Xiangyang
300971.SZXiangyang BOYA Precision Industrial Equipments Co., Ltd Price (300971.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
83,871,348
(0.1532)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Xiangyang BOYA Precision Industrial Equipments Co., LtdCurrency: CNY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
164,297,638.00
+0% |
184,069,520.00
+12% |
213,413,460.00
+16% |
213,535,926.00
+0% |
236,483,909.00
+11% |
265,418,231.00
+12% |
295,621,646.00
+11% |
364,147,928.00
+23% |
392,494,177.00
+8% |
414,594,392.00
+6% |
427,698,808.00
+3% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 87,361,195.00 | 96,857,395.00 | 120,885,385.00 | 100,387,764.00 | 116,984,368.00 | 129,117,135.00 | 135,514,656.00 | 174,433,893.00 | 201,391,126.00 | 256,429,776.00 | 250,644,965.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
76,936,443.00
+0% |
87,212,125.00
+13% |
92,528,075.00
+6% |
113,148,162.00
+22% |
119,499,541.00
+6% |
136,301,096.00
+14% |
160,106,990.00
+17% |
189,714,035.00
+18% |
191,103,051.00
+1% |
158,164,616.00
-17% |
177,053,843.00
+12% |
||||||||
| Gross Profit Ratio | (0.47%) | (0.47%) | (0.43%) | (0.53%) | (0.51%) | (0.51%) | (0.54%) | (0.52%) | (0.49%) | (0.38%) | (0.41%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 14,982,601.00 | 13,621,945.00 | 0.00 | 0.00 | 47,309,143.00 | 27,549,444.00 | 25,632,640.00 | 34,625,286.00 | 37,567,639.00 | 46,275,579.00 | 47,241,678.00 | ||||||||
| General and Administrative | 12,492,746.00 | 10,296,219.00 | 42,593,363.00 | 40,994,698.00 | -120,456,770.58 | -101,043,729.55 | -100,742,128.91 | -17,956,640.69 | 13,902,445.00 | 12,997,814.00 | 15,416,921.00 | ||||||||
| Selling, General & Admin... | 30,100,218.00 | 28,154,068.00 | 57,262,426.00 | 54,230,840.00 | -103,410,914.39 | -81,305,463.98 | -78,115,420.55 | 2,253,046.00 | 37,677,541.00 | 35,904,746.00 | 28,883,001.00 | ||||||||
| Selling & Marketing Exp... | 17,607,472.00 | 17,857,849.00 | 14,669,063.00 | 13,236,142.00 | 17,045,856.00 | 19,738,265.00 | 22,626,708.00 | 20,209,687.00 | 23,775,096.00 | 22,906,931.00 | 13,466,080.00 | ||||||||
| Depreciation and Amortiz... | 13,873,661.00 | 14,931,931.00 | 14,847,341.00 | 16,208,337.00 | 6,038,800.00 | 6,324,300.00 | 7,033,000.00 | 19,528,641.00 | 22,041,301.00 | 24,221,840.00 | 27,256,455.00 | ||||||||
| Other Expenses | 6,263,577.00 | 2,285,777.00 | 0.00 | 0.00 | 9,379,223.00 | -1,400,256.94 | 6,252,211.00 | -1,565,664.32 | 5,739,726.00 | 2,770,221.00 | 29,996,903.00 | ||||||||
| Total Operating Expenses | 68,089,162.00 | 64,546,707.00 | 63,083,968.00 | 67,105,893.00 | 66,877,935.00 | 73,323,588.00 | 72,033,901.00 | 87,134,503.00 | 99,399,670.00 | 89,641,957.00 | 106,121,584.00 | ||||||||
| Cost and Exponses | 155,450,358.00 | 161,404,102.00 | 183,969,353.00 | 167,493,657.00 | 183,862,304.00 | 202,440,723.00 | 207,548,558.00 | 261,568,397.00 | 300,790,797.00 | 346,071,733.00 | 356,766,550.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-635,728.74
+0% |
13,720,918.00
-2,258% |
31,578,100.00
+130% |
53,503,907.00
+69% |
48,385,643.00
-10% |
56,218,690.00
+16% |
81,193,057.00
+44% |
98,137,585.00
+21% |
89,550,271.00
-9% |
66,268,182.00
-26% |
70,932,258.00
+7% |
||||||||
| Operating Income Ratio | (0.00%) | (0.07%) | (0.15%) | (0.25%) | (0.20%) | (0.21%) | (0.27%) | (0.27%) | (0.23%) | (0.16%) | (0.17%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 487,408.00 | 277,449.00 | 86,739.00 | 114,708.00 | 1,112,954.00 | 1,711,746.00 | 1,634,789.00 | 867,540.00 | 1,545,958.00 | 3,479,493.00 | 3,081,109.00 | ||||||||
| Interest Expenses | 6,306,322.00 | 6,882,306.00 | 0.00 | 0.00 | 11,163,752.00 | 7,451,255.00 | 8,638,435.00 | 3,491,461.00 | 1,223,195.00 | 1,539,212.00 | 939,018.00 | ||||||||
| Total Other Income/Exp... | 6,104,973.00 | 2,278,316.00 | -2,047,254.00 | -7,346,930.00 | -513,978.00 | -1,711,458.00 | 1,988,626.00 | -3,096,953.00 | 5,739,726.00 | 7,044,908.00 | -277,976.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 25,649,229.00 | 37,597,349.00 | 46,425,441.00 | 69,712,244.00 | 56,241,977.00 | 62,203,659.00 | 103,525,774.00 | 116,540,538.00 | 118,685,619.00 | 94,168,287.00 | 98,849,752.00 | ||||||||
| EBITDA ratio | (0.18%) | (0.22%) | (0.22%) | (0.33%) | (0.38%) | (0.37%) | (0.43%) | (0.33%) | (0.31%) | (0.24%) | (0.23%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 5,469,245.00 | 15,999,234.00 | 29,530,846.00 | 46,156,977.00 | 47,871,665.00 | 54,507,232.00 | 83,181,683.00 | 95,040,632.00 | 95,289,997.00 | 68,547,112.00 | 70,654,282.00 | ||||||||
| Income Before Tax Ratio | (0.03%) | (0.09%) | (0.14%) | (0.22%) | (0.20%) | (0.21%) | (0.28%) | (0.26%) | (0.24%) | (0.17%) | (0.17%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,014,361.00 | 2,379,817.00 | 2,855,315.00 | 4,221,950.00 | 5,102,230.00 | 4,854,273.00 | 10,723,030.00 | 10,916,317.00 | 10,392,039.00 | 3,921,161.00 | 5,006,354.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,454,884.00
+0% |
13,619,416.00
+455% |
26,675,531.00
+96% |
41,935,027.00
+57% |
43,051,346.00
+3% |
50,063,254.00
+16% |
72,659,986.00
+45% |
83,793,083.00
+15% |
85,773,325.00
+2% |
61,896,513.00
-28% |
66,258,364.00
+7% |
||||||||
| Net Income Ratio | (0.01%) | (0.07%) | (0.12%) | (0.20%) | (0.18%) | (0.19%) | (0.25%) | (0.23%) | (0.22%) | (0.15%) | (0.15%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.22 | 0.46 | 0.73 | 0.70 | 0.79 | 0.87 | 1.00 | 1.02 | 0.74 | 0.79 | ||||||||
| Diluted EPS | 0.04 | 0.22 | 0.46 | 0.73 | 0.70 | 0.79 | 0.87 | 1.00 | 1.02 | 0.74 | 0.79 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 61,372,111.00 | 61,906,440.00 | 57,990,284.00 | 57,445,242.00 | 61,501,924.00 | 63,371,208.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 83,871,348.00 | ||||||||
| Diluted Share Outstanding | 61,372,111.00 | 61,906,440.00 | 57,990,284.00 | 57,445,242.00 | 61,501,924.00 | 63,371,208.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 84,000,000.00 | 83,871,348.00 | ||||||||