DOUTOR
3087.TDOUTOR NICHIRES Holdings Co., Ltd. Price (3087.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
43,971,000
(0.5586)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
DOUTOR NICHIRES Holdings Co., Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
103,967,000,000.00
+0% |
100,788,000,000.00
-3% |
105,011,000,000.00
+4% |
107,721,000,000.00
+3% |
107,825,000,000.00
+0% |
113,520,000,000.00
+5% |
120,020,000,000.00
+6% |
124,796,000,000.00
+4% |
126,927,000,000.00
+2% |
131,182,000,000.00
+3% |
129,216,000,000.00
-1% |
131,193,000,000.00
+2% |
96,141,000,000.00
-27% |
109,363,000,000.00
+14% |
126,864,000,000.00
+16% |
140,625,000,000.00
+11% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 43,324,000,000.00 | 40,263,000,000.00 | 41,823,000,000.00 | 44,762,000,000.00 | 43,897,000,000.00 | 45,925,000,000.00 | 48,013,000,000.00 | 50,050,000,000.00 | 51,072,000,000.00 | 53,972,000,000.00 | 50,849,000,000.00 | 51,839,000,000.00 | 40,366,000,000.00 | 45,048,000,000.00 | 52,094,000,000.00 | 56,436,000,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
60,643,000,000.00
+0% |
60,525,000,000.00
0% |
63,188,000,000.00
+4% |
62,959,000,000.00
0% |
63,928,000,000.00
+2% |
67,595,000,000.00
+6% |
72,007,000,000.00
+7% |
74,746,000,000.00
+4% |
75,855,000,000.00
+1% |
77,210,000,000.00
+2% |
78,367,000,000.00
+1% |
79,354,000,000.00
+1% |
55,775,000,000.00
-30% |
64,315,000,000.00
+15% |
74,770,000,000.00
+16% |
84,189,000,000.00
+13% |
|||
| Gross Profit Ratio | (0.58%) | (0.60%) | (0.60%) | (0.58%) | (0.59%) | (0.60%) | (0.60%) | (0.60%) | (0.60%) | (0.59%) | (0.61%) | (0.60%) | (0.58%) | (0.59%) | (0.59%) | (0.60%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 4,014,000,000.00 | 3,634,000,000.00 | 3,983,000,000.00 | 3,910,000,000.00 | 3,138,000,000.00 | 3,311,000,000.00 | 3,423,000,000.00 | 3,299,000,000.00 | 2,999,000,000.00 | 3,084,000,000.00 | 3,244,000,000.00 | 3,123,000,000.00 | 2,575,000,000.00 | 2,899,000,000.00 | 3,937,000,000.00 | 3,757,000,000.00 | |||
| Selling, General & Admin... | 4,014,000,000.00 | 3,634,000,000.00 | 3,983,000,000.00 | 3,910,000,000.00 | 3,138,000,000.00 | 3,311,000,000.00 | 3,423,000,000.00 | 3,299,000,000.00 | 2,999,000,000.00 | 3,084,000,000.00 | 3,244,000,000.00 | 3,123,000,000.00 | 2,575,000,000.00 | 2,899,000,000.00 | 3,937,000,000.00 | 76,866,000,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73,109,000,000.00 | |||
| Depreciation and Amortiz... | 3,033,000,000.00 | 3,524,000,000.00 | 3,777,000,000.00 | 3,817,000,000.00 | 3,633,000,000.00 | 3,680,000,000.00 | 3,773,000,000.00 | 4,072,000,000.00 | 4,336,000,000.00 | 4,287,000,000.00 | 4,464,000,000.00 | 4,687,000,000.00 | 4,517,000,000.00 | 4,184,000,000.00 | 3,913,000,000.00 | 4,257,000,000.00 | |||
| Other Expenses | 125,000,000.00 | 96,000,000.00 | 112,000,000.00 | 149,000,000.00 | 65,000,000.00 | 107,000,000.00 | 194,000,000.00 | 105,000,000.00 | 116,000,000.00 | 87,000,000.00 | 121,000,000.00 | 101,000,000.00 | 103,000,000.00 | 146,000,000.00 | 113,000,000.00 | 1,000,000.00 | |||
| Total Operating Expenses | 33,474,000,000.00 | 33,639,000,000.00 | 36,656,000,000.00 | 36,253,000,000.00 | 56,745,000,000.00 | 59,139,000,000.00 | 62,402,000,000.00 | 65,276,000,000.00 | 65,337,000,000.00 | 66,869,000,000.00 | 68,220,000,000.00 | 69,063,000,000.00 | 60,091,000,000.00 | 66,094,000,000.00 | 71,796,000,000.00 | 76,867,000,000.00 | |||
| Cost and Exponses | 76,798,000,000.00 | 73,902,000,000.00 | 78,479,000,000.00 | 81,015,000,000.00 | 100,642,000,000.00 | 105,064,000,000.00 | 110,415,000,000.00 | 115,326,000,000.00 | 116,409,000,000.00 | 120,841,000,000.00 | 119,069,000,000.00 | 120,902,000,000.00 | 100,457,000,000.00 | 111,142,000,000.00 | 123,890,000,000.00 | 133,303,000,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,429,000,000.00
+0% |
9,040,000,000.00
-4% |
7,713,000,000.00
-15% |
7,096,000,000.00
-8% |
7,179,000,000.00
+1% |
8,452,000,000.00
+18% |
9,600,000,000.00
+14% |
9,466,000,000.00
-1% |
10,514,000,000.00
+11% |
10,336,000,000.00
-2% |
10,143,000,000.00
-2% |
10,289,000,000.00
+1% |
-4,319,000,000.00
-142% |
-1,783,000,000.00
-59% |
2,969,000,000.00
-267% |
7,322,000,000.00
+147% |
|||
| Operating Income Ratio | (0.09%) | (0.09%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (-0.04%) | (-0.02%) | (0.02%) | (0.05%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 365,000,000.00 | 314,000,000.00 | 345,000,000.00 | 320,000,000.00 | 276,000,000.00 | 130,000,000.00 | 120,000,000.00 | 47,000,000.00 | 39,000,000.00 | 31,000,000.00 | 27,000,000.00 | 23,000,000.00 | 20,000,000.00 | 16,000,000.00 | 14,000,000.00 | 14,000,000.00 | |||
| Interest Expenses | 10,000,000.00 | 34,000,000.00 | 44,000,000.00 | 32,000,000.00 | 24,000,000.00 | 22,000,000.00 | 15,000,000.00 | 14,000,000.00 | 14,000,000.00 | 11,000,000.00 | 12,000,000.00 | 19,000,000.00 | 15,000,000.00 | 13,000,000.00 | 15,000,000.00 | 17,000,000.00 | |||
| Total Other Income/Exp... | -1,604,000,000.00 | -1,484,000,000.00 | -241,000,000.00 | -1,420,000,000.00 | -786,000,000.00 | -1,285,000,000.00 | -497,000,000.00 | -135,000,000.00 | -628,000,000.00 | -266,000,000.00 | -768,000,000.00 | -696,000,000.00 | -4,614,000,000.00 | 5,211,000,000.00 | 1,056,000,000.00 | 127,000,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 10,868,000,000.00 | 11,114,000,000.00 | 11,293,000,000.00 | 9,525,000,000.00 | 10,050,000,000.00 | 12,133,000,000.00 | 13,375,000,000.00 | 13,539,000,000.00 | 14,851,000,000.00 | 14,625,000,000.00 | 14,608,000,000.00 | 14,977,000,000.00 | -4,402,000,000.00 | 2,401,000,000.00 | 6,883,000,000.00 | 11,722,000,000.00 | |||
| EBITDA ratio | (0.28%) | (0.31%) | (0.29%) | (0.29%) | (0.10%) | (0.11%) | (0.12%) | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.11%) | (0.00%) | (0.02%) | (0.06%) | (0.08%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 7,825,000,000.00 | 7,556,000,000.00 | 7,472,000,000.00 | 5,676,000,000.00 | 6,393,000,000.00 | 7,167,000,000.00 | 9,103,000,000.00 | 9,331,000,000.00 | 9,886,000,000.00 | 10,070,000,000.00 | 9,375,000,000.00 | 9,593,000,000.00 | -8,933,000,000.00 | 3,428,000,000.00 | 4,025,000,000.00 | 7,449,000,000.00 | |||
| Income Before Tax Ratio | (0.08%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (-0.09%) | (0.03%) | (0.03%) | (0.05%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,782,000,000.00 | 3,366,000,000.00 | 3,447,000,000.00 | 3,162,000,000.00 | 2,838,000,000.00 | 3,319,000,000.00 | 3,907,000,000.00 | 3,884,000,000.00 | 3,781,000,000.00 | 3,369,000,000.00 | 3,422,000,000.00 | 3,488,000,000.00 | 2,012,000,000.00 | 2,168,000,000.00 | 562,000,000.00 | 1,911,000,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 4,038,000,000.00
+0% |
4,183,000,000.00
+4% |
4,019,000,000.00
-4% |
2,513,000,000.00
-37% |
3,598,000,000.00
+43% |
3,876,000,000.00
+8% |
5,219,000,000.00
+35% |
5,456,000,000.00
+5% |
6,050,000,000.00
+11% |
6,673,000,000.00
+10% |
5,915,000,000.00
-11% |
6,058,000,000.00
+2% |
-10,979,000,000.00
-281% |
1,221,000,000.00
-111% |
3,429,000,000.00
+181% |
5,491,000,000.00
+60% |
|||
| Net Income Ratio | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (-0.11%) | (0.01%) | (0.03%) | (0.04%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 80.09 | 82.95 | 80.24 | 51.32 | 74.68 | 80.44 | 108.32 | 113.23 | 126.70 | 142.81 | 133.88 | 137.11 | -248.37 | 27.61 | 77.55 | 124.88 | |||
| Diluted EPS | 80.09 | 82.95 | 80.24 | 51.32 | 74.68 | 80.44 | 108.32 | 113.23 | 126.70 | 142.81 | 133.88 | 137.11 | -248.37 | 27.61 | 77.55 | 124.88 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 50,600,000.00 | 50,428,000.00 | 50,093,000.00 | 48,976,000.00 | 48,191,000.00 | 48,190,000.00 | 48,190,000.00 | 48,190,000.00 | 47,750,000.00 | 46,728,000.00 | 44,183,000.00 | 44,182,000.00 | 44,204,000.00 | 44,216,000.00 | 44,218,000.00 | 43,971,000.00 | |||
| Diluted Share Outstanding | 50,600,000.00 | 50,428,000.00 | 50,093,000.00 | 48,976,000.00 | 48,191,000.00 | 48,190,000.00 | 48,190,000.00 | 48,190,000.00 | 47,750,000.00 | 46,728,000.00 | 44,183,000.00 | 44,182,000.00 | 44,204,000.00 | 44,216,000.00 | 44,218,000.00 | 43,971,000.00 | |||