QuakeSafe
300767.SZQuakeSafe Technologies Co., Ltd. Price (300767.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
247,200,799
(1.3843)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
QuakeSafe Technologies Co., Ltd.Currency: CNY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
117,133,784.00
+0% |
177,111,866.00
+51% |
196,291,641.00
+11% |
200,277,436.00
+2% |
298,234,838.00
+49% |
269,519,526.00
-10% |
459,337,446.00
+70% |
389,193,156.00
-15% |
580,490,941.00
+49% |
670,326,977.00
+15% |
897,249,202.00
+34% |
694,050,823.00
-23% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 58,912,538.00 | 82,056,070.00 | 82,031,654.00 | 80,786,609.00 | 114,544,775.00 | 118,265,578.00 | 202,700,372.00 | 182,682,933.00 | 274,859,529.00 | 390,937,090.00 | 518,486,737.00 | 456,214,756.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
58,221,246.00
+0% |
95,055,796.00
+63% |
114,259,987.00
+20% |
119,490,827.00
+5% |
183,690,063.00
+54% |
151,253,948.00
-18% |
256,637,074.00
+70% |
206,510,223.00
-20% |
305,631,412.00
+48% |
279,389,887.00
-9% |
378,762,465.00
+36% |
237,836,067.00
-37% |
|||||||
| Gross Profit Ratio | (0.50%) | (0.54%) | (0.58%) | (0.60%) | (0.62%) | (0.56%) | (0.56%) | (0.53%) | (0.53%) | (0.42%) | (0.42%) | (0.34%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 9,668,000.00 | 4,489,900.00 | 7,369,300.00 | 12,744,074.00 | 5,658,533.00 | 11,432,625.00 | 13,210,168.00 | 15,818,726.00 | 23,898,421.00 | 28,623,912.00 | 42,559,702.00 | |||||||
| General and Administrative | 11,074,308.00 | 25,051,883.00 | 24,088,816.00 | 25,318,726.00 | 11,431,396.00 | 7,626,919.00 | 10,507,833.00 | 17,034,210.00 | 13,217,352.00 | 16,672,731.00 | 18,410,433.00 | 51,609,984.00 | |||||||
| Selling, General & Admin... | 19,565,367.00 | 46,889,118.00 | 51,317,212.00 | 52,850,438.00 | 50,861,586.00 | 48,427,673.00 | 73,488,634.00 | 80,671,435.00 | 91,049,244.00 | 110,617,615.00 | 113,470,215.00 | 207,609,999.00 | |||||||
| Selling & Marketing Exp... | 8,491,058.00 | 21,837,235.00 | 27,228,395.00 | 27,531,712.00 | 39,430,190.00 | 40,800,754.00 | 62,980,800.00 | 63,637,225.00 | 77,831,892.00 | 93,944,883.00 | 95,059,782.00 | 99,470,434.00 | |||||||
| Depreciation and Amortiz... | 3,893,403.00 | 1,260,102.00 | 3,378,540.00 | 6,065,040.00 | 3,467,900.00 | 3,217,900.00 | 6,569,000.00 | 8,420,036.00 | 11,621,531.00 | 19,699,049.00 | 33,032,552.00 | 53,085,895.00 | |||||||
| Other Expenses | 22,509.00 | 6,687,277.00 | 1,854,202.00 | 1,421,531.00 | 1,386,805.00 | 1,214,002.00 | 1,405,080.00 | 703,459.00 | 19,017,693.00 | 1,439,784.00 | 1,509,724.00 | 24,488,228.00 | |||||||
| Total Operating Expenses | 20,328,372.00 | 48,560,191.00 | 53,283,063.00 | 55,732,122.00 | 86,980,774.00 | 73,504,681.00 | 115,469,495.00 | 98,046,473.00 | 130,052,232.00 | 163,498,034.00 | 182,944,452.00 | 284,755,025.00 | |||||||
| Cost and Exponses | 79,240,911.00 | 130,616,261.00 | 135,314,718.00 | 136,518,732.00 | 201,525,550.00 | 191,770,260.00 | 318,169,867.00 | 280,729,406.00 | 404,911,761.00 | 554,435,124.00 | 701,431,190.00 | 740,969,781.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
35,616,853.00
+0% |
45,618,845.00
+28% |
59,479,075.00
+30% |
62,284,125.00
+5% |
80,136,827.00
+29% |
75,454,453.00
-6% |
133,023,141.00
+76% |
105,161,749.00
-21% |
172,976,197.00
+64% |
96,630,464.00
-44% |
118,823,611.00
+23% |
-46,918,959.83
-139% |
|||||||
| Operating Income Ratio | (0.30%) | (0.26%) | (0.30%) | (0.31%) | (0.27%) | (0.28%) | (0.29%) | (0.27%) | (0.30%) | (0.14%) | (0.13%) | (-0.07%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.06 | 0.00 | 391,788.00 | 0.00 | 789,646.00 | 2,009,579.00 | 1,094,975.00 | 1,308,797.00 | 5,113,012.00 | 7,910,705.00 | 6,301,922.00 | 5,101,150.00 | |||||||
| Interest Expenses | 667,600.00 | 482,200.00 | 0.00 | 0.00 | 20,749.00 | 21,979.00 | 1,062,721.00 | 151,910.00 | 975,808.00 | 9,001,273.00 | 22,957,170.00 | 30,754,199.00 | |||||||
| Total Other Income/Exp... | 13,545.00 | 6,687,282.00 | 1,853,021.00 | 1,421,535.00 | 1,386,805.00 | 1,214,003.00 | 1,405,081.00 | 703,460.00 | 19,017,693.00 | 1,439,785.00 | 1,509,733.00 | 1,684,526.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 39,510,257.00 | 46,495,604.00 | 62,857,616.00 | 68,096,306.00 | 85,012,278.00 | 79,908,356.00 | 141,029,519.00 | 116,490,705.00 | 205,987,877.00 | 127,639,310.00 | 177,050,397.00 | 39,000,436.00 | |||||||
| EBITDA ratio | (0.34%) | (0.26%) | (0.32%) | (0.34%) | (0.36%) | (0.33%) | (0.35%) | (0.33%) | (0.37%) | (0.22%) | (0.26%) | (0.06%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 35,630,398.00 | 52,306,123.00 | 61,332,091.00 | 63,705,656.00 | 81,523,632.00 | 76,668,456.00 | 134,428,222.00 | 105,865,209.00 | 191,993,890.00 | 98,070,249.00 | 120,333,335.00 | -45,234,432.90 | |||||||
| Income Before Tax Ratio | (0.30%) | (0.30%) | (0.31%) | (0.32%) | (0.27%) | (0.28%) | (0.29%) | (0.27%) | (0.33%) | (0.15%) | (0.13%) | (-0.07%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,500,622.00 | 8,144,066.00 | 9,304,611.00 | 9,619,244.00 | 12,787,865.00 | 11,272,542.00 | 19,994,189.00 | 15,136,515.00 | 31,277,306.00 | 12,927,250.00 | 19,195,488.00 | -3,989,506.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 30,129,776.00
+0% |
44,162,057.00
+47% |
52,027,480.00
+18% |
54,086,412.00
+4% |
68,735,766.00
+27% |
65,395,913.00
-5% |
114,434,032.00
+75% |
90,728,693.00
-21% |
160,716,584.00
+77% |
87,464,864.00
-46% |
100,236,671.00
+15% |
-41,134,213.22
-141% |
|||||||
| Net Income Ratio | (0.26%) | (0.25%) | (0.27%) | (0.27%) | (0.23%) | (0.24%) | (0.25%) | (0.23%) | (0.28%) | (0.13%) | (0.11%) | (-0.06%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.29 | 0.30 | 0.38 | 0.36 | 0.63 | 0.38 | 0.66 | 0.36 | 0.41 | -0.17 | |||||||
| Diluted EPS | 0.00 | 0.00 | 0.29 | 0.30 | 0.38 | 0.36 | 0.63 | 0.38 | 0.66 | 0.36 | 0.41 | -0.17 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 181,437,254.00 | 181,440,184.00 | 181,431,477.00 | 181,437,402.00 | 181,435,314.00 | 241,909,472.00 | 241,909,447.00 | 241,995,059.00 | 243,766,225.00 | 247,200,799.00 | |||||||
| Diluted Share Outstanding | 0.00 | 0.00 | 181,437,254.00 | 181,440,184.00 | 181,431,477.00 | 181,437,402.00 | 181,435,314.00 | 241,909,472.00 | 241,909,447.00 | 242,162,568.00 | 243,825,521.00 | 247,200,799.00 | |||||||