Guangzhou
300833.SZGuangzhou Haoyang Electronic Co.,Ltd. Price (300833.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
126,490,958
(50.0005)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Guangzhou Haoyang Electronic Co.,Ltd.Currency: CNY
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
432,563,460.00
+0% |
505,624,099.00
+17% |
579,084,405.00
+15% |
686,396,049.00
+19% |
845,061,468.00
+23% |
399,686,012.00
-53% |
618,139,522.00
+55% |
1,222,700,520.00
+98% |
1,304,893,889.00
+7% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 246,151,024.00 | 291,723,461.00 | 342,914,288.00 | 394,328,346.00 | 437,854,884.00 | 215,578,043.00 | 338,213,353.00 | 609,124,450.00 | 652,980,949.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
186,412,436.00
+0% |
213,900,638.00
+15% |
236,170,117.00
+10% |
292,067,703.00
+24% |
407,206,584.00
+39% |
184,107,969.00
-55% |
279,926,169.00
+52% |
613,576,070.00
+119% |
651,912,940.00
+6% |
||||||||||
| Gross Profit Ratio | (0.43%) | (0.42%) | (0.41%) | (0.43%) | (0.48%) | (0.46%) | (0.45%) | (0.50%) | (0.50%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 25,425,385.00 | 28,241,366.00 | 36,168,560.00 | 40,339,786.00 | 42,387,243.00 | 31,111,547.00 | 41,906,015.00 | 57,502,566.00 | 56,834,563.00 | ||||||||||
| General and Administrative | 31,251,174.00 | 37,959,602.00 | 28,231,488.00 | 22,042,510.00 | 21,856,663.00 | 13,066,197.00 | 12,724,471.00 | 32,051,213.00 | 27,057,055.00 | ||||||||||
| Selling, General & Admin... | 74,235,472.00 | 91,797,439.00 | 85,976,184.00 | 79,797,421.00 | 91,107,893.00 | 48,126,964.00 | 63,744,129.00 | 115,510,925.00 | 86,254,827.00 | ||||||||||
| Selling & Marketing Exp... | 42,984,297.00 | 53,837,836.00 | 57,744,695.00 | 57,754,910.00 | 69,251,229.00 | 35,060,766.00 | 51,019,658.00 | 83,459,711.00 | 59,197,771.00 | ||||||||||
| Depreciation and Amortiz... | 6,898,500.00 | 7,959,700.00 | 8,643,200.00 | 10,641,800.00 | 11,117,564.00 | 14,945,243.00 | 15,593,553.00 | 20,880,993.00 | 30,629,611.00 | ||||||||||
| Other Expenses | 12,656,851.00 | 17,216,508.00 | 141,185.00 | 1,469,365.00 | 549,474.00 | 5,785,268.00 | 63,469.00 | -2,591,691.18 | 66,982,979.00 | ||||||||||
| Total Operating Expenses | 103,354,066.00 | 125,530,313.00 | 145,404,450.00 | 152,155,544.00 | 173,015,437.00 | 104,788,753.00 | 140,505,313.00 | 240,121,817.00 | 210,072,369.00 | ||||||||||
| Cost and Exponses | 349,505,091.00 | 417,253,774.00 | 488,318,739.00 | 546,483,890.00 | 610,870,321.00 | 320,366,796.00 | 478,718,666.00 | 849,246,267.00 | 863,053,318.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
70,187,859.00
+0% |
89,301,805.00
+27% |
66,819,953.00
-25% |
142,018,407.00
+113% |
241,571,081.00
+70% |
96,508,075.00
-60% |
162,027,777.00
+68% |
432,471,429.00
+167% |
441,840,571.00
+2% |
||||||||||
| Operating Income Ratio | (0.16%) | (0.18%) | (0.12%) | (0.21%) | (0.29%) | (0.24%) | (0.26%) | (0.35%) | (0.34%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 287,630.00 | 177,556.00 | 306,682.00 | 1,870,722.00 | 8,386,893.00 | 36,344,031.00 | 41,604,697.00 | 24,263,289.00 | 31,846,977.00 | ||||||||||
| Interest Expenses | 1,273,530.00 | 404,136.00 | 502,475.00 | 513,087.00 | 457.25 | 16,811.00 | 563,686.00 | 1,556,562.00 | 1,368,379.00 | ||||||||||
| Total Other Income/Exp... | 12,656,852.00 | 17,216,508.00 | 141,185.00 | 1,469,365.00 | 549,474.00 | 5,560,145.00 | 63,470.00 | -2,591,691.00 | -310,216.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 91,016,741.00 | 115,282,047.00 | 76,106,727.00 | 155,372,161.00 | 254,078,744.00 | 117,342,763.00 | 177,812,203.00 | 451,864,843.00 | 474,353,214.00 | ||||||||||
| EBITDA ratio | (0.25%) | (0.24%) | (0.15%) | (0.24%) | (0.30%) | (0.32%) | (0.32%) | (0.37%) | (0.36%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 82,844,711.00 | 106,518,313.00 | 66,961,138.00 | 143,487,772.00 | 242,120,555.00 | 102,068,220.00 | 162,091,247.00 | 429,879,738.00 | 441,530,355.00 | ||||||||||
| Income Before Tax Ratio | (0.19%) | (0.21%) | (0.12%) | (0.21%) | (0.29%) | (0.26%) | (0.26%) | (0.35%) | (0.34%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 14,235,382.00 | 17,349,843.00 | 12,167,600.00 | 25,237,589.00 | 40,519,076.00 | 12,948,308.00 | 23,606,272.00 | 69,658,287.00 | 72,154,647.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 63,420,369.00
+0% |
85,852,913.00
+35% |
52,101,486.00
-39% |
113,433,853.00
+118% |
196,248,550.00
+73% |
88,126,585.00
-55% |
135,959,481.00
+54% |
356,171,262.00
+162% |
366,174,457.00
+3% |
||||||||||
| Net Income Ratio | (0.15%) | (0.17%) | (0.09%) | (0.17%) | (0.23%) | (0.22%) | (0.22%) | (0.29%) | (0.28%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.75 | 1.40 | 0.83 | 1.79 | 2.33 | 1.05 | 1.61 | 4.22 | 2.89 | ||||||||||
| Diluted EPS | 0.75 | 1.40 | 0.83 | 1.79 | 2.33 | 1.05 | 1.61 | 4.22 | 2.89 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 84,327,000.00 | 61,323,510.00 | 62,772,876.00 | 63,370,868.00 | 84,327,000.00 | 84,327,000.00 | 84,327,000.00 | 84,327,000.00 | 126,490,958.00 | ||||||||||
| Diluted Share Outstanding | 84,327,000.00 | 61,323,510.00 | 62,772,876.00 | 63,370,868.00 | 84,327,000.00 | 84,327,000.00 | 84,327,000.00 | 84,327,000.00 | 126,490,958.00 | ||||||||||