Pharmaron Beijing Co., Ltd. Price (300759.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,775,257,234

(0.0544)%

2023 - Income Statement Summary

Revenue 11.54B USD
Cost of Revenue 7.42B USD
Gross Profit 4.12B USD
Operating Expenses 2.27B USD
Operating Income 1.85B USD
Other Expenses -75474824.00 USD
Net Income 1.60B USD
news-img
Pharmaron Beijing Co., Ltd.
news-img

Income Statement

Pharmaron Beijing Co., Ltd.

Currency: CNY

YEAR 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
790,440,047.00

+0%

1,128,037,558.00

+43%

1,634,238,680.00

+45%

2,294,118,066.00

+40%

2,908,123,033.00

+27%

3,757,160,086.00

+29%

5,133,596,758.00

+37%

7,443,769,724.00

+45%

10,266,288,179.00

+38%

11,537,996,314.00

+12%

Cost of Revenue
Cost of Revenue
592,094,379.00 817,639,133.00 1,160,228,154.00 1,543,104,596.00 1,963,456,125.00 2,422,783,434.00 3,210,075,219.00 4,764,854,017.00 6,497,890,211.00 7,422,077,925.00
Gross Profit
Gross Profit
198,345,668.00

+0%

310,398,425.00

+56%

474,010,526.00

+53%

751,013,470.00

+58%

944,666,908.00

+26%

1,334,376,652.00

+41%

1,923,521,539.00

+44%

2,678,915,707.00

+39%

3,768,397,968.00

+41%

4,115,918,389.00

+9%

Gross Profit Ratio
(0.25%) (0.28%) (0.29%) (0.33%) (0.32%) (0.36%) (0.37%) (0.36%) (0.37%) (0.36%)
Operating Expenses
Research and Development
0.00 0.00 16,443,999.00 22,608,174.00 31,610,839.00 62,871,523.00 105,345,172.00 151,774,529.00 282,324,863.00 448,277,931.00
General and Administrative
143,394,023.00 112,067,559.00 123,495,240.00 127,238,833.00 128,226,805.00 222,418,789.00 295,640,817.00 254,823,107.00 739,415,006.00 1,606,619,699.00
Selling, General & Admin...
155,258,818.00 128,502,674.00 155,533,176.00 174,401,669.00 182,882,037.00 295,407,437.00 388,283,597.00 410,439,643.00 969,485,003.00 1,895,223,408.00
Selling & Marketing Exp...
11,864,794.00 16,435,114.00 32,037,936.00 47,162,836.00 54,655,231.00 72,988,647.00 92,642,779.00 155,616,536.00 230,069,997.00 252,778,484.00
Depreciation and Amortiz...
51,258,900.00 63,690,208.00 150,100,000.00 232,665,000.00 315,883,428.00 373,770,000.00 437,199,696.00 577,673,000.00 766,063,000.00 1,008,588,000.00
Other Expenses
6,054,004.00 14,601,596.00 24,670,647.00 15,549,880.00 20,462,854.00 271,955,953.00 345,314,199.00 591,843,888.00 766,002,304.00 -75,474,824.00
Total Operating Expenses
156,865,797.00 224,977,871.00 286,004,356.00 388,853,262.00 503,534,606.00 630,234,914.00 838,942,969.00 1,154,058,061.00 2,017,812,171.00 2,268,026,515.00
Cost and Exponses
748,960,177.00 1,042,617,005.00 1,446,232,510.00 1,931,957,858.00 2,466,990,731.00 3,053,018,349.00 4,049,018,188.00 5,918,912,078.00 8,515,702,383.00 9,690,104,440.00
Operating Income
Operating Income
24,614,910.00

+0%

72,912,393.00

+196%

189,837,153.00

+160%

262,966,255.00

+39%

380,045,945.00

+45%

631,487,023.00

+66%

1,323,834,586.00

+110%

1,914,337,303.00

+45%

1,689,891,721.00

-12%

1,847,891,874.00

+9%

Operating Income Ratio
(0.03%) (0.06%) (0.12%) (0.11%) (0.13%) (0.17%) (0.26%) (0.26%) (0.16%) (0.16%)
Other Income and Exp...
Interest Income
0.00 1,167,102.00 1,788,053.00 376,572.00 367,981.00 9,613,681.00 74,064,425.00 64,406,935.00 35,213,060.00 29,933,741.00
Interest Expenses
13,776,400.00 17,056,939.00 17,475,604.00 60,298,595.00 71,621,056.00 82,475,715.00 23,854,096.00 83,073,479.00 167,311,559.00 182,191,955.00
Total Other Income/Exp...
4,294,027.00 14,601,596.00 24,670,650.00 15,549,880.00 -15,780.00 1,064,791.00 -4,465,125.00 -3,341,785.00 -23,500,412.00 -10,005,288.00
EBITDA
EBITDA
92,738,769.00 149,110,755.00 324,866,905.00 486,938,428.00 700,552,117.00 1,032,694,046.00 1,806,341,647.00 2,499,897,000.00 2,633,617,000.00 3,030,751,000.00
EBITDA ratio
(0.12%) (0.15%) (0.20%) (0.21%) (0.24%) (0.27%) (0.32%) (0.35%) (0.25%) (0.26%)
Income Before Tax
Income Before Tax
28,908,937.00 87,513,989.00 214,507,801.00 278,516,135.00 400,508,800.00 632,551,810.00 1,319,369,458.00 1,910,995,517.00 1,666,391,305.00 1,837,886,586.00
Income Before Tax Ratio
(0.04%) (0.08%) (0.13%) (0.12%) (0.14%) (0.17%) (0.26%) (0.26%) (0.16%) (0.16%)
Income Tax Expense
Income Tax Expense
7,913,696.00 13,667,546.00 37,595,876.00 51,492,290.00 61,483,000.00 101,878,001.00 172,377,915.00 290,918,933.00 314,254,384.00 256,105,914.00
Net Income
Net Income
20,995,240.00

+0%

73,846,442.00

+252%

176,911,924.00

+140%

230,857,087.00

+30%

339,224,479.00

+47%

547,191,486.00

+61%

1,172,382,387.00

+114%

1,661,028,567.00

+42%

1,374,604,224.00

-17%

1,601,096,033.00

+16%

Net Income Ratio
(0.03%) (0.07%) (0.11%) (0.10%) (0.12%) (0.15%) (0.23%) (0.22%) (0.13%) (0.14%)
Earning Per Share
Basic EPS
0.04 0.38 0.23 0.26 0.38 0.37 0.66 0.93 0.78 0.90
Diluted EPS
0.04 0.38 0.23 0.26 0.38 0.37 0.66 0.91 0.77 0.90
Share Outstanding
Basic Share Outstanding
505,462,642.00 505,462,642.00 758,193,963.00 887,911,877.00 886,070,257.00 1,486,208,409.00 1,779,336,019.00 1,780,853,300.00 1,773,035,608.00 1,775,247,847.00
Diluted Share Outstanding
505,462,642.00 505,462,642.00 758,193,963.00 887,911,877.00 886,070,257.00 1,486,522,722.00 1,784,632,736.00 1,805,711,688.00 1,776,223,068.00 1,775,257,234.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

1.60BRevenueGross ProfitOperating IncomeBasic Shares