JL
300748.SZJL Mag Rare-Earth Co., Ltd. Price (300748.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,342,125,777
(0.1576)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
JL Mag Rare-Earth Co., Ltd.Currency: CNY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
602.50M
+0% |
631.19M
+5% |
834.03M
+32% |
806.34M
-3% |
912.43M
+13% |
1.29B
+41% |
1.70B
+32% |
2.42B
+42% |
4.08B
+69% |
7.17B
+76% |
6.69B
-7% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 494.17M | 527.72M | 632.12M | 609.77M | 649.05M | 996.68M | 1.33B | 1.84B | 3.17B | 6.01B | 5.61B | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
108.33M
+0% |
103.46M
-4% |
201.91M
+95% |
196.57M
-3% |
263.38M
+34% |
292.66M
+11% |
366.10M
+25% |
574.56M
+57% |
914.94M
+59% |
1.16B
+27% |
1.07B
-7% |
||||||||
| Gross Profit Ratio | (0.18%) | (0.16%) | (0.24%) | (0.24%) | (0.29%) | (0.23%) | (0.22%) | (0.24%) | (0.22%) | (0.16%) | (0.16%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 21.88M | 24.08M | 37.75M | 46.46M | 68.24M | 55.70M | 64.31M | 103.18M | 160.16M | 337.48M | 353.88M | ||||||||
| General and Administrative | 16.21M | 8.26M | 8.64M | 50.66M | 11.44M | 16.92M | 16.38M | 44.44M | 78.03M | 60.78M | 62.80M | ||||||||
| Selling, General & Admin... | 26.21M | 19.88M | 23.62M | 64.27M | 27.77M | 44.04M | 43.29M | 62.71M | 103.91M | 98.92M | 80.25M | ||||||||
| Selling & Marketing Exp... | 10.00M | 11.62M | 14.98M | 13.61M | 16.33M | 27.12M | 26.91M | 18.27M | 25.87M | 38.14M | 17.46M | ||||||||
| Depreciation and Amortiz... | 14.78M | 17.18M | 20.07M | 22.96M | 28.27M | 36.81M | 46.89M | 56.30M | 78.59M | 112.36M | 147.01M | ||||||||
| Other Expenses | 22.66M | 48.45M | 38.85M | 25.99M | 2.26M | -914,642.34 | 141.71k | -2,843,507.89 | -358,374.52 | -2,115,792.32 | 21.98M | ||||||||
| Total Operating Expenses | 77.29M | 66.17M | 91.90M | 139.77M | 79.70M | 94.00M | 140.65M | 207.62M | 330.91M | 501.67M | 456.12M | ||||||||
| Cost and Exponses | 571.46M | 593.89M | 724.02M | 749.54M | 728.74M | 1.09B | 1.47B | 2.05B | 3.50B | 6.51B | 6.07B | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
6.96M
+0% |
7.81M
+12% |
82.08M
+951% |
59.75M
-27% |
155.00M
+159% |
160.10M
+3% |
178.57M
+12% |
281.53M
+58% |
512.67M
+82% |
768.81M
+50% |
618.80M
-20% |
||||||||
| Operating Income Ratio | (0.01%) | (0.01%) | (0.10%) | (0.07%) | (0.17%) | (0.12%) | (0.11%) | (0.12%) | (0.13%) | (0.11%) | (0.09%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1.11M | 1.88M | 1.34M | 2.24M | 2.30M | 1.44M | 4.46M | 6.99M | 12.72M | 39.56M | 71.87M | ||||||||
| Interest Expenses | 23.08M | 20.47M | 20.34M | 13.72M | 18.13M | 23.67M | 37.95M | 58.63M | 75.49M | 66.59M | 48.40M | ||||||||
| Total Other Income/Exp... | 22.64M | 48.18M | 38.85M | 25.99M | 2.19M | -914,637.00 | 141.72k | -2,843,499.00 | -358,368.00 | -2,115,787.00 | -1,849,992.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 67.47M | 93.64M | 161.34M | 125.63M | 206.20M | 231.21M | 257.35M | 397.15M | 654.94M | 949.23M | 811.98M | ||||||||
| EBITDA ratio | (0.11%) | (0.15%) | (0.19%) | (0.13%) | (0.23%) | (0.17%) | (0.16%) | (0.16%) | (0.16%) | (0.13%) | (0.12%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 29.60M | 55.99M | 120.92M | 85.74M | 157.26M | 159.18M | 178.71M | 278.68M | 512.31M | 766.69M | 616.95M | ||||||||
| Income Before Tax Ratio | (0.05%) | (0.09%) | (0.14%) | (0.11%) | (0.17%) | (0.12%) | (0.11%) | (0.12%) | (0.13%) | (0.11%) | (0.09%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5.76M | 9.61M | 18.40M | 16.92M | 18.23M | 12.66M | 22.12M | 34.00M | 58.49M | 62.11M | 50.08M | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 26.57M
+0% |
48.25M
+82% |
103.30M
+114% |
68.76M
-33% |
139.36M
+103% |
147.20M
+6% |
156.88M
+7% |
244.48M
+56% |
453.07M
+85% |
702.69M
+55% |
563.69M
-20% |
||||||||
| Net Income Ratio | (0.04%) | (0.08%) | (0.12%) | (0.09%) | (0.15%) | (0.11%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.08%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.05 | 0.17 | 0.13 | 0.08 | 0.14 | 0.15 | 0.15 | 0.18 | 0.41 | 0.52 | 0.42 | ||||||||
| Diluted EPS | 0.05 | 0.17 | 0.13 | 0.08 | 0.14 | 0.15 | 0.15 | 0.18 | 0.41 | 0.52 | 0.42 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 566.46M | 287.28M | 777.82M | 880.10M | 964.24M | 966.21M | 1.06B | 1.38B | 1.12B | 1.34B | 1.34B | ||||||||
| Diluted Share Outstanding | 566.46M | 287.28M | 777.82M | 880.10M | 964.24M | 966.21M | 1.06B | 1.38B | 1.12B | 1.34B | 1.34B | ||||||||