TianJin
300988.SZTianJin JinRong TianYu Precision Machinery Inc. Price (300988.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
139,554,039
(5.4941)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
TianJin JinRong TianYu Precision Machinery Inc.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
129,005,644.00
+0% |
200,351,524.00
+55% |
198,268,939.00
-1% |
305,641,806.00
+54% |
383,766,308.00
+26% |
497,369,976.00
+30% |
513,690,946.00
+3% |
559,979,634.00
+9% |
566,667,299.00
+1% |
601,985,677.00
+6% |
734,894,730.00
+22% |
863,073,722.00
+17% |
874,381,759.00
+1% |
989,538,493.00
+13% |
1,341,177,751.00
+36% |
1,428,548,105.00
+7% |
1,526,626,377.00
+7% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 100,398,605.00 | 163,521,345.00 | 158,938,689.00 | 242,867,781.00 | 303,194,658.00 | 416,762,090.00 | 416,734,246.00 | 456,250,625.00 | 459,190,628.00 | 466,380,365.00 | 597,936,816.00 | 705,837,836.00 | 706,093,888.00 | 786,328,998.00 | 1,112,266,514.00 | 1,178,679,704.00 | 1,231,839,057.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
28,607,039.00
+0% |
36,830,179.00
+29% |
39,330,250.00
+7% |
62,774,025.00
+60% |
80,571,650.00
+28% |
80,607,886.00
+0% |
96,956,700.00
+20% |
103,729,009.00
+7% |
107,476,671.00
+4% |
135,605,312.00
+26% |
136,957,914.00
+1% |
157,235,886.00
+15% |
168,287,871.00
+7% |
203,209,495.00
+21% |
228,911,237.00
+13% |
249,868,401.00
+9% |
294,787,320.00
+18% |
||
| Gross Profit Ratio | (0.22%) | (0.18%) | (0.20%) | (0.21%) | (0.21%) | (0.16%) | (0.19%) | (0.19%) | (0.19%) | (0.23%) | (0.19%) | (0.18%) | (0.19%) | (0.21%) | (0.17%) | (0.17%) | (0.19%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,240,212.00 | 18,864,282.00 | 0.00 | 0.00 | 24,523,269.00 | 25,700,804.00 | 29,389,043.00 | 35,004,262.00 | 60,945,513.00 | 61,268,370.00 | 69,440,180.00 | ||
| General and Administrative | 13,245,157.00 | 13,549,477.00 | 17,320,406.00 | 25,846,705.00 | 35,213,253.00 | 45,791,147.00 | 5,574,813.00 | 8,131,210.00 | 67,749,919.00 | 67,915,040.00 | -83,281,416.49 | -164,255,697.32 | -181,752,556.47 | -28,634,816.06 | 22,604,349.00 | 25,100,676.00 | 28,864,632.00 | ||
| Selling, General & Admin... | 14,576,579.00 | 16,415,201.00 | 20,006,180.00 | 30,929,802.00 | 41,743,017.00 | 52,953,429.00 | 15,095,462.00 | 18,805,528.00 | 80,275,725.00 | 85,512,873.00 | -66,133,474.03 | -147,901,871.56 | -165,277,497.68 | -9,160,284.50 | 28,319,636.00 | 32,534,464.00 | 34,413,610.00 | ||
| Selling & Marketing Exp... | 1,331,422.00 | 2,865,723.00 | 2,685,773.00 | 5,083,097.00 | 6,529,763.00 | 7,162,281.00 | 9,520,648.00 | 10,674,318.00 | 12,525,806.00 | 17,597,833.00 | 17,147,942.00 | 16,353,825.00 | 16,475,058.00 | 19,474,531.00 | 5,715,287.00 | 7,433,788.00 | 5,548,977.00 | ||
| Depreciation and Amortiz... | 588,945.00 | 1,811,797.00 | 385,960.00 | -873,521.56 | 2,721,704.00 | 3,813,680.00 | 10,449,016.00 | 12,076,939.00 | 14,253,823.00 | 14,234,954.00 | 15,871,320.00 | 20,606,100.00 | 23,114,900.00 | 25,549,774.00 | 39,112,057.00 | 45,206,072.00 | 57,655,169.00 | ||
| Other Expenses | 61,550.00 | 413,118.00 | 2,498,739.00 | -35,586.41 | 1,358,896.00 | 989,614.00 | 624,887.00 | 82,459.00 | 0.00 | 0.00 | 8,746,389.00 | 15,941,327.00 | 15,026,877.00 | 8,108,310.00 | 2,548,054.00 | 5,011,865.00 | 92,539,886.00 | ||
| Total Operating Expenses | 14,962,585.00 | 16,900,071.00 | 20,606,901.00 | 31,791,041.00 | 43,160,746.00 | 54,734,341.00 | 65,024,848.00 | 69,094,744.00 | 83,343,797.00 | 91,284,969.00 | 91,218,220.00 | 95,242,311.00 | 94,788,860.00 | 117,194,642.00 | 141,829,398.00 | 154,475,104.00 | 196,393,676.00 | ||
| Cost and Exponses | 115,361,191.00 | 180,421,417.00 | 179,545,590.00 | 274,658,823.00 | 346,355,405.00 | 471,496,432.00 | 481,759,094.00 | 525,345,369.00 | 542,534,425.00 | 557,665,334.00 | 689,155,037.00 | 801,080,147.00 | 800,882,748.00 | 903,523,640.00 | 1,254,095,913.00 | 1,333,154,809.00 | 1,428,232,733.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
13,055,507.00
+0% |
18,118,310.00
+39% |
18,337,388.00
+1% |
31,856,504.00
+74% |
34,689,198.00
+9% |
22,059,863.00
-36% |
27,420,133.00
+24% |
29,564,919.00
+8% |
24,650,231.00
-17% |
46,200,675.00
+87% |
39,637,721.00
-14% |
55,588,581.00
+40% |
65,689,933.00
+18% |
75,186,785.00
+14% |
79,663,531.00
+6% |
83,541,169.00
+5% |
98,393,644.00
+18% |
||
| Operating Income Ratio | (0.10%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.08%) | (0.05%) | (0.06%) | (0.08%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 187,429.00 | 304,687.00 | 1,406,558.00 | 322,413.00 | 1,585,772.00 | 3,496,713.00 | 3,107,438.00 | 2,142,093.00 | 3,267,785.00 | 3,665,096.00 | 3,551,740.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,879,103.00 | 4,336,092.00 | 0.00 | 0.00 | 11,167,732.00 | 26,427,734.00 | 22,002,018.00 | 9,833,028.00 | 5,781,605.00 | 5,518,164.00 | 9,576,604.00 | ||
| Total Other Income/Exp... | 61,550.00 | 413,119.00 | 2,498,739.00 | -35,586.00 | 1,358,897.00 | 989,615.00 | 624,888.00 | 59,312.00 | 889,200.00 | -28,337.00 | 1,716,973.00 | -757,441.00 | -203,260.00 | 445,781.00 | 2,548,063.00 | 5,018,170.00 | -227,028.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 13,644,453.00 | 19,930,107.00 | 18,723,348.00 | 30,982,983.00 | 37,410,902.00 | 25,873,543.00 | 43,373,141.00 | 46,037,264.00 | 38,904,054.00 | 60,435,629.00 | 70,422,384.00 | 80,026,388.00 | 92,391,093.00 | 105,091,137.00 | 126,716,988.00 | 139,540,652.00 | 169,008,516.00 | ||
| EBITDA ratio | (0.11%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.05%) | (0.09%) | (0.08%) | (0.07%) | (0.10%) | (0.10%) | (0.13%) | (0.14%) | (0.11%) | (0.10%) | (0.11%) | (0.11%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 13,117,057.00 | 18,531,429.00 | 20,836,127.00 | 31,820,918.00 | 36,048,095.00 | 23,049,478.00 | 28,045,021.00 | 29,624,231.00 | 25,539,431.00 | 44,642,755.00 | 41,354,694.00 | 54,831,135.00 | 65,181,722.00 | 75,632,565.00 | 82,211,586.00 | 88,559,336.00 | 98,166,616.00 | ||
| Income Before Tax Ratio | (0.10%) | (0.09%) | (0.11%) | (0.10%) | (0.09%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,739,231.00 | 4,293,344.00 | 3,195,007.00 | 4,597,403.00 | 9,402,654.00 | 3,852,822.00 | 4,410,697.00 | 5,008,172.00 | 4,484,157.00 | 7,850,493.00 | 7,881,805.00 | 9,563,408.00 | 9,782,897.00 | 11,066,761.00 | 7,522,008.00 | 5,233,186.00 | 11,324,181.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 10,328,407.00
+0% |
13,567,442.00
+31% |
17,451,306.00
+29% |
27,063,698.00
+55% |
26,918,304.00
-1% |
18,664,601.00
-31% |
22,773,126.00
+22% |
23,118,713.00
+2% |
19,889,606.00
-14% |
34,802,325.00
+75% |
32,117,355.00
-8% |
43,358,196.00
+35% |
53,258,967.00
+23% |
62,374,430.00
+17% |
73,212,739.00
+17% |
83,340,238.00
+14% |
92,105,666.00
+11% |
||
| Net Income Ratio | (0.08%) | (0.07%) | (0.09%) | (0.09%) | (0.07%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 | 0.51 | 0.40 | 0.70 | 0.33 | 0.42 | 0.40 | 0.47 | 0.55 | 0.63 | 0.66 | ||
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 | 0.51 | 0.40 | 0.70 | 0.33 | 0.42 | 0.40 | 0.47 | 0.55 | 0.63 | 0.66 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45,045,744.00 | 45,232,265.00 | 49,724,015.00 | 50,075,287.00 | 96,352,065.00 | 102,690,465.00 | 132,983,893.00 | 132,983,893.00 | 132,983,893.00 | 132,286,092.00 | 139,554,039.00 | ||
| Diluted Share Outstanding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45,045,744.00 | 45,232,265.00 | 49,724,015.00 | 50,075,287.00 | 96,352,065.00 | 102,690,465.00 | 132,983,893.00 | 132,983,893.00 | 132,983,893.00 | 132,286,092.00 | 139,554,039.00 | ||