Hunan
300705.SZHunan Jiudian Pharmaceutical Co., Ltd. Price (300705.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
481,836,549
(251.2581)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hunan Jiudian Pharmaceutical Co., Ltd.Currency: CNY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
241,413,229.00
+0% |
266,489,389.00
+10% |
290,492,436.00
+9% |
376,400,199.00
+30% |
534,515,072.00
+42% |
801,375,318.00
+50% |
924,061,197.00
+15% |
978,159,132.00
+6% |
1,627,664,942.00
+66% |
2,326,215,867.00
+43% |
2,692,511,460.00
+16% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 108,699,489.00 | 128,017,614.00 | 140,315,814.00 | 183,088,200.00 | 256,914,766.00 | 323,678,993.00 | 300,546,975.00 | 246,023,424.00 | 349,900,986.00 | 516,980,897.00 | 621,787,653.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
132,713,740.00
+0% |
138,471,775.00
+4% |
150,176,622.00
+8% |
193,311,999.00
+29% |
277,600,306.00
+44% |
477,696,325.00
+72% |
623,514,222.00
+31% |
732,135,708.00
+17% |
1,277,763,956.00
+75% |
1,809,234,970.00
+42% |
2,070,723,807.00
+14% |
||||||||
| Gross Profit Ratio | (0.55%) | (0.52%) | (0.52%) | (0.51%) | (0.52%) | (0.60%) | (0.67%) | (0.75%) | (0.79%) | (0.78%) | (0.77%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 12,711,404.00 | 21,245,935.00 | 24,271,799.00 | 18,068,951.00 | 28,566,957.00 | 57,494,757.00 | 109,800,156.00 | 81,677,477.00 | 146,262,500.00 | 201,260,758.00 | 281,457,345.00 | ||||||||
| General and Administrative | 23,602,193.00 | 5,788,259.00 | 6,333,698.00 | 7,219,798.00 | 14,586,952.00 | 9,973,517.00 | 10,939,035.00 | 9,666,733.00 | 13,381,743.00 | 19,675,909.00 | 41,054,578.00 | ||||||||
| Selling, General & Admin... | 82,864,054.00 | 63,667,360.00 | 67,540,130.00 | 99,990,322.00 | 156,773,250.00 | 314,911,222.00 | 419,527,580.00 | 518,921,835.00 | 845,493,525.00 | 1,239,306,687.00 | 1,400,727,585.00 | ||||||||
| Selling & Marketing Exp... | 59,261,861.00 | 57,879,101.00 | 61,206,432.00 | 92,770,523.00 | 142,186,298.00 | 304,937,705.00 | 408,588,544.00 | 509,255,102.00 | 832,111,781.00 | 1,219,630,778.00 | 1,307,431,808.00 | ||||||||
| Depreciation and Amortiz... | 2,470,424.00 | 9,829,435.00 | 10,977,336.00 | 3,903,900.00 | 15,936,772.00 | 22,639,541.00 | 37,846,949.00 | 49,038,185.00 | 54,440,913.00 | 60,478,746.00 | 72,463,286.00 | ||||||||
| Other Expenses | 5,667,472.00 | 3,512,212.00 | 4,536,354.00 | 1,908,149.00 | 2,179,341.00 | -842,719.44 | -3,997,956.51 | -878,874.28 | 358,582.00 | -1,088,384.31 | -5,831,359.00 | ||||||||
| Total Operating Expenses | 105,711,676.00 | 95,573,306.00 | 103,369,360.00 | 131,431,689.00 | 199,926,161.00 | 396,717,783.00 | 551,657,874.00 | 624,986,586.00 | 1,020,501,791.00 | 1,487,479,865.00 | 1,676,353,571.00 | ||||||||
| Cost and Exponses | 214,411,166.00 | 223,590,920.00 | 243,685,174.00 | 314,519,889.00 | 456,840,928.00 | 720,396,776.00 | 852,204,849.00 | 871,010,011.00 | 1,370,402,778.00 | 2,004,460,762.00 | 2,298,141,224.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
24,141,364.00
+0% |
40,399,757.00
+67% |
45,491,413.00
+13% |
60,819,532.00
+34% |
74,839,067.00
+23% |
80,248,062.00
+7% |
62,895,924.00
-22% |
91,719,598.00
+46% |
225,831,551.00
+146% |
291,309,001.00
+29% |
394,370,236.00
+35% |
||||||||
| Operating Income Ratio | (0.10%) | (0.15%) | (0.16%) | (0.16%) | (0.14%) | (0.10%) | (0.07%) | (0.09%) | (0.14%) | (0.13%) | (0.15%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 105,278.00 | 107,667.00 | 128,570.00 | 238,572.00 | 818,284.00 | 2,041,051.00 | 734,513.00 | 837,520.00 | 2,971,802.00 | 4,954,593.00 | 5,460,858.00 | ||||||||
| Interest Expenses | 2,065,000.00 | 1,123,047.00 | 922,894.00 | 1,329,032.00 | 676,727.00 | 1,294,161.00 | 4,676,269.00 | 5,249,123.00 | 16,009,847.00 | 18,422,802.00 | 11,061,725.00 | ||||||||
| Total Other Income/Exp... | -8,292,210.00 | -1,212,074.00 | 4,033,750.00 | 1,836,017.00 | -3,378,231.00 | -842,720.00 | -3,997,957.00 | -878,874.00 | 358,583.00 | -1,088,384.00 | 7,790,747.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 33,525,547.00 | 54,542,712.00 | 57,784,599.00 | 67,918,124.00 | 93,665,769.00 | 103,446,019.00 | 101,492,152.00 | 145,256,132.00 | 296,760,747.00 | 369,219,570.00 | 485,761,066.00 | ||||||||
| EBITDA ratio | (0.14%) | (0.21%) | (0.22%) | (0.20%) | (0.18%) | (0.13%) | (0.11%) | (0.16%) | (0.19%) | (0.17%) | (0.18%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 28,990,122.00 | 43,590,229.00 | 49,525,163.00 | 62,655,549.00 | 77,018,408.00 | 79,405,342.00 | 58,897,967.00 | 90,840,724.00 | 226,190,134.00 | 290,220,617.00 | 402,160,983.00 | ||||||||
| Income Before Tax Ratio | (0.12%) | (0.16%) | (0.17%) | (0.17%) | (0.14%) | (0.10%) | (0.06%) | (0.09%) | (0.14%) | (0.12%) | (0.15%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,723,262.00 | 5,803,544.00 | 4,882,377.00 | 8,128,267.00 | 8,445,031.00 | 7,420,322.00 | 3,832,114.00 | 8,580,956.00 | 21,944,356.00 | 20,520,465.00 | 33,900,192.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 25,268,021.00
+0% |
37,792,565.00
+50% |
44,642,785.00
+18% |
54,527,281.00
+22% |
68,573,377.00
+26% |
71,985,020.00
+5% |
55,065,853.00
-24% |
82,259,768.00
+49% |
204,245,777.00
+148% |
269,700,151.00
+32% |
368,260,790.00
+37% |
||||||||
| Net Income Ratio | (0.10%) | (0.14%) | (0.15%) | (0.14%) | (0.13%) | (0.09%) | (0.06%) | (0.08%) | (0.13%) | (0.12%) | (0.14%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.22 | 0.29 | 0.20 | 0.23 | 0.26 | 0.22 | 0.17 | 0.25 | 0.62 | 1.97 | 0.76 | ||||||||
| Diluted EPS | 0.22 | 0.29 | 0.20 | 0.23 | 0.26 | 0.22 | 0.17 | 0.25 | 0.62 | 1.97 | 0.76 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 115,984,362.00 | 132,273,978.00 | 227,272,365.00 | 242,343,473.00 | 266,674,247.00 | 325,093,641.00 | 328,552,004.00 | 328,552,004.00 | 328,562,221.00 | 137,174,490.00 | 481,836,549.00 | ||||||||
| Diluted Share Outstanding | 115,984,362.00 | 132,273,978.00 | 227,272,365.00 | 242,343,473.00 | 266,674,247.00 | 325,093,641.00 | 328,552,004.00 | 328,552,004.00 | 328,562,221.00 | 137,174,490.00 | 481,836,549.00 | ||||||||