Shenzhen
300602.SZShenzhen FRD Science & Technology Co., Ltd. Price (300602.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
543,232,293
(7.2814)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shenzhen FRD Science & Technology Co., Ltd.Currency: CNY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
392,678,142.00
+0% |
458,974,658.00
+17% |
605,886,516.00
+32% |
647,175,518.00
+7% |
842,977,689.00
+30% |
1,036,410,325.00
+23% |
1,325,762,766.00
+28% |
2,615,270,806.00
+97% |
2,929,338,604.00
+12% |
3,058,008,673.00
+4% |
4,124,510,911.00
+35% |
4,345,940,678.00
+5% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 276,023,689.00 | 319,151,632.00 | 410,449,817.00 | 435,362,696.00 | 585,288,853.00 | 758,101,536.00 | 915,633,342.00 | 1,837,206,829.00 | 2,242,876,369.00 | 2,577,892,350.00 | 3,410,347,584.00 | 3,556,259,788.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
116,654,453.00
+0% |
139,823,026.00
+20% |
195,436,699.00
+40% |
211,812,822.00
+8% |
257,688,836.00
+22% |
278,308,789.00
+8% |
410,129,424.00
+47% |
778,063,977.00
+90% |
686,462,235.00
-12% |
480,116,323.00
-30% |
714,163,327.00
+49% |
789,680,890.00
+11% |
|||||||
| Gross Profit Ratio | (0.30%) | (0.30%) | (0.32%) | (0.33%) | (0.31%) | (0.27%) | (0.31%) | (0.30%) | (0.23%) | (0.16%) | (0.17%) | (0.18%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 23,743,338.00 | 29,548,447.00 | 34,332,990.00 | 43,083,379.00 | 51,542,624.00 | 68,219,291.00 | 128,244,961.00 | 200,208,289.00 | 201,537,227.00 | 249,355,293.00 | 231,292,772.00 | |||||||
| General and Administrative | 45,662,676.00 | 13,174,054.00 | 15,470,540.00 | 13,809,847.00 | 15,075,700.00 | 18,296,131.00 | 66,503,501.00 | 87,971,490.00 | 81,817,490.00 | 89,097,187.00 | 121,828,487.00 | 106,385,235.00 | |||||||
| Selling, General & Admin... | 61,338,247.00 | 30,329,612.00 | 35,409,847.00 | 37,885,021.00 | 50,323,610.00 | 55,745,615.00 | 114,931,017.00 | 168,035,431.00 | 162,156,825.00 | 183,823,763.00 | 242,373,364.00 | 432,308,292.00 | |||||||
| Selling & Marketing Exp... | 15,675,571.00 | 17,155,558.00 | 19,939,306.00 | 24,075,173.00 | 35,247,910.00 | 37,449,484.00 | 48,427,515.00 | 80,063,940.00 | 80,339,335.00 | 94,726,575.00 | 120,544,877.00 | 113,967,638.00 | |||||||
| Depreciation and Amortiz... | 5,988,214.00 | 7,910,138.00 | 8,803,890.00 | 10,214,031.00 | 14,551,982.00 | 19,344,666.00 | 27,423,347.00 | 83,594,474.00 | 134,796,187.00 | 205,388,569.00 | 284,349,925.00 | 231,854,483.00 | |||||||
| Other Expenses | 441,659.00 | 1,140,804.00 | 2,841,667.00 | 3,566,841.00 | 3,443,029.00 | 372,963.00 | -2,247,098.86 | 14,801,945.00 | 2,423,140.00 | -682,410.94 | -4,486,577.12 | 36,912,461.00 | |||||||
| Total Operating Expenses | 63,555,876.00 | 74,689,347.00 | 87,606,742.00 | 96,359,912.00 | 122,192,897.00 | 139,587,530.00 | 212,017,407.00 | 320,338,972.00 | 407,354,435.00 | 453,203,049.00 | 610,536,169.00 | 700,513,525.00 | |||||||
| Cost and Exponses | 339,579,566.00 | 393,840,979.00 | 498,056,559.00 | 531,722,609.00 | 707,481,751.00 | 897,689,067.00 | 1,127,650,749.00 | 2,157,545,801.00 | 2,650,230,804.00 | 3,031,095,400.00 | 4,020,883,753.00 | 4,256,773,313.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
44,373,032.00
+0% |
61,033,109.00
+38% |
97,229,031.00
+59% |
118,731,713.00
+22% |
135,553,517.00
+14% |
126,036,721.00
-7% |
191,588,465.00
+52% |
395,743,974.00
+107% |
222,272,712.00
-44% |
-23,195,418.52
-110% |
45,506,287.00
-296% |
89,167,365.00
+96% |
|||||||
| Operating Income Ratio | (0.11%) | (0.13%) | (0.16%) | (0.18%) | (0.16%) | (0.12%) | (0.14%) | (0.15%) | (0.08%) | (-0.01%) | (0.01%) | (0.02%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.56 | 291,721.00 | 637,979.00 | 1,020,557.00 | 958,922.00 | 2,671,553.00 | 6,582,072.00 | 3,811,307.00 | 6,652,107.00 | 11,705,445.00 | 6,819,821.00 | 19,612,598.00 | |||||||
| Interest Expenses | 1,254,170.00 | 1,076,928.00 | 1,217,497.00 | 229,049.00 | 40,310.00 | 510,585.00 | 275,678.00 | 10,417,317.00 | 18,580,783.00 | 37,655,816.00 | 61,669,836.00 | 55,385,434.00 | |||||||
| Total Other Income/Exp... | -131,906.00 | 785,289.00 | 2,769,352.00 | 3,151,486.00 | 3,362,540.00 | 205,840.00 | -2,247,099.00 | 14,801,945.00 | 2,423,140.00 | -682,411.00 | -4,486,577.00 | 1,317,319.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 59,086,789.00 | 70,805,466.00 | 110,019,772.00 | 134,131,295.00 | 154,881,396.00 | 143,281,051.00 | 217,040,395.00 | 505,573,402.00 | 379,577,789.00 | 220,941,695.00 | 389,145,621.00 | 378,069,517.00 | |||||||
| EBITDA ratio | (0.17%) | (0.16%) | (0.20%) | (0.21%) | (0.19%) | (0.14%) | (0.17%) | (0.21%) | (0.13%) | (0.10%) | (0.10%) | (0.09%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 44,241,126.00 | 61,818,398.00 | 99,998,383.00 | 121,883,199.00 | 138,904,574.00 | 126,409,684.00 | 189,341,366.00 | 410,545,919.00 | 224,695,852.00 | -23,877,829.46 | 41,019,710.00 | 90,484,684.00 | |||||||
| Income Before Tax Ratio | (0.11%) | (0.13%) | (0.17%) | (0.19%) | (0.16%) | (0.12%) | (0.14%) | (0.16%) | (0.08%) | (-0.01%) | (0.01%) | (0.02%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,699,844.00 | 10,176,596.00 | 16,077,455.00 | 19,826,518.00 | 18,744,966.00 | 16,143,185.00 | 23,314,636.00 | 57,952,874.00 | 17,552,270.00 | 2,708,728.00 | -33,497,363.96 | 11,778,721.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 37,847,672.00
+0% |
50,366,044.00
+33% |
83,920,927.00
+67% |
100,749,481.00
+20% |
115,888,461.00
+15% |
108,147,838.00
-7% |
162,458,970.00
+50% |
350,756,386.00
+116% |
208,891,497.00
-40% |
30,093,934.00
-86% |
96,187,096.00
+220% |
103,214,135.00
+7% |
|||||||
| Net Income Ratio | (0.10%) | (0.11%) | (0.14%) | (0.16%) | (0.14%) | (0.10%) | (0.12%) | (0.13%) | (0.07%) | (0.01%) | (0.02%) | (0.02%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.14 | 0.24 | 0.28 | 0.33 | 0.24 | 0.35 | 0.74 | 0.42 | 0.06 | 0.19 | 0.19 | |||||||
| Diluted EPS | 0.00 | 0.14 | 0.24 | 0.28 | 0.33 | 0.24 | 0.34 | 0.74 | 0.42 | 0.06 | 0.19 | 0.19 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 353,877,469.00 | 352,729,776.00 | 353,879,473.00 | 351,923,668.00 | 446,522,890.00 | 470,750,052.00 | 474,478,224.00 | 497,360,709.00 | 506,361,948.00 | 506,361,948.00 | 543,232,293.00 | |||||||
| Diluted Share Outstanding | 0.00 | 353,877,469.00 | 352,729,776.00 | 353,938,569.00 | 351,964,098.00 | 446,583,690.00 | 472,083,205.00 | 474,478,224.00 | 497,360,709.00 | 506,361,948.00 | 506,361,948.00 | 543,232,293.00 | |||||||