Zhongjing
300908.SZZhongjing Food Co., Ltd. Price (300908.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
146,000,001
(46)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zhongjing Food Co., Ltd.Currency: CNY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
286,081,221.00
+0% |
372,755,170.00
+30% |
387,345,864.00
+4% |
438,510,759.00
+13% |
476,845,590.00
+9% |
516,736,005.00
+8% |
529,610,337.00
+2% |
628,190,864.00
+19% |
726,669,232.00
+16% |
806,241,308.00
+11% |
881,654,879.00
+9% |
994,249,429.00
+13% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 150,489,785.00 | 184,916,515.00 | 209,560,138.00 | 234,708,419.00 | 262,576,075.00 | 281,292,305.00 | 296,919,657.00 | 364,284,407.00 | 426,748,126.00 | 491,998,121.00 | 556,469,353.00 | 586,952,104.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
135,591,436.00
+0% |
187,838,655.00
+39% |
177,785,726.00
-5% |
203,802,340.00
+15% |
214,269,515.00
+5% |
235,443,700.00
+10% |
232,690,680.00
-1% |
263,906,457.00
+13% |
299,921,106.00
+14% |
314,243,187.00
+5% |
325,185,526.00
+3% |
407,297,325.00
+25% |
|||||||
| Gross Profit Ratio | (0.47%) | (0.50%) | (0.46%) | (0.46%) | (0.45%) | (0.46%) | (0.44%) | (0.42%) | (0.41%) | (0.39%) | (0.37%) | (0.41%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 17,474,862.00 | 18,991,650.00 | 19,391,656.00 | 20,485,832.00 | 25,779,001.00 | 32,423,192.00 | 31,632,863.00 | 32,701,836.00 | |||||||
| General and Administrative | 27,240,327.00 | 31,147,934.00 | 34,784,671.00 | 48,247,145.00 | 27,737,805.00 | -40,143,026.05 | -44,587,601.08 | -45,412,275.68 | 11,655,836.00 | 8,563,835.00 | 7,433,343.00 | 8,753,225.00 | |||||||
| Selling, General & Admin... | 88,271,436.00 | 98,725,539.00 | 92,208,358.00 | 130,732,684.00 | 100,782,053.00 | 43,679,062.00 | 40,021,119.00 | 56,585,355.00 | 103,539,208.00 | 138,246,121.00 | 148,908,143.00 | 179,859,171.00 | |||||||
| Selling & Marketing Exp... | 61,031,109.00 | 67,577,605.00 | 57,423,687.00 | 82,485,539.00 | 73,044,248.00 | 83,822,088.00 | 84,608,720.00 | 101,997,631.00 | 91,883,371.00 | 129,682,285.00 | 141,474,800.00 | 88,863,109.00 | |||||||
| Depreciation and Amortiz... | 6,017,739.00 | 5,747,386.00 | 5,752,372.00 | 11,120,462.00 | 14,434,000.00 | 16,229,000.00 | 15,802,700.00 | 15,221,100.00 | 25,984,608.00 | 28,408,282.00 | 33,977,409.00 | 38,027,133.00 | |||||||
| Other Expenses | 584,582.00 | 3,956,734.00 | 3,583,481.00 | 5,153,154.00 | 8,450,344.00 | 18,933,049.00 | 6,196,909.00 | 5,797,504.00 | 2,328,255.00 | 1,957,068.00 | 2,570,454.00 | -3,044,120.00 | |||||||
| Total Operating Expenses | 89,227,911.00 | 100,642,741.00 | 93,566,562.00 | 133,156,875.00 | 125,189,397.00 | 141,878,772.00 | 136,805,185.00 | 155,988,357.00 | 155,857,491.00 | 205,330,363.00 | 209,657,778.00 | 213,438,144.00 | |||||||
| Cost and Exponses | 239,717,696.00 | 285,559,256.00 | 303,126,700.00 | 367,865,295.00 | 387,765,472.00 | 423,171,077.00 | 433,724,842.00 | 520,272,764.00 | 582,605,617.00 | 697,328,485.00 | 766,127,131.00 | 794,213,990.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
40,907,522.00
+0% |
82,177,807.00
+101% |
78,396,528.00
-5% |
60,029,287.00
-23% |
79,264,152.00
+32% |
86,944,733.00
+10% |
92,496,484.00
+6% |
104,740,462.00
+13% |
145,201,319.00
+39% |
132,945,456.00
-8% |
140,281,856.00
+6% |
200,035,439.00
+43% |
|||||||
| Operating Income Ratio | (0.14%) | (0.22%) | (0.20%) | (0.14%) | (0.17%) | (0.17%) | (0.17%) | (0.17%) | (0.20%) | (0.16%) | (0.16%) | (0.20%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 214,503.00 | 397,126.00 | 356,846.00 | 495,596.00 | 3,329,530.00 | 9,135,710.00 | 22,507,143.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 8,038,257.00 | 21,059,411.00 | 7,093,455.00 | 8,203,045.00 | 879,880.00 | 334,708.00 | 1,275,873.00 | 0.00 | |||||||
| Total Other Income/Exp... | 584,582.00 | 3,575,432.00 | 3,547,445.00 | 5,146,706.00 | 8,450,345.00 | 4,943,943.00 | 1,390,455.00 | 442,453.00 | 2,328,256.00 | 1,957,069.00 | 2,570,454.00 | -352,777.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 46,363,525.00 | 87,195,913.00 | 84,219,164.00 | 70,645,464.00 | 96,104,212.00 | 115,183,776.00 | 112,235,322.00 | 132,226,998.00 | 174,450,144.00 | 163,701,146.00 | 178,122,301.00 | 237,771,180.00 | |||||||
| EBITDA ratio | (0.16%) | (0.24%) | (0.22%) | (0.16%) | (0.20%) | (0.30%) | (0.27%) | (0.24%) | (0.24%) | (0.20%) | (0.21%) | (0.24%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 41,492,104.00 | 85,753,239.00 | 81,943,973.00 | 65,175,993.00 | 87,714,497.00 | 91,888,676.00 | 93,886,939.00 | 105,182,915.00 | 147,529,575.00 | 134,902,525.00 | 142,852,310.00 | 199,682,662.00 | |||||||
| Income Before Tax Ratio | (0.15%) | (0.23%) | (0.21%) | (0.15%) | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.20%) | (0.17%) | (0.16%) | (0.20%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,496,658.00 | 11,908,628.00 | 11,110,805.00 | 7,994,976.00 | 11,791,266.00 | 12,892,961.00 | 12,886,404.00 | 13,724,218.00 | 19,583,832.00 | 16,432,074.00 | 16,983,371.00 | 27,397,384.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 35,995,445.00
+0% |
73,844,610.00
+105% |
70,833,167.00
-4% |
57,816,259.00
-18% |
75,872,063.00
+31% |
79,361,521.00
+5% |
81,533,909.00
+3% |
91,638,077.00
+12% |
127,971,473.00
+40% |
118,587,387.00
-7% |
126,017,704.00
+6% |
172,285,277.00
+37% |
|||||||
| Net Income Ratio | (0.13%) | (0.20%) | (0.18%) | (0.13%) | (0.16%) | (0.15%) | (0.15%) | (0.15%) | (0.18%) | (0.15%) | (0.14%) | (0.17%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.48 | 0.98 | 0.94 | 0.77 | 1.01 | 1.06 | 1.09 | 0.92 | 1.28 | 1.19 | 1.26 | 1.18 | |||||||
| Diluted EPS | 0.48 | 0.98 | 0.94 | 0.77 | 1.01 | 1.06 | 1.09 | 0.92 | 1.28 | 1.19 | 1.26 | 1.18 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 74,990,512.00 | 75,351,643.00 | 75,354,434.00 | 75,086,051.00 | 75,120,855.00 | 74,869,360.00 | 74,801,752.00 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | 146,000,001.00 | |||||||
| Diluted Share Outstanding | 74,990,512.00 | 75,351,643.00 | 75,354,434.00 | 75,086,051.00 | 75,120,855.00 | 74,869,360.00 | 74,801,752.00 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | 146,000,001.00 | |||||||