Dalian
301007.SZDalian Demaishi Precision Technology Co., Ltd. Price (301007.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
152,429,104
(0.594)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dalian Demaishi Precision Technology Co., Ltd.Currency: CNY
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
296,099,216.00
+0% |
284,312,548.00
-4% |
311,616,750.00
+10% |
352,304,478.00
+13% |
388,162,887.00
+10% |
409,162,576.00
+5% |
443,875,067.00
+8% |
512,151,997.00
+15% |
576,143,949.00
+12% |
646,653,914.00
+12% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 248,506,589.00 | 218,480,855.00 | 235,026,344.00 | 251,043,616.00 | 278,484,256.00 | 305,479,771.00 | 318,214,327.00 | 392,444,097.00 | 452,114,961.00 | 515,125,175.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
47,592,627.00
+0% |
65,831,693.00
+38% |
76,590,406.00
+16% |
101,260,862.00
+32% |
109,678,631.00
+8% |
103,682,805.00
-5% |
125,660,740.00
+21% |
119,707,900.00
-5% |
124,028,988.00
+4% |
131,528,739.00
+6% |
|||||||||
| Gross Profit Ratio | (0.16%) | (0.23%) | (0.25%) | (0.29%) | (0.28%) | (0.25%) | (0.28%) | (0.23%) | (0.22%) | (0.20%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 11,008,915.00 | 8,997,607.00 | 20,453,357.00 | 26,989,726.00 | 18,553,900.00 | 20,918,386.00 | 21,447,894.00 | 27,300,277.00 | 28,623,872.00 | 29,866,389.00 | |||||||||
| General and Administrative | 28,001,447.00 | 26,586,162.00 | -2,079,969.96 | -81,486,157.29 | -128,728,373.87 | -113,881,303.21 | -18,178,754.59 | 7,213,165.00 | 5,395,976.00 | 6,848,573.00 | |||||||||
| Selling, General & Admin... | 58,335,999.00 | 31,533,559.00 | 4,911,669.00 | -72,811,605.88 | -119,917,604.59 | -103,931,579.35 | -8,728,379.97 | 11,162,665.00 | 9,175,302.00 | 44,137,763.00 | |||||||||
| Selling & Marketing Exp... | 5,019,890.00 | 5,579,257.00 | 6,991,639.00 | 8,674,551.00 | 8,810,769.00 | 9,949,723.00 | 9,450,374.00 | 3,949,499.00 | 3,779,325.00 | 5,541,666.00 | |||||||||
| Depreciation and Amortiz... | 14,496,746.00 | 14,548,479.00 | 3,256,700.00 | 4,894,100.00 | 5,611,200.00 | 30,261,073.00 | 32,980,600.00 | 39,471,061.00 | 44,573,535.00 | 51,011,641.00 | |||||||||
| Other Expenses | 0.00 | 0.00 | 2,205,621.00 | 31,331,091.00 | 25,265,230.00 | 36,777,639.00 | 9,723,712.00 | -27,639.71 | 537,510.00 | 8,603.00 | |||||||||
| Total Operating Expenses | 59,317,782.00 | 28,011,888.00 | 39,103,577.00 | 48,610,837.00 | 57,469,762.00 | 56,716,651.00 | 57,572,143.00 | 58,701,487.00 | 71,308,573.00 | 74,012,755.00 | |||||||||
| Cost and Exponses | 307,824,371.00 | 246,492,743.00 | 274,129,922.00 | 299,654,453.00 | 335,954,018.00 | 362,196,423.00 | 375,786,471.00 | 451,145,585.00 | 523,423,535.00 | 589,137,930.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-13,997,484.00
+0% |
30,090,339.00
-315% |
36,031,395.00
+20% |
53,981,982.00
+50% |
61,757,053.00
+14% |
38,919,283.00
-37% |
56,900,342.00
+46% |
53,827,049.00
-5% |
49,744,780.00
-8% |
57,515,984.00
+16% |
|||||||||
| Operating Income Ratio | (-0.05%) | (0.11%) | (0.12%) | (0.15%) | (0.16%) | (0.10%) | (0.13%) | (0.11%) | (0.09%) | (0.09%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,997,171.00 | 7,063,630.00 | 1,044,014.00 | 3,925,853.00 | 598,829.00 | 363,523.00 | 285,123.00 | 649,120.00 | 1,220,296.00 | 1,733,916.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 6,702,455.00 | 30,804,440.00 | 34,237,616.00 | 46,031,034.00 | 14,873,454.00 | 5,483,097.00 | 3,716,450.00 | 3,174,141.00 | |||||||||
| Total Other Income/Exp... | 3,529,604.00 | 3,950,949.00 | 2,205,625.00 | -247,093.00 | 470,724.00 | -146,763.00 | 353,837.00 | -27,640.00 | 537,511.00 | 292,176.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 499,262.00 | 44,638,818.00 | 44,104,496.00 | 63,610,523.00 | 87,260,893.00 | 49,175,390.00 | 97,671,555.00 | 99,019,370.00 | 98,749,472.00 | 111,993,946.00 | |||||||||
| EBITDA ratio | (0.00%) | (0.16%) | (0.16%) | (0.26%) | (0.30%) | (0.28%) | (0.24%) | (0.19%) | (0.18%) | (0.17%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -18,722,326.00 | 30,756,174.00 | 38,237,016.00 | 53,734,886.00 | 62,227,774.00 | 38,772,520.00 | 57,254,179.00 | 53,799,409.00 | 50,282,291.00 | 57,808,160.00 | |||||||||
| Income Before Tax Ratio | (-0.06%) | (0.11%) | (0.12%) | (0.15%) | (0.16%) | (0.09%) | (0.13%) | (0.11%) | (0.09%) | (0.09%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,810,023.00 | 4,374,787.00 | 4,551,882.00 | 7,057,593.00 | 5,498,838.00 | 3,959,279.00 | 6,505,144.00 | 4,388,497.00 | 3,364,522.00 | 4,457,974.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | -15,912,303.00
+0% |
26,381,387.00
-266% |
33,685,134.00
+28% |
46,677,293.00
+39% |
56,728,935.00
+22% |
34,813,241.00
-39% |
50,749,035.00
+46% |
49,410,912.00
-3% |
46,917,769.00
-5% |
53,350,186.00
+14% |
|||||||||
| Net Income Ratio | (-0.05%) | (0.09%) | (0.11%) | (0.13%) | (0.15%) | (0.09%) | (0.11%) | (0.10%) | (0.08%) | (0.08%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.16 | 0.26 | 0.34 | 0.44 | 0.49 | 0.23 | 0.33 | 0.32 | 0.31 | 0.35 | |||||||||
| Diluted EPS | -0.16 | 0.26 | 0.34 | 0.44 | 0.49 | 0.23 | 0.33 | 0.32 | 0.31 | 0.35 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 99,451,893.00 | 101,466,873.00 | 99,073,924.00 | 106,084,757.00 | 115,773,338.00 | 153,340,000.00 | 153,340,000.00 | 153,340,000.00 | 153,340,000.00 | 152,429,104.00 | |||||||||
| Diluted Share Outstanding | 99,451,893.00 | 101,466,873.00 | 99,073,924.00 | 106,084,757.00 | 115,773,338.00 | 153,340,000.00 | 153,340,000.00 | 153,340,000.00 | 153,340,000.00 | 152,429,104.00 | |||||||||