Ningbo
300953.SZNingbo Zhenyu Technology Co., Ltd. Price (300953.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
147,478,768
(55.1055)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ningbo Zhenyu Technology Co., Ltd.Currency: CNY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
135,685,666.00
+0% |
146,496,833.00
+8% |
146,966,141.00
+0% |
187,182,249.00
+27% |
224,183,889.00
+20% |
305,137,685.00
+36% |
597,168,461.00
+96% |
749,534,545.00
+26% |
1,192,781,434.00
+59% |
3,034,118,647.00
+154% |
5,752,332,007.00
+90% |
6,018,512,229.00
+5% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 67,689,005.00 | 73,274,925.00 | 78,282,519.00 | 110,476,970.00 | 140,916,205.00 | 211,719,554.00 | 423,008,918.00 | 549,771,971.00 | 887,586,449.00 | 2,488,089,132.00 | 5,045,694,063.00 | 5,360,693,535.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
67,996,661.00
+0% |
73,221,908.00
+8% |
68,683,622.00
-6% |
76,705,279.00
+12% |
83,267,684.00
+9% |
93,418,131.00
+12% |
174,159,543.00
+86% |
199,762,574.00
+15% |
305,194,985.00
+53% |
546,029,515.00
+79% |
706,637,944.00
+29% |
657,818,694.00
-7% |
|||||||
| Gross Profit Ratio | (0.50%) | (0.50%) | (0.47%) | (0.41%) | (0.37%) | (0.31%) | (0.29%) | (0.27%) | (0.26%) | (0.18%) | (0.12%) | (0.11%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 7,501,000.00 | 8,283,899.00 | 0.00 | 17,705,726.00 | 13,777,341.00 | 20,551,230.00 | 25,518,512.00 | 41,716,598.00 | 132,811,104.00 | 214,740,087.00 | 252,570,643.00 | |||||||
| General and Administrative | 21,709,994.00 | 28,262,603.00 | 29,549,137.00 | 33,166,129.00 | 22,027,970.00 | -44,956,325.02 | -62,214,878.09 | -79,096,555.58 | -12,830,910.60 | 56,287,147.00 | 55,440,129.00 | 60,111,595.00 | |||||||
| Selling, General & Admin... | 25,669,257.00 | 33,876,919.00 | 35,754,431.00 | 40,376,432.00 | 30,512,246.00 | -35,018,358.68 | -47,896,257.48 | -62,288,096.07 | -1,851,183.90 | 75,355,036.00 | 124,894,119.00 | 293,196,388.00 | |||||||
| Selling & Marketing Exp... | 3,959,263.00 | 5,614,316.00 | 6,205,294.00 | 7,210,303.00 | 8,484,275.00 | 9,937,966.00 | 14,318,620.00 | 16,808,459.00 | 10,979,726.00 | 19,067,889.00 | 69,453,990.00 | 17,728,102.00 | |||||||
| Depreciation and Amortiz... | 7,508,094.00 | 7,361,135.00 | 11,497,289.00 | 13,050,543.00 | 22,743,600.00 | 28,437,300.00 | 34,982,700.00 | 45,115,200.00 | 64,948,380.00 | 101,265,381.00 | 206,558,846.00 | 278,690,226.00 | |||||||
| Other Expenses | 3,502,507.00 | 1,783,624.00 | 3,794,521.00 | 3,726,793.00 | 2,214,333.00 | 35,419,671.00 | 32,208,944.00 | 37,580,242.00 | 17,400,095.00 | -1,593,705.74 | -1,299,608.59 | 92,946,062.00 | |||||||
| Total Operating Expenses | 27,187,458.00 | 35,371,822.00 | 36,948,873.00 | 41,951,812.00 | 49,825,380.00 | 56,083,702.00 | 70,516,615.00 | 92,628,974.00 | 118,413,234.00 | 289,383,366.00 | 480,029,748.00 | 638,713,093.00 | |||||||
| Cost and Exponses | 94,876,464.00 | 108,646,747.00 | 115,231,393.00 | 152,428,783.00 | 190,741,585.00 | 267,803,257.00 | 493,525,533.00 | 642,400,945.00 | 1,005,999,683.00 | 2,777,472,499.00 | 5,525,723,811.00 | 5,999,406,628.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
35,166,568.00
+0% |
32,362,575.00
-8% |
23,762,223.00
-27% |
25,240,841.00
+6% |
22,375,114.00
-11% |
20,939,177.00
-6% |
65,223,416.00
+211% |
87,564,839.00
+34% |
153,963,166.00
+76% |
183,716,658.00
+19% |
62,986,807.00
-66% |
19,105,601.00
-70% |
|||||||
| Operating Income Ratio | (0.26%) | (0.22%) | (0.16%) | (0.13%) | (0.10%) | (0.07%) | (0.11%) | (0.12%) | (0.13%) | (0.06%) | (0.01%) | (0.00%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 967,716.00 | 930,573.00 | 1,513,663.00 | 921,503.00 | 3,626,542.00 | 5,395,176.00 | 6,325,845.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41,150,169.00 | 44,787,888.00 | 51,167,186.00 | 35,622,123.00 | 32,184,021.00 | 74,865,832.00 | 114,335,991.00 | |||||||
| Total Other Income/Exp... | 3,138,430.00 | 1,650,804.00 | 3,360,297.00 | 3,187,356.00 | 2,214,334.00 | 2,290,535.00 | -267,500.00 | -500,557.00 | -961,051.00 | -1,593,706.00 | -1,299,609.00 | -241,394.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 42,674,662.00 | 39,723,710.00 | 35,259,513.00 | 38,291,385.00 | 56,185,903.00 | 61,213,503.00 | 109,371,675.00 | 138,901,795.00 | 222,769,245.00 | 298,676,243.00 | 290,232,189.00 | 411,890,425.00 | |||||||
| EBITDA ratio | (0.31%) | (0.27%) | (0.24%) | (0.20%) | (0.26%) | (0.32%) | (0.29%) | (0.25%) | (0.21%) | (0.11%) | (0.06%) | (0.07%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 38,304,998.00 | 34,013,377.00 | 27,122,516.00 | 28,428,197.00 | 24,589,448.00 | 23,229,712.00 | 64,955,916.00 | 87,064,282.00 | 153,002,115.00 | 182,122,952.00 | 61,687,198.00 | 18,864,207.00 | |||||||
| Income Before Tax Ratio | (0.28%) | (0.23%) | (0.18%) | (0.15%) | (0.11%) | (0.08%) | (0.11%) | (0.12%) | (0.13%) | (0.06%) | (0.01%) | (0.00%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,464,385.00 | 5,176,778.00 | 4,166,753.00 | 4,632,554.00 | 2,199,915.00 | 4,277,416.00 | 9,789,134.00 | 9,605,801.00 | 22,738,391.00 | 11,919,962.00 | -41,953,153.60 | -23,904,635.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 31,840,613.00
+0% |
28,836,599.00
-9% |
22,955,763.00
-20% |
23,795,643.00
+4% |
22,389,532.00
-6% |
18,952,295.00
-15% |
55,166,782.00
+191% |
77,458,480.00
+40% |
130,263,723.00
+68% |
170,202,990.00
+31% |
103,640,352.00
-39% |
42,768,842.00
-59% |
|||||||
| Net Income Ratio | (0.23%) | (0.20%) | (0.16%) | (0.13%) | (0.10%) | (0.06%) | (0.09%) | (0.10%) | (0.11%) | (0.06%) | (0.02%) | (0.01%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.64 | 0.58 | 0.46 | 0.48 | 0.45 | 0.36 | 0.94 | 0.83 | 1.40 | 1.83 | 1.09 | 0.42 | |||||||
| Diluted EPS | 0.64 | 0.58 | 0.46 | 0.48 | 0.45 | 0.36 | 0.94 | 0.83 | 1.40 | 1.83 | 1.09 | 0.29 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 49,750,958.00 | 49,718,274.00 | 49,903,833.00 | 49,574,257.00 | 49,754,517.00 | 52,645,266.00 | 58,688,067.00 | 93,080,000.00 | 93,080,000.00 | 93,080,000.00 | 95,082,892.00 | 101,830,578.00 | |||||||
| Diluted Share Outstanding | 49,750,958.00 | 49,718,274.00 | 49,903,833.00 | 49,574,257.00 | 49,754,517.00 | 52,645,266.00 | 58,688,067.00 | 93,080,000.00 | 93,080,000.00 | 93,080,000.00 | 95,082,892.00 | 147,478,768.00 | |||||||