Tripod
3044.TWTripod Technology Corporation Price (3044.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
527,347,166
(0.3352)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tripod Technology CorporationCurrency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
20,587,770,000.00
+0% |
27,342,197,000.00
+33% |
30,331,515,000.00
+11% |
33,423,550,000.00
+10% |
43,015,856,000.00
+29% |
40,898,603,000.00
-5% |
39,120,539,000.00
-4% |
40,771,697,000.00
+4% |
42,433,278,000.00
+4% |
43,382,817,000.00
+2% |
43,512,927,000.00
+0% |
45,818,601,000.00
+5% |
52,105,683,000.00
+14% |
54,450,944,000.00
+5% |
55,547,908,000.00
+2% |
62,999,989,000.00
+13% |
65,784,237,000.00
+4% |
58,862,104,000.00
-11% |
65,803,607,000.00
+12% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 15,758,416,000.00 | 21,153,148,000.00 | 24,864,865,000.00 | 26,708,157,000.00 | 33,539,203,000.00 | 32,826,152,000.00 | 32,452,499,000.00 | 34,869,022,000.00 | 35,771,112,000.00 | 36,589,453,000.00 | 35,695,394,000.00 | 37,463,660,000.00 | 42,341,188,000.00 | 43,184,960,000.00 | 44,397,486,000.00 | 51,100,638,000.00 | 53,979,158,000.00 | 47,713,472,000.00 | 50,516,077,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
4,829,354,000.00
+0% |
6,189,049,000.00
+28% |
5,466,650,000.00
-12% |
6,715,393,000.00
+23% |
9,476,653,000.00
+41% |
8,072,451,000.00
-15% |
6,668,040,000.00
-17% |
5,902,675,000.00
-11% |
6,662,166,000.00
+13% |
6,793,364,000.00
+2% |
7,817,533,000.00
+15% |
8,354,941,000.00
+7% |
9,764,495,000.00
+17% |
11,265,984,000.00
+15% |
11,150,422,000.00
-1% |
11,899,351,000.00
+7% |
11,805,079,000.00
-1% |
11,148,632,000.00
-6% |
15,287,530,000.00
+37% |
|
| Gross Profit Ratio | (0.23%) | (0.23%) | (0.18%) | (0.20%) | (0.22%) | (0.20%) | (0.17%) | (0.14%) | (0.16%) | (0.16%) | (0.18%) | (0.18%) | (0.19%) | (0.21%) | (0.20%) | (0.19%) | (0.18%) | (0.19%) | (0.23%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 86,683,000.00 | 123,781,000.00 | 170,194,000.00 | 139,457,000.00 | 203,797,000.00 | 193,711,000.00 | 131,178,000.00 | 116,080,000.00 | 147,783,000.00 | 150,910,000.00 | 165,205,000.00 | 169,424,000.00 | 183,004,000.00 | 205,446,000.00 | 224,494,000.00 | 210,900,000.00 | 239,985,000.00 | 247,231,000.00 | 281,635,000.00 | |
| General and Administrative | 465,196,000.00 | 578,943,000.00 | 1,002,232,000.00 | 1,118,259,000.00 | 1,488,429,000.00 | 1,420,253,000.00 | 1,654,237,000.00 | 1,438,140,000.00 | 1,912,427,000.00 | 2,057,278,000.00 | 1,753,844,000.00 | 1,748,625,000.00 | 2,115,316,000.00 | 2,218,436,000.00 | 2,352,146,000.00 | 2,850,088,000.00 | 2,782,854,000.00 | 2,476,260,000.00 | 2,677,055,000.00 | |
| Selling, General & Admin... | 1,558,490,000.00 | 2,038,603,000.00 | 2,586,470,000.00 | 2,740,674,000.00 | 3,447,008,000.00 | 3,225,781,000.00 | 3,275,239,000.00 | 2,908,864,000.00 | 3,812,093,000.00 | 3,782,540,000.00 | 3,513,329,000.00 | 3,454,250,000.00 | 4,145,854,000.00 | 4,196,960,000.00 | 4,303,056,000.00 | 5,057,479,000.00 | 4,861,986,000.00 | 4,277,595,000.00 | 5,126,313,000.00 | |
| Selling & Marketing Exp... | 1,093,294,000.00 | 1,459,660,000.00 | 1,584,238,000.00 | 1,622,415,000.00 | 1,958,579,000.00 | 1,805,528,000.00 | 1,621,002,000.00 | 1,470,724,000.00 | 1,899,666,000.00 | 1,725,262,000.00 | 1,759,485,000.00 | 1,705,625,000.00 | 2,030,538,000.00 | 1,978,524,000.00 | 1,950,910,000.00 | 2,207,391,000.00 | 2,079,132,000.00 | 2,055,050,000.00 | 2,449,258,000.00 | |
| Depreciation and Amortiz... | 1,628,089,000.00 | 2,471,313,000.00 | 3,245,580,000.00 | 3,819,414,000.00 | 3,916,118,000.00 | 3,784,167,000.00 | 3,730,268,000.00 | 3,637,970,000.00 | 2,815,742,000.00 | 3,079,509,000.00 | 2,749,263,000.00 | 2,121,097,000.00 | 2,968,986,000.00 | 3,300,868,000.00 | 3,289,588,000.00 | 4,052,127,000.00 | 5,012,292,000.00 | 5,170,680,000.00 | 4,637,519,000.00 | |
| Other Expenses | 325,769,000.00 | 351,196,000.00 | 217,494,000.00 | 69,795,000.00 | 112,925,000.00 | 192,565,000.00 | 375,516,000.00 | 445,589,000.00 | 823,875,000.00 | 814,807,000.00 | 940,654,000.00 | 965,083,000.00 | 1,435,199,000.00 | 102,597,000.00 | 994,690,000.00 | 673,586,000.00 | 982,913,000.00 | 0.00 | 9,879,582,000.00 | |
| Total Operating Expenses | 1,645,173,000.00 | 2,162,384,000.00 | 2,756,664,000.00 | 2,880,131,000.00 | 3,650,805,000.00 | 3,419,492,000.00 | 3,406,417,000.00 | 3,356,276,000.00 | 4,088,667,000.00 | 3,933,450,000.00 | 4,128,504,000.00 | 3,557,058,000.00 | 4,328,858,000.00 | 4,505,003,000.00 | 4,527,550,000.00 | 5,268,379,000.00 | 5,101,971,000.00 | 4,762,777,000.00 | 15,287,530,000.00 | |
| Cost and Exponses | 17,403,589,000.00 | 23,315,532,000.00 | 27,621,529,000.00 | 29,588,288,000.00 | 37,190,008,000.00 | 36,245,644,000.00 | 35,858,916,000.00 | 38,225,298,000.00 | 39,859,779,000.00 | 40,522,903,000.00 | 39,823,898,000.00 | 41,020,718,000.00 | 46,670,046,000.00 | 47,689,963,000.00 | 48,925,036,000.00 | 56,369,017,000.00 | 59,081,129,000.00 | 52,238,298,000.00 | 65,803,607,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
3,184,181,000.00
+0% |
4,026,665,000.00
+26% |
2,709,986,000.00
-33% |
3,835,262,000.00
+42% |
5,825,848,000.00
+52% |
4,652,959,000.00
-20% |
3,261,623,000.00
-30% |
2,546,399,000.00
-22% |
2,573,499,000.00
+1% |
2,859,914,000.00
+11% |
3,689,029,000.00
+29% |
4,797,883,000.00
+30% |
5,435,637,000.00
+13% |
8,039,852,000.00
+48% |
7,911,051,000.00
-2% |
7,616,598,000.00
-4% |
7,986,871,000.00
+5% |
6,623,806,000.00
-17% |
0.00
+0% |
|
| Operating Income Ratio | (0.15%) | (0.15%) | (0.09%) | (0.11%) | (0.14%) | (0.11%) | (0.08%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.10%) | (0.10%) | (0.15%) | (0.14%) | (0.12%) | (0.12%) | (0.11%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 36,964,000.00 | 28,952,000.00 | 121,299,000.00 | 74,434,000.00 | 205,028,000.00 | 392,979,000.00 | 212,143,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 434,409,000.00 | 293,489,000.00 | 312,040,000.00 | 300,850,000.00 | 662,029,000.00 | 1,079,558,000.00 | |
| Interest Expenses | 137,997,000.00 | 144,607,000.00 | 301,660,000.00 | 151,681,000.00 | 87,040,000.00 | 49,501,000.00 | 68,117,000.00 | 74,037,000.00 | 137,154,000.00 | 144,106,000.00 | 152,906,000.00 | 220,218,000.00 | 331,811,000.00 | 251,164,000.00 | 105,731,000.00 | 101,034,000.00 | 227,724,000.00 | 185,451,000.00 | 164,027,000.00 | |
| Total Other Income/Exp... | 270,454,000.00 | 566,171,000.00 | 572,133,000.00 | -131,422,000.00 | 129,663,000.00 | 409,565,000.00 | 403,018,000.00 | 345,318,000.00 | 666,522,000.00 | 670,701,000.00 | 787,748,000.00 | 744,865,000.00 | 1,089,636,000.00 | -241,561,000.00 | 1,182,448,000.00 | -118,768,000.00 | -162,080,000.00 | 1,453,454,000.00 | 10,996,489,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 5,220,721,000.00 | 7,208,756,000.00 | 6,829,359,000.00 | 7,674,935,000.00 | 9,957,700,000.00 | 8,871,698,000.00 | 7,546,380,000.00 | 6,603,724,000.00 | 6,192,917,000.00 | 6,754,230,000.00 | 7,378,946,000.00 | 7,884,063,000.00 | 9,826,070,000.00 | 11,350,323,000.00 | 11,200,639,000.00 | 11,668,725,000.00 | 12,999,163,000.00 | 13,433,391,000.00 | 15,798,035,000.00 | |
| EBITDA ratio | (0.25%) | (0.26%) | (0.23%) | (0.23%) | (0.24%) | (0.22%) | (0.19%) | (0.16%) | (0.15%) | (0.16%) | (0.17%) | (0.17%) | (0.19%) | (0.21%) | (0.20%) | (0.19%) | (0.20%) | (0.23%) | (0.24%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 3,454,635,000.00 | 4,592,836,000.00 | 3,282,119,000.00 | 3,703,840,000.00 | 5,955,511,000.00 | 5,038,030,000.00 | 3,736,389,000.00 | 2,891,717,000.00 | 3,240,021,000.00 | 3,530,615,000.00 | 4,476,777,000.00 | 5,542,748,000.00 | 6,525,273,000.00 | 7,798,291,000.00 | 7,756,790,000.00 | 7,497,830,000.00 | 7,824,791,000.00 | 8,077,260,000.00 | 10,996,489,000.00 | |
| Income Before Tax Ratio | (0.17%) | (0.17%) | (0.11%) | (0.11%) | (0.14%) | (0.12%) | (0.10%) | (0.07%) | (0.08%) | (0.08%) | (0.10%) | (0.12%) | (0.13%) | (0.14%) | (0.14%) | (0.12%) | (0.12%) | (0.14%) | (0.17%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 400,563,000.00 | 587,220,000.00 | 480,756,000.00 | 534,803,000.00 | 937,146,000.00 | 817,657,000.00 | 825,664,000.00 | 524,869,000.00 | 584,116,000.00 | 697,949,000.00 | 903,737,000.00 | 1,177,149,000.00 | 1,586,748,000.00 | 1,760,971,000.00 | 1,631,396,000.00 | 1,639,489,000.00 | 1,624,191,000.00 | 2,015,361,000.00 | 2,613,788,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 3,052,400,000.00
+0% |
4,002,607,000.00
+31% |
2,811,042,000.00
-30% |
3,182,356,000.00
+13% |
5,082,675,000.00
+60% |
4,205,241,000.00
-17% |
2,933,027,000.00
-30% |
2,374,586,000.00
-19% |
2,636,872,000.00
+11% |
2,832,666,000.00
+7% |
3,573,040,000.00
+26% |
4,365,681,000.00
+22% |
4,938,398,000.00
+13% |
6,037,254,000.00
+22% |
6,125,520,000.00
+1% |
5,858,365,000.00
-4% |
6,200,335,000.00
+6% |
6,061,791,000.00
-2% |
8,382,485,000.00
+38% |
|
| Net Income Ratio | (0.15%) | (0.15%) | (0.09%) | (0.10%) | (0.12%) | (0.10%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.10%) | (0.09%) | (0.11%) | (0.11%) | (0.09%) | (0.09%) | (0.10%) | (0.13%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 6.06 | 7.72 | 5.42 | 6.09 | 9.67 | 8.00 | 5.55 | 4.52 | 5.02 | 5.39 | 6.80 | 8.31 | 9.40 | 11.49 | 11.65 | 11.15 | 11.80 | 11.53 | 15.93 | |
| Diluted EPS | 6.06 | 7.72 | 5.24 | 5.98 | 9.53 | 7.86 | 5.47 | 4.46 | 4.95 | 5.31 | 6.72 | 8.21 | 9.25 | 11.34 | 11.48 | 11.03 | 11.67 | 11.46 | 15.90 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 503,495,225.00 | 518,717,274.00 | 518,717,274.00 | 522,472,560.00 | 525,606,000.00 | 525,606,000.00 | 525,606,000.00 | 525,606,000.00 | 525,606,000.00 | 525,606,000.00 | 525,606,000.00 | 525,606,000.00 | 525,606,000.00 | 525,606,000.00 | 525,606,000.00 | 525,606,000.00 | 525,606,000.00 | 525,740,763.00 | 526,154,072.00 | |
| Diluted Share Outstanding | 503,495,225.00 | 518,717,274.00 | 535,647,005.00 | 532,108,470.00 | 533,097,000.00 | 534,765,000.00 | 533,508,000.00 | 532,962,000.00 | 532,355,000.00 | 533,628,000.00 | 531,839,000.00 | 531,644,000.00 | 533,733,000.00 | 532,293,000.00 | 533,585,000.00 | 531,071,000.00 | 531,195,000.00 | 529,121,000.00 | 527,347,166.00 | |