Longshine
300682.SZLongshine Technology Group Co., Ltd. Price (300682.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,078,474,086
(2.7621)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Longshine Technology Group Co., Ltd.Currency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
248,403,500.00
+0% |
385,334,800.00
+55% |
503,488,600.00
+31% |
565,830,577.00
+12% |
617,717,636.00
+9% |
749,510,263.00
+21% |
782,935,041.00
+4% |
1,015,475,539.00
+30% |
2,968,330,140.00
+192% |
3,386,979,761.00
+14% |
4,639,449,467.00
+37% |
4,551,745,574.00
-2% |
4,727,289,210.00
+4% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 103,041,200.00 | 150,654,300.00 | 184,459,400.00 | 213,492,455.00 | 313,767,936.00 | 387,050,415.00 | 387,859,645.00 | 509,956,363.00 | 1,646,429,473.00 | 1,833,815,317.00 | 2,625,219,591.00 | 2,766,744,779.00 | 2,801,011,376.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
145,362,300.00
+0% |
234,680,500.00
+61% |
319,029,200.00
+36% |
352,338,122.00
+10% |
303,949,700.00
-14% |
362,459,848.00
+19% |
395,075,396.00
+9% |
505,519,176.00
+28% |
1,321,900,667.00
+161% |
1,553,164,444.00
+17% |
2,014,229,876.00
+30% |
1,785,000,795.00
-11% |
1,926,277,834.00
+8% |
||||||
| Gross Profit Ratio | (0.59%) | (0.61%) | (0.63%) | (0.62%) | (0.49%) | (0.48%) | (0.50%) | (0.50%) | (0.45%) | (0.46%) | (0.43%) | (0.39%) | (0.41%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 54,752,600.00 | 60,385,200.00 | 46,727,983.00 | 65,136,524.00 | 77,474,336.00 | 96,167,843.00 | 124,268,188.00 | 309,087,428.00 | 363,416,581.00 | 572,294,155.00 | 563,798,121.00 | 563,798,121.00 | ||||||
| General and Administrative | 82,835,900.00 | 114,977,800.00 | 229,164,100.00 | 27,715,611.00 | 31,858,188.00 | 18,883,334.00 | 97,587,488.00 | 170,081,352.00 | 279,916,767.00 | 74,300,363.00 | 94,725,100.00 | 316,417,091.00 | 103,692,541.00 | ||||||
| Selling, General & Admin... | 114,296,700.00 | 162,016,200.00 | 290,642,500.00 | 97,440,078.00 | 86,183,186.00 | 87,940,695.00 | 186,428,813.00 | 292,983,604.00 | 483,468,397.00 | 308,808,198.00 | 408,314,871.00 | 817,864,712.00 | 516,506,540.00 | ||||||
| Selling & Marketing Exp... | 31,460,800.00 | 47,038,400.00 | 61,478,400.00 | 69,724,467.00 | 54,324,998.00 | 69,057,361.00 | 88,841,325.00 | 122,902,251.00 | 203,551,629.00 | 234,507,834.00 | 313,589,770.00 | 501,447,620.00 | 412,813,998.00 | ||||||
| Depreciation and Amortiz... | 3,285,800.00 | 5,565,700.00 | 12,760,700.00 | 13,459,937.00 | 15,231,870.00 | 17,569,088.00 | 15,294,264.00 | 24,379,814.00 | 28,167,498.00 | 42,360,311.00 | 99,659,064.00 | 126,471,320.00 | 133,774,392.00 | ||||||
| Other Expenses | 1,728,300.00 | 4,083,300.00 | 21,018,400.00 | 28,093,911.00 | 31,603,139.00 | 26,471,003.00 | -149,249.70 | 9,240,306.00 | -40,566,546.33 | 99,915,811.00 | 162,887,481.00 | 46,024,594.00 | 340,028,795.00 | ||||||
| Total Operating Expenses | 122,694,000.00 | 170,049,100.00 | 295,823,600.00 | 229,343,345.00 | 249,584,536.00 | 258,978,162.00 | 286,288,806.00 | 426,492,099.00 | 751,989,278.00 | 772,140,590.00 | 1,143,496,508.00 | 1,427,687,428.00 | 1,420,333,456.00 | ||||||
| Cost and Exponses | 225,735,200.00 | 320,703,400.00 | 480,283,000.00 | 442,835,801.00 | 563,352,472.00 | 646,028,578.00 | 674,148,452.00 | 936,448,462.00 | 2,398,418,752.00 | 2,605,955,908.00 | 3,768,716,099.00 | 4,194,432,207.00 | 4,221,344,832.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
22,895,100.00
+0% |
62,376,300.00
+172% |
17,897,600.00
-71% |
116,283,758.00
+550% |
47,129,013.00
-59% |
112,923,644.00
+140% |
148,609,676.00
+32% |
125,522,641.00
-16% |
1,134,458,929.00
+804% |
823,999,748.00
-27% |
886,249,215.00
+8% |
436,285,397.00
-51% |
505,944,378.00
+16% |
||||||
| Operating Income Ratio | (0.09%) | (0.16%) | (0.04%) | (0.21%) | (0.08%) | (0.15%) | (0.19%) | (0.12%) | (0.38%) | (0.24%) | (0.19%) | (0.10%) | (0.11%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 4,380,972.00 | 5,984,199.00 | 4,584,939.00 | 4,422,212.00 | 7,204,705.00 | 573,883,784.00 | 47,804,665.00 | 33,939,815.00 | 44,364,121.00 | 48,411,662.00 | ||||||
| Interest Expenses | 0.00 | 74,800.00 | 1,905,200.00 | 196,875.00 | 5,871,011.00 | 4,431,914.00 | 4,289,646.00 | 2,015,775.00 | 0.00 | 3,216,331.00 | 25,526,853.00 | 34,031,074.00 | 265,178.00 | ||||||
| Total Other Income/Exp... | 1,728,300.00 | 3,982,800.00 | 20,876,800.00 | 27,838,529.00 | 31,603,142.00 | 26,308,032.00 | -149,246.00 | -48,011,940.00 | -31,104,883.00 | -13,009,419.00 | -4,738,706.00 | -4,740,755.00 | -4,918,086.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 25,954,100.00 | 70,197,100.00 | 32,563,600.00 | 157,779,096.00 | 69,597,034.00 | 118,296,708.00 | 127,752,830.00 | 330,282,501.00 | 471,079,471.00 | 857,267,093.00 | 1,014,769,160.00 | 589,954,756.00 | 636,442,401.00 | ||||||
| EBITDA ratio | (0.10%) | (0.19%) | (0.08%) | (0.30%) | (0.13%) | (0.17%) | (0.16%) | (0.15%) | (0.39%) | (0.25%) | (0.22%) | (0.11%) | (0.13%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 24,623,400.00 | 66,359,000.00 | 38,774,400.00 | 144,122,284.00 | 78,732,153.00 | 139,386,194.00 | 148,460,426.00 | 125,299,707.00 | 1,134,761,987.00 | 810,990,326.00 | 881,510,508.00 | 431,544,642.00 | 501,026,292.00 | ||||||
| Income Before Tax Ratio | (0.10%) | (0.17%) | (0.08%) | (0.25%) | (0.13%) | (0.19%) | (0.19%) | (0.12%) | (0.38%) | (0.24%) | (0.19%) | (0.09%) | (0.11%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,358,400.00 | 13,419,500.00 | 13,407,300.00 | 17,311,335.00 | 7,018,465.00 | 17,299,213.00 | 10,359,213.00 | 13,333,358.00 | 55,044,215.00 | 96,556,266.00 | 39,641,700.00 | 8,282,392.00 | -13,520,137.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 20,264,900.00
+0% |
52,939,600.00
+161% |
25,367,100.00
-52% |
126,810,948.00
+400% |
71,713,687.00
-43% |
122,086,980.00
+70% |
139,136,836.00
+14% |
133,683,046.00
-4% |
1,020,167,786.00
+663% |
707,097,839.00
-31% |
846,881,629.00
+20% |
514,248,180.00
-39% |
603,945,488.00
+17% |
||||||
| Net Income Ratio | (0.08%) | (0.14%) | (0.05%) | (0.22%) | (0.12%) | (0.16%) | (0.18%) | (0.13%) | (0.34%) | (0.21%) | (0.18%) | (0.11%) | (0.13%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.17 | 0.40 | 0.10 | 0.24 | 0.13 | 0.23 | 0.25 | 0.19 | 1.00 | 0.71 | 0.83 | 0.49 | 0.56 | ||||||
| Diluted EPS | 0.17 | 0.40 | 0.10 | 0.24 | 0.13 | 0.23 | 0.25 | 0.19 | 1.00 | 0.70 | 0.81 | 0.49 | 0.56 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 121,784,255.00 | 131,016,994.00 | 242,052,481.00 | 528,378,954.00 | 537,852,657.00 | 538,619,032.00 | 562,547,856.00 | 695,760,695.00 | 1,020,439,591.00 | 995,912,449.00 | 1,020,339,312.00 | 1,049,486,082.00 | 1,078,474,086.00 | ||||||
| Diluted Share Outstanding | 121,784,255.00 | 131,016,994.00 | 242,052,481.00 | 528,378,954.00 | 537,852,657.00 | 538,619,032.00 | 562,547,856.00 | 696,795,540.00 | 1,020,439,591.00 | 1,010,139,770.00 | 1,045,532,875.00 | 1,049,486,082.00 | 1,078,474,086.00 | ||||||