Advanced
300620.SZAdvanced Fiber Resources (Zhuhai), Ltd. Price (300620.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
245,315,071
(0.3216)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Advanced Fiber Resources (Zhuhai), Ltd.Currency: CNY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
75,562,380.00
+0% |
89,123,747.00
+18% |
109,805,755.00
+23% |
137,459,654.00
+25% |
176,354,363.00
+28% |
230,314,837.00
+31% |
289,278,322.00
+26% |
390,780,046.00
+35% |
491,604,127.00
+26% |
667,799,589.00
+36% |
642,441,216.00
-4% |
709,898,047.00
+11% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 36,683,454.00 | 39,901,351.00 | 53,818,995.00 | 64,299,591.00 | 89,926,534.00 | 123,164,486.00 | 154,326,948.00 | 225,208,047.00 | 275,261,147.00 | 387,379,964.00 | 404,597,347.00 | 469,418,130.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
38,878,926.00
+0% |
49,222,396.00
+27% |
55,986,760.00
+14% |
73,160,063.00
+31% |
86,427,829.00
+18% |
107,150,351.00
+24% |
134,951,374.00
+26% |
165,571,999.00
+23% |
216,342,980.00
+31% |
280,419,625.00
+30% |
237,843,869.00
-15% |
240,479,917.00
+1% |
|||||||
| Gross Profit Ratio | (0.51%) | (0.55%) | (0.51%) | (0.53%) | (0.49%) | (0.47%) | (0.47%) | (0.42%) | (0.44%) | (0.42%) | (0.37%) | (0.34%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 10,628,100.00 | 11,415,039.00 | 12,533,957.00 | 17,177,487.00 | 20,650,700.00 | 26,916,770.00 | 37,822,574.00 | 49,388,636.00 | 77,335,938.00 | 99,929,895.00 | 100,409,286.00 | |||||||
| General and Administrative | 15,772,304.00 | 21,108,203.00 | 3,288,973.00 | 3,235,066.00 | 2,822,849.00 | 5,872,059.00 | 14,334,866.00 | 29,844,523.00 | 29,735,311.00 | 28,774,337.00 | 25,535,084.00 | 26,405,166.00 | |||||||
| Selling, General & Admin... | 19,469,580.00 | 25,478,918.00 | 7,763,770.00 | 9,191,486.00 | 9,661,160.00 | 14,153,285.00 | 24,918,078.00 | 44,085,179.00 | 42,947,464.00 | 44,923,870.00 | 39,559,052.00 | 92,480,219.00 | |||||||
| Selling & Marketing Exp... | 3,697,276.00 | 4,370,714.00 | 4,474,797.00 | 5,956,420.00 | 6,838,310.00 | 8,281,225.00 | 10,583,212.00 | 14,240,656.00 | 13,212,153.00 | 16,149,532.00 | 14,023,968.00 | 4,952,727.00 | |||||||
| Depreciation and Amortiz... | 1,001,373.00 | 1,819,000.00 | 2,777,004.00 | 3,748,002.00 | 5,065,700.00 | 5,520,569.00 | 9,964,419.00 | 19,948,344.00 | 29,292,950.00 | 38,212,179.00 | 43,909,881.00 | 63,615,604.00 | |||||||
| Other Expenses | 1,917,102.00 | 1,553,276.00 | 1,360,709.00 | 4,657,118.00 | 7,549,786.00 | 178,649.00 | 123,601.00 | -580,896.99 | 1,218,292.00 | -69,429.99 | -294,501.29 | 0.00 | |||||||
| Total Operating Expenses | 20,124,723.00 | 26,492,856.00 | 27,234,414.00 | 42,733,869.00 | 41,033,877.00 | 37,433,694.00 | 61,070,322.00 | 108,476,881.00 | 131,366,124.00 | 150,449,922.00 | 153,526,678.00 | 195,824,129.00 | |||||||
| Cost and Exponses | 56,808,177.00 | 66,394,207.00 | 81,053,410.00 | 107,033,461.00 | 130,960,412.00 | 160,598,180.00 | 215,397,271.00 | 333,684,929.00 | 406,627,272.00 | 537,829,887.00 | 558,124,026.00 | 661,033,972.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
18,000,882.00
+0% |
22,170,443.00
+23% |
28,457,209.00
+28% |
32,588,652.00
+15% |
50,080,189.00
+54% |
68,913,755.00
+38% |
92,860,692.00
+35% |
66,606,445.00
-28% |
63,028,242.00
-5% |
144,411,336.00
+129% |
110,314,886.00
-24% |
48,864,074.00
-56% |
|||||||
| Operating Income Ratio | (0.24%) | (0.25%) | (0.26%) | (0.24%) | (0.28%) | (0.30%) | (0.32%) | (0.17%) | (0.13%) | (0.22%) | (0.17%) | (0.07%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.28 | 310,000.00 | 520,725.00 | 798,766.00 | 1,495,852.00 | 2,060,490.00 | 5,580,325.00 | 6,450,859.00 | 2,246,808.00 | 19,398,839.00 | 9,202,726.00 | 13,571,499.00 | |||||||
| Interest Expenses | 595,203.00 | 0.00 | 233,431.00 | 270,021.00 | 286,604.00 | 2,548,448.00 | 163,564.00 | 230,733.00 | 157,281.00 | 1,266,095.00 | 1,225,858.00 | 1,156,633.00 | |||||||
| Total Other Income/Exp... | 1,827,166.00 | 1,545,888.00 | 1,360,709.00 | 4,657,119.00 | 13,405,320.00 | 178,649.00 | 123,601.00 | -580,897.00 | -4,519,820.00 | -69,430.00 | -294,502.00 | 528,029.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 19,002,256.00 | 24,547,390.00 | 31,529,349.00 | 34,174,195.00 | 49,146,289.00 | 74,612,977.00 | 103,541,126.00 | 86,745,458.00 | 94,158,090.00 | 184,308,430.00 | 155,914,172.00 | 114,755,312.00 | |||||||
| EBITDA ratio | (0.25%) | (0.28%) | (0.29%) | (0.25%) | (0.29%) | (0.33%) | (0.36%) | (0.23%) | (0.20%) | (0.28%) | (0.25%) | (0.16%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 19,828,048.00 | 23,716,331.00 | 29,817,918.00 | 37,245,771.00 | 57,629,976.00 | 69,092,404.00 | 92,984,293.00 | 66,025,548.00 | 64,246,534.00 | 144,341,906.00 | 110,020,384.00 | 49,392,103.00 | |||||||
| Income Before Tax Ratio | (0.26%) | (0.27%) | (0.27%) | (0.27%) | (0.33%) | (0.30%) | (0.32%) | (0.17%) | (0.13%) | (0.22%) | (0.17%) | (0.07%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,329,844.00 | 3,271,921.00 | 5,382,130.00 | 6,650,995.00 | 7,474,234.00 | 8,895,562.00 | 11,525,701.00 | 6,778,478.00 | 3,638,725.00 | 13,532,933.00 | -7,782,513.64 | -10,243,990.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 17,498,203.00
+0% |
20,444,409.00
+17% |
24,435,787.00
+20% |
30,512,961.00
+25% |
49,563,947.00
+62% |
59,932,683.00
+21% |
79,917,211.00
+33% |
57,484,201.00
-28% |
59,205,447.00
+3% |
130,808,973.00
+121% |
117,815,526.00
-10% |
59,636,093.00
-49% |
|||||||
| Net Income Ratio | (0.23%) | (0.23%) | (0.22%) | (0.22%) | (0.28%) | (0.26%) | (0.28%) | (0.15%) | (0.12%) | (0.20%) | (0.18%) | (0.08%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.30 | 0.29 | 0.21 | 0.33 | 0.32 | 0.40 | 0.29 | 0.16 | 0.53 | 0.48 | 0.24 | |||||||
| Diluted EPS | 0.00 | 0.30 | 0.29 | 0.21 | 0.33 | 0.32 | 0.40 | 0.28 | 0.16 | 0.53 | 0.48 | 0.24 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 84,113,714.00 | 142,880,672.00 | 148,493,851.00 | 185,613,954.00 | 197,989,128.00 | 200,868,952.00 | 365,065,284.00 | 244,533,469.00 | 244,980,624.00 | 245,315,084.00 | |||||||
| Diluted Share Outstanding | 0.00 | 0.00 | 84,113,495.00 | 142,880,672.00 | 148,493,851.00 | 185,613,954.00 | 199,526,993.00 | 203,140,440.00 | 367,685,128.00 | 245,083,257.00 | 246,106,580.00 | 245,315,071.00 | |||||||