991,426.00 | 30,759,712.00 | 22,629,005.00 | 17,339,985.00 | 21,926,078.00 | 41,830,297.00 | 133,953,023.00 | ||||||
| Selling, General & Admin... | 30,922,100.00 | 51,108,800.00 | 46,486,565.00 | 42,290,657.00 | 47,089,480.00 | 63,295,274.00 | 89,292,969.00 | 123,008,068.00 | 121,839,219.00 | 94,064,964.00 | 117,294,385.00 | 146,053,126.00 | 578,095,803.00 | ||||||
| Selling & Marketing Exp... | 8,932,200.00 | 17,914,300.00 | 30,168,579.00 | 33,783,153.00 | 43,108,648.00 | 57,714,855.00 | 74,301,543.00 | 92,248,356.00 | 99,210,214.00 | 76,724,978.00 | 95,368,307.00 | 104,222,828.00 | 116,926,944.00 | ||||||
| Depreciation and Amortiz... | 4,382,200.00 | 9,463,000.00 | 5,853,238.00 | 7,300,047.00 | 8,606,603.00 | 23,448,596.00 | 50,633,087.00 | 45,403,232.00 | 44,746,104.00 | 53,658,600.00 | 60,976,956.00 | 44,058,197.00 | 76,701,335.00 | ||||||
| Other Expenses | 3,451,600.00 | 6,335,300.00 | 5,781,274.00 | 9,012,493.00 | 8,935,497.00 | 14,901,701.00 | 5,083,136.00 | -994,815.46 | 822,143.00 | 5,883,248.00 | 16,422,527.00 | 40,010,587.00 | 59,521,482.00 | ||||||
| Total Operating Expenses | 32,474,200.00 | 53,275,000.00 | 88,667,255.00 | 93,575,497.00 | 106,561,195.00 | 152,579,593.00 | 204,770,182.00 | 232,900,078.00 | 226,635,223.00 | 198,239,972.00 | 258,318,111.00 | 290,649,286.00 | 805,830,760.00 | ||||||
| Cost and Exponses | 123,037,800.00 | 199,859,400.00 | 324,955,177.00 | 376,919,880.00 | 430,666,392.00 | 575,561,420.00 | 721,506,348.00 | 874,541,142.00 | 857,112,114.00 | 851,416,598.00 | 1,203,610,535.00 | 1,264,306,776.00 | 2,798,340,492.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
31,257,800.00
+0% |
44,417,600.00
+42% |
103,752,628.00
+134% |
65,247,848.00
-37% |
96,290,876.00
+48% |
60,981,860.00
-37% |
23,238,890.00
-62% |
83,110,619.00
+258% |
124,878,873.00
+50% |
178,470,328.00
+43% |
213,775,030.00
+20% |
232,286,126.00
+9% |
-167,157,456.00
-172% |
||||||
| Operating Income Ratio | (0.20%) | (0.18%) | (0.27%) | (0.14%) | (0.18%) | (0.09%) | (0.03%) | (0.09%) | (0.12%) | (0.17%) | (0.15%) | (0.15%) | (-0.06%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 904,231.00 | 176,280.00 | 206,359.00 | 181,182.00 | 454,891.00 | 621,835.00 | 1,615,033.00 | 1,955,250.00 | 935,702.00 | 3,050,314.00 | 4,228,324.00 | ||||||
| Interest Expenses | 144,100.00 | 0.00 | 16,298.00 | 1,450,988.00 | 1,095,753.00 | 13,347,264.00 | 7,134,512.00 | 9,725,655.00 | 11,117,299.00 | 10,981,146.00 | 10,153,684.00 | 10,745,071.00 | 31,941,556.00 | ||||||
| Total Other Income/Exp... | 3,219,100.00 | 6,334,900.00 | 5,414,727.00 | 10,548,757.00 | 9,766,848.00 | 12,305,836.00 | 5,083,137.00 | 40,505.00 | -213,177.00 | 794,789.00 | 472,292.00 | -541,199.00 | 3,191,431.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 35,640,000.00 | 53,880,600.00 | 110,739,100.00 | 79,233,400.00 | 110,032,500.00 | 104,123,300.00 | 86,455,625.00 | 138,908,583.00 | 180,456,312.00 | 244,706,423.00 | 286,208,352.00 | 287,405,334.00 | -48,962,133.00 | ||||||
| EBITDA ratio | (0.23%) | (0.22%) | (0.31%) | (0.20%) | (0.23%) | (0.18%) | (0.12%) | (0.16%) | (0.20%) | (0.25%) | (0.21%) | (0.24%) | (-0.02%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 34,476,900.00 | 50,752,500.00 | 109,167,327.00 | 75,796,605.00 | 106,057,717.00 | 72,787,057.00 | 28,322,027.00 | 83,151,124.00 | 124,665,696.00 | 179,265,117.00 | 214,247,322.00 | 231,744,927.00 | -163,966,024.90 | ||||||
| Income Before Tax Ratio | (0.22%) | (0.20%) | (0.28%) | (0.17%) | (0.20%) | (0.11%) | (0.04%) | (0.09%) | (0.12%) | (0.17%) | (0.15%) | (0.15%) | (-0.06%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,527,600.00 | 7,251,300.00 | 15,577,953.00 | 9,835,022.00 | 12,943,635.00 | 5,906,886.00 | 3,301,831.00 | 12,869,454.00 | 18,512,682.00 | 17,587,223.00 | 32,269,539.00 | 30,175,767.00 | 9,389,470.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 29,949,300.00
+0% |
44,108,400.00
+47% |
93,696,216.00
+112% |
65,769,445.00
-30% |
93,114,082.00
+42% |
66,880,170.00
-28% |
25,020,196.00
-63% |
70,281,669.00
+181% |
106,153,014.00
+51% |
161,677,893.00
+52% |
181,977,783.00
+13% |
201,569,160.00
+11% |
-173,355,494.90
-186% |
||||||
| Net Income Ratio | (0.19%) | (0.18%) | (0.24%) | (0.15%) | (0.18%) | (0.10%) | (0.03%) | (0.07%) | (0.11%) | (0.15%) | (0.13%) | (0.13%) | (-0.07%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.20 | 0.42 | 0.29 | 0.42 | 0.27 | 0.09 | 0.24 | 0.36 | 0.37 | 0.62 | 0.68 | -0.58 | ||||||
| Diluted EPS | 0.00 | 0.20 | 0.42 | 0.29 | 0.42 | 0.27 | 0.09 | 0.24 | 0.36 | 0.37 | 0.62 | 0.68 | -0.58 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 220,542,000.00 | 221,912,091.00 | 224,214,020.00 | 222,879,452.00 | 244,683,551.00 | 288,694,569.00 | 292,840,288.00 | 294,869,513.00 | 433,065,828.00 | 293,512,553.00 | 296,425,235.00 | 298,888,784.00 | ||||||
| Diluted Share Outstanding | 0.00 | 220,542,000.00 | 221,912,091.00 | 224,214,020.00 | 222,879,452.00 | 244,683,551.00 | 288,694,569.00 | 292,840,288.00 | 294,869,513.00 | 440,939,752.00 | 293,512,553.00 | 296,425,235.00 | 298,888,784.00 | ||||||