International
3184.TInternational Conglomerate of Distribution for Automobile Holdings Co., Ltd. Price (3184.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,099,793
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
International Conglomerate of Distribution for Automobile Holdings Co., Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
27,065,000,000.00
+0% |
26,717,330,000.00
-1% |
28,453,314,000.00
+6% |
30,496,316,000.00
+7% |
33,101,903,000.00
+9% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 21,837,000,000.00 | 21,256,515,000.00 | 22,723,699,000.00 | 24,631,075,000.00 | 26,628,436,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,228,000,000.00
+0% |
5,460,815,000.00
+4% |
5,729,615,000.00
+5% |
5,865,241,000.00
+2% |
6,473,467,000.00
+10% |
||||||||||||||
| Gross Profit Ratio | (0.19%) | (0.20%) | (0.20%) | (0.19%) | (0.20%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 3,067,000,000.00 | 2,972,000,000.00 | 3,064,000,000.00 | 3,227,000,000.00 | 3,352,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 3,479,000,000.00 | 3,337,000,000.00 | 3,490,000,000.00 | 3,727,000,000.00 | 4,675,825,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 412,000,000.00 | 365,000,000.00 | 426,000,000.00 | 500,000,000.00 | 533,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 690,000,000.00 | 711,448,000.00 | 745,636,000.00 | 808,555,000.00 | 828,354,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 6,745,000.00 | 8,619,000.00 | 7,416,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 4,095,000,000.00 | 4,000,441,000.00 | 4,187,591,000.00 | 4,492,416,000.00 | 4,675,825,000.00 | ||||||||||||||
| Cost and Exponses | 25,932,000,000.00 | 25,256,956,000.00 | 26,911,290,000.00 | 29,123,491,000.00 | 31,304,261,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,117,000,000.00
+0% |
1,460,373,000.00
+31% |
1,542,023,000.00
+6% |
1,372,824,000.00
-11% |
1,797,641,000.00
+31% |
||||||||||||||
| Operating Income Ratio | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,610,000.00 | 114,000.00 | 101,000.00 | 157,000.00 | 87,000.00 | ||||||||||||||
| Interest Expenses | 29,504,000.00 | 22,558,000.00 | 18,892,000.00 | 13,195,000.00 | 17,515,000.00 | ||||||||||||||
| Total Other Income/Exp... | -3,725,000.00 | -162,405,000.00 | 18,814,000.00 | 22,187,000.00 | -250,186,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,807,000,000.00 | 2,031,976,000.00 | 2,325,366,000.00 | 2,216,762,000.00 | 2,393,325,000.00 | ||||||||||||||
| EBITDA ratio | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,112,000,000.00 | 1,297,968,000.00 | 1,560,837,000.00 | 1,395,011,000.00 | 1,547,455,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 412,000,000.00 | 475,909,000.00 | 535,876,000.00 | 478,141,000.00 | 582,494,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 679,000,000.00
+0% |
788,392,000.00
+16% |
975,880,000.00
+24% |
883,501,000.00
-9% |
930,889,000.00
+5% |
||||||||||||||
| Net Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 323.35 | 375.45 | 464.75 | 420.75 | 442.90 | ||||||||||||||
| Diluted EPS | 323.35 | 375.45 | 464.75 | 420.75 | 442.90 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,099,921.00 | 2,099,840.00 | 2,099,793.00 | 2,099,793.00 | 2,099,793.00 | ||||||||||||||
| Diluted Share Outstanding | 2,099,921.00 | 2,099,840.00 | 2,099,793.00 | 2,099,793.00 | 2,099,793.00 | ||||||||||||||