Sanwa
3187.TSanwa Company Ltd. Price (3187.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,343,912
(0.7897)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sanwa Company Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,213,113,000.00
+0% |
10,465,467,000.00
+2% |
11,259,824,000.00
+8% |
13,257,520,000.00
+18% |
15,495,845,000.00
+17% |
16,123,140,000.00
+4% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,830,862,000.00 | 6,738,005,000.00 | 7,224,261,000.00 | 8,307,749,000.00 | 9,958,581,000.00 | 10,439,071,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,382,251,000.00
+0% |
3,727,462,000.00
+10% |
4,035,563,000.00
+8% |
4,949,771,000.00
+23% |
5,537,264,000.00
+12% |
5,684,069,000.00
+3% |
|||||||||||||
| Gross Profit Ratio | (0.33%) | (0.36%) | (0.36%) | (0.37%) | (0.36%) | (0.35%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 3,583,000,000.00 | 3,990,000,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 3,285,779,000.00 | 3,504,631,000.00 | 3,592,070,000.00 | 3,994,000,000.00 | 4,484,000,000.00 | 0.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 411,000,000.00 | 494,000,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 176,980,000.00 | 173,750,000.00 | 159,525,000.00 | 122,773,000.00 | 196,763,000.00 | 166,213,000.00 | |||||||||||||
| Other Expenses | -7,357,000.00 | 3,900,000.00 | 421,000.00 | -6,084,000.00 | 0.00 | 4,853,892,000.00 | |||||||||||||
| Total Operating Expenses | 3,293,136,000.00 | 3,675,682,000.00 | 3,760,462,000.00 | 3,994,662,000.00 | 4,484,505,000.00 | 4,853,892,000.00 | |||||||||||||
| Cost and Exponses | 10,123,998,000.00 | 10,413,687,000.00 | 10,984,723,000.00 | 12,302,411,000.00 | 14,443,086,000.00 | 15,292,963,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
89,115,000.00
+0% |
51,779,000.00
-42% |
275,100,000.00
+431% |
955,108,000.00
+247% |
1,052,758,000.00
+10% |
830,177,000.00
-21% |
|||||||||||||
| Operating Income Ratio | (0.01%) | (0.00%) | (0.02%) | (0.07%) | (0.07%) | (0.05%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 721,000.00 | 1,238,000.00 | 624,000.00 | 6,000.00 | 17,000.00 | 89,000.00 | |||||||||||||
| Interest Expenses | 2,795,000.00 | 2,405,000.00 | 2,663,000.00 | 6,489,000.00 | 19,853,000.00 | 18,001,000.00 | |||||||||||||
| Total Other Income/Exp... | -9,475,000.00 | -219,747,000.00 | -261,171,000.00 | -22,003,000.00 | -181,252,000.00 | -45,106,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 259,417,000.00 | 8,188,000.00 | 437,264,000.00 | 1,062,369,000.00 | 1,088,122,000.00 | 969,285,000.00 | |||||||||||||
| EBITDA ratio | (0.03%) | (0.02%) | (0.04%) | (0.08%) | (0.07%) | (0.06%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 79,640,000.00 | -167,968,000.00 | 13,929,000.00 | 933,105,000.00 | 871,506,000.00 | 785,071,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.01%) | (-0.02%) | (0.00%) | (0.07%) | (0.06%) | (0.05%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 30,175,000.00 | 856,000.00 | 64,828,000.00 | 326,864,000.00 | 346,495,000.00 | 149,742,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 49,464,000.00
+0% |
-168,824,000.00
-441% |
-50,898,000.00
-70% |
606,240,000.00
-1,291% |
525,011,000.00
-13% |
635,329,000.00
+21% |
|||||||||||||
| Net Income Ratio | (0.00%) | (-0.02%) | (0.00%) | (0.05%) | (0.03%) | (0.04%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.93 | -9.68 | -2.91 | 33.40 | 28.39 | 34.63 | |||||||||||||
| Diluted EPS | 2.90 | -9.68 | -2.91 | 33.34 | 28.39 | 34.63 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 16,855,320.00 | 17,447,201.00 | 17,505,458.00 | 18,149,879.00 | 18,489,921.00 | 18,343,912.00 | |||||||||||||
| Diluted Share Outstanding | 17,043,421.00 | 17,447,201.00 | 17,505,458.00 | 18,183,563.00 | 18,489,921.00 | 18,343,912.00 | |||||||||||||