Arcland
3085.TArcland Service Holdings Co., Ltd. Price (3085.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
32,758,432
(0.0278)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Arcland Service Holdings Co., Ltd.Currency: JPY
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,593,037,000.00
+0% |
7,186,759,000.00
+9% |
7,997,755,000.00
+11% |
8,361,485,000.00
+5% |
9,696,629,000.00
+16% |
10,935,473,000.00
+13% |
12,797,454,000.00
+17% |
14,986,435,000.00
+17% |
17,623,000,000.00
+18% |
20,942,000,000.00
+19% |
23,286,000,000.00
+11% |
26,541,000,000.00
+14% |
30,605,000,000.00
+15% |
33,327,000,000.00
+9% |
38,634,000,000.00
+16% |
44,207,000,000.00
+14% |
47,163,000,000.00
+7% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,097,303,000.00 | 3,167,565,000.00 | 3,430,619,000.00 | 3,486,877,000.00 | 3,884,891,000.00 | 4,452,392,000.00 | 5,346,902,000.00 | 6,363,938,000.00 | 7,929,000,000.00 | 9,859,000,000.00 | 10,948,000,000.00 | 12,655,000,000.00 | 14,665,000,000.00 | 15,909,000,000.00 | 18,380,000,000.00 | 21,186,000,000.00 | 23,378,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,495,734,000.00
+0% |
4,019,194,000.00
+15% |
4,567,136,000.00
+14% |
4,874,608,000.00
+7% |
5,811,738,000.00
+19% |
6,483,081,000.00
+12% |
7,450,552,000.00
+15% |
8,622,497,000.00
+16% |
9,694,000,000.00
+12% |
11,083,000,000.00
+14% |
12,338,000,000.00
+11% |
13,886,000,000.00
+13% |
15,940,000,000.00
+15% |
17,418,000,000.00
+9% |
20,254,000,000.00
+16% |
23,021,000,000.00
+14% |
23,785,000,000.00
+3% |
||
| Gross Profit Ratio | (0.53%) | (0.56%) | (0.57%) | (0.58%) | (0.60%) | (0.59%) | (0.58%) | (0.58%) | (0.55%) | (0.53%) | (0.53%) | (0.52%) | (0.52%) | (0.52%) | (0.52%) | (0.52%) | (0.50%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 2,837,490,000.00 | 3,229,934,000.00 | 0.00 | 0.00 | 4,519,538,000.00 | 5,000,180,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 2,837,490,000.00 | 3,229,934,000.00 | 0.00 | 0.00 | 4,519,538,000.00 | 5,000,180,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 139,806,000.00 | 149,329,000.00 | 173,641,000.00 | 170,632,000.00 | 191,358,000.00 | 221,795,000.00 | 231,777,000.00 | 260,298,000.00 | 280,000,000.00 | 346,000,000.00 | 426,000,000.00 | 454,000,000.00 | 742,000,000.00 | 752,000,000.00 | 1,068,000,000.00 | 841,000,000.00 | 1,296,000,000.00 | ||
| Other Expenses | 19,718,000.00 | -12,025,000.00 | 31,437,000.00 | 31,900,000.00 | 37,211,000.00 | 43,383,000.00 | 39,996,000.00 | 28,982,000.00 | 15,000,000.00 | 34,000,000.00 | 66,000,000.00 | 53,000,000.00 | 11,823,000,000.00 | 12,930,000,000.00 | 15,715,000,000.00 | 18,114,000,000.00 | 18,852,000,000.00 | ||
| Total Operating Expenses | 2,837,490,000.00 | 3,229,934,000.00 | 3,748,750,000.00 | 3,950,007,000.00 | 4,519,538,000.00 | 5,000,180,000.00 | 5,488,256,000.00 | 6,299,015,000.00 | 7,101,000,000.00 | 8,159,000,000.00 | 8,987,000,000.00 | 10,123,000,000.00 | 11,823,000,000.00 | 12,930,000,000.00 | 15,715,000,000.00 | 18,114,000,000.00 | 18,852,000,000.00 | ||
| Cost and Exponses | 5,934,793,000.00 | 6,397,499,000.00 | 7,179,369,000.00 | 7,436,884,000.00 | 8,404,429,000.00 | 9,452,572,000.00 | 10,835,158,000.00 | 12,662,953,000.00 | 15,030,000,000.00 | 18,018,000,000.00 | 19,935,000,000.00 | 22,778,000,000.00 | 26,488,000,000.00 | 28,839,000,000.00 | 34,095,000,000.00 | 39,300,000,000.00 | 42,230,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
658,244,000.00
+0% |
789,259,000.00
+20% |
818,385,000.00
+4% |
924,600,000.00
+13% |
1,292,198,000.00
+40% |
1,482,901,000.00
+15% |
1,962,295,000.00
+32% |
2,323,481,000.00
+18% |
2,592,000,000.00
+12% |
2,923,000,000.00
+13% |
3,350,000,000.00
+15% |
3,762,000,000.00
+12% |
4,116,000,000.00
+9% |
4,486,000,000.00
+9% |
4,538,000,000.00
+1% |
7,730,000,000.00
+70% |
4,932,000,000.00
-36% |
||
| Operating Income Ratio | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.13%) | (0.14%) | (0.15%) | (0.16%) | (0.15%) | (0.14%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | (0.17%) | (0.10%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,972,000.00 | 6,027,000.00 | 6,584,000.00 | 7,879,000.00 | 10,747,000.00 | 9,722,000.00 | 11,506,000.00 | 14,179,000.00 | 29,000,000.00 | 38,000,000.00 | 54,000,000.00 | 33,000,000.00 | 8,000,000.00 | 17,000,000.00 | 8,000,000.00 | 9,000,000.00 | 5,000,000.00 | ||
| Interest Expenses | 3,329,000.00 | 3,229,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 509,000,000.00 | 0.00 | 4,000,000.00 | 2,000,000.00 | 871,000,000.00 | ||
| Total Other Income/Exp... | -168,305,000.00 | -100,880,000.00 | -98,961,000.00 | -62,950,000.00 | -74,626,000.00 | -100,254,000.00 | -27,297,000.00 | -110,005,000.00 | 68,000,000.00 | -65,000,000.00 | -102,000,000.00 | -131,000,000.00 | -202,000,000.00 | -188,000,000.00 | -281,000,000.00 | -2,508,000,000.00 | -236,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 823,739,000.00 | 932,590,000.00 | 1,129,009,000.00 | 1,197,963,000.00 | 1,606,144,000.00 | 1,858,054,000.00 | 2,272,871,000.00 | 2,729,818,000.00 | 2,835,000,000.00 | 3,396,000,000.00 | 3,980,000,000.00 | 4,402,000,000.00 | 4,858,000,000.00 | 5,238,000,000.00 | 5,606,000,000.00 | 8,571,000,000.00 | 6,228,000,000.00 | ||
| EBITDA ratio | (0.12%) | (0.13%) | (0.14%) | (0.14%) | (0.17%) | (0.17%) | (0.18%) | (0.18%) | (0.16%) | (0.16%) | (0.17%) | (0.17%) | (0.16%) | (0.16%) | (0.15%) | (0.19%) | (0.13%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 489,939,000.00 | 688,379,000.00 | 719,424,000.00 | 861,650,000.00 | 1,217,572,000.00 | 1,382,647,000.00 | 1,934,998,000.00 | 2,213,476,000.00 | 2,660,000,000.00 | 2,858,000,000.00 | 3,248,000,000.00 | 3,631,000,000.00 | 3,914,000,000.00 | 4,298,000,000.00 | 4,257,000,000.00 | 5,222,000,000.00 | 4,696,000,000.00 | ||
| Income Before Tax Ratio | (0.07%) | (0.10%) | (0.09%) | (0.10%) | (0.13%) | (0.13%) | (0.15%) | (0.15%) | (0.15%) | (0.14%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.11%) | (0.12%) | (0.10%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 206,337,000.00 | 288,665,000.00 | 302,067,000.00 | 360,761,000.00 | 504,274,000.00 | 579,505,000.00 | 823,323,000.00 | 860,259,000.00 | 1,064,000,000.00 | 1,035,000,000.00 | 1,118,000,000.00 | 1,236,000,000.00 | 1,307,000,000.00 | 1,556,000,000.00 | 1,711,000,000.00 | 2,542,000,000.00 | 1,639,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 283,601,000.00
+0% |
399,713,000.00
+41% |
417,357,000.00
+4% |
500,888,000.00
+20% |
713,298,000.00
+42% |
803,141,000.00
+13% |
1,111,674,000.00
+38% |
1,353,216,000.00
+22% |
1,597,000,000.00
+18% |
1,792,000,000.00
+12% |
2,069,000,000.00
+15% |
2,322,000,000.00
+12% |
2,519,000,000.00
+8% |
2,546,000,000.00
+1% |
2,366,000,000.00
-7% |
2,617,000,000.00
+11% |
3,001,000,000.00
+15% |
||
| Net Income Ratio | (0.04%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 11.10 | 14.73 | 14.68 | 1,773.94 | 2,526.20 | 28.45 | 39.37 | 47.93 | 52.84 | 56.32 | 65.00 | 72.96 | 78.26 | 79.98 | 74.34 | 82.24 | 94.27 | ||
| Diluted EPS | 11.10 | 14.73 | 14.68 | 1,773.94 | 2,526.20 | 28.45 | 39.37 | 47.93 | 52.84 | 56.32 | 65.00 | 72.96 | 78.26 | 77.72 | 72.24 | 79.91 | 91.61 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 25,560,000.00 | 27,128,400.00 | 28,429,200.00 | 28,236,000.00 | 28,236,000.00 | 28,235,904.00 | 28,235,524.00 | 28,235,400.00 | 30,237,312.00 | 31,834,916.00 | 31,834,769.00 | 31,834,691.00 | 31,834,645.00 | 31,834,600.00 | 31,834,558.00 | 31,834,555.00 | 31,834,555.00 | ||
| Diluted Share Outstanding | 25,560,000.00 | 27,128,400.00 | 28,429,200.00 | 28,236,000.00 | 28,236,000.00 | 28,235,904.00 | 28,235,524.00 | 28,235,400.00 | 30,237,312.00 | 31,834,916.00 | 31,834,769.00 | 31,834,691.00 | 32,187,580.00 | 32,758,621.00 | 32,751,938.00 | 32,749,343.00 | 32,758,432.00 | ||