Watahan
3199.TWatahan & Co.,Ltd. Price (3199.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,919,000
(0.1861)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Watahan & Co.,Ltd.Currency: JPY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
83,665,000,000.00
+0% |
85,374,330,000.00
+2% |
83,596,781,000.00
-2% |
88,792,554,000.00
+6% |
92,780,103,000.00
+4% |
102,364,682,000.00
+10% |
106,462,063,000.00
+4% |
120,187,672,000.00
+13% |
114,790,374,000.00
-4% |
114,500,664,000.00
0% |
134,299,000,000.00
+17% |
128,072,000,000.00
-5% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 69,349,000,000.00 | 70,814,262,000.00 | 68,986,462,000.00 | 72,050,900,000.00 | 73,933,416,000.00 | 80,792,184,000.00 | 85,536,182,000.00 | 97,622,337,000.00 | 90,350,525,000.00 | 89,461,939,000.00 | 106,709,000,000.00 | 100,683,000,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
14,316,000,000.00
+0% |
14,560,068,000.00
+2% |
14,610,319,000.00
+0% |
16,741,654,000.00
+15% |
18,846,687,000.00
+13% |
21,572,498,000.00
+14% |
20,925,881,000.00
-3% |
22,565,335,000.00
+8% |
24,439,849,000.00
+8% |
25,038,725,000.00
+2% |
27,590,000,000.00
+10% |
27,389,000,000.00
-1% |
|||||||
| Gross Profit Ratio | (0.17%) | (0.17%) | (0.17%) | (0.19%) | (0.20%) | (0.21%) | (0.20%) | (0.19%) | (0.21%) | (0.22%) | (0.21%) | (0.21%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 118,000,000.00 | 91,573,000.00 | 32,698,000.00 | 112,014,000.00 | 93,000,000.00 | 86,000,000.00 | 108,000,000.00 | 5,000,000.00 | 47,000,000.00 | 34,000,000.00 | |||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Selling, General & Admin... | 13,346,000,000.00 | 13,364,000,000.00 | 13,591,000,000.00 | 15,080,547,000.00 | 16,844,879,000.00 | 19,113,761,000.00 | 18,559,000,000.00 | 19,928,000,000.00 | 21,222,000,000.00 | 22,637,000,000.00 | 25,220,000,000.00 | 24,565,000,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Depreciation and Amortiz... | -970,000,000.00 | 1,024,582,000.00 | 1,022,092,000.00 | 1,240,908,000.00 | 1,455,933,000.00 | 1,524,107,000.00 | 1,594,964,000.00 | 1,862,588,000.00 | 1,998,510,000.00 | 1,936,629,000.00 | 2,216,000,000.00 | 2,121,000,000.00 | |||||||
| Other Expenses | 0.00 | 360,514,000.00 | 285,012,000.00 | 295,942,000.00 | 165,078,000.00 | 221,900,000.00 | 174,868,000.00 | 252,000,000.00 | 357,026,000.00 | 423,495,000.00 | 327,000,000.00 | -32,000,000.00 | |||||||
| Total Operating Expenses | 13,414,000,000.00 | 13,364,737,000.00 | 13,591,465,000.00 | 15,172,119,000.00 | 16,877,577,000.00 | 19,225,775,000.00 | 18,559,812,000.00 | 19,928,384,000.00 | 21,157,449,000.00 | 22,637,186,000.00 | 25,186,000,000.00 | 24,567,000,000.00 | |||||||
| Cost and Exponses | 82,763,000,000.00 | 84,178,999,000.00 | 82,577,927,000.00 | 87,223,019,000.00 | 90,810,993,000.00 | 100,017,959,000.00 | 104,095,994,000.00 | 117,550,721,000.00 | 111,507,974,000.00 | 112,099,125,000.00 | 131,895,000,000.00 | 125,250,000,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
970,000,000.00
+0% |
1,195,331,000.00
+23% |
1,018,853,000.00
-15% |
1,569,534,000.00
+54% |
1,969,109,000.00
+25% |
2,346,722,000.00
+19% |
2,366,069,000.00
+1% |
2,636,950,000.00
+11% |
3,282,399,000.00
+24% |
2,401,538,000.00
-27% |
2,402,000,000.00
+0% |
2,822,000,000.00
+17% |
|||||||
| Operating Income Ratio | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 182,000,000.00 | 6,832,000.00 | 2,715,000.00 | 1,070,000.00 | 2,537,000.00 | 4,153,000.00 | 2,394,000.00 | 4,813,000.00 | 2,442,000.00 | 4,208,000.00 | 4,000,000.00 | 26,000,000.00 | |||||||
| Interest Expenses | 0.00 | 183,717,000.00 | 167,219,000.00 | 150,542,000.00 | 142,303,000.00 | 114,019,000.00 | 92,485,000.00 | 80,372,000.00 | 56,312,000.00 | 54,423,000.00 | 65,000,000.00 | 72,000,000.00 | |||||||
| Total Other Income/Exp... | -250,000,000.00 | -13,689,000.00 | -1,545,000.00 | -91,301,000.00 | -101,550,000.00 | 106,732,000.00 | 111,260,000.00 | 37,678,000.00 | -18,147,000.00 | 725,164,000.00 | 508,000,000.00 | 269,000,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -188,000,000.00 | 2,389,941,000.00 | 2,206,619,000.00 | 3,017,925,000.00 | 3,465,797,000.00 | 4,091,582,000.00 | 4,164,774,000.00 | 4,617,587,000.00 | 5,319,076,000.00 | 5,117,216,000.00 | 4,586,000,000.00 | 5,285,000,000.00 | |||||||
| EBITDA ratio | (0.00%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 720,000,000.00 | 1,181,642,000.00 | 1,017,308,000.00 | 1,626,475,000.00 | 1,867,559,000.00 | 2,453,454,000.00 | 2,477,329,000.00 | 2,674,628,000.00 | 3,264,252,000.00 | 3,126,164,000.00 | 2,910,000,000.00 | 3,091,000,000.00 | |||||||
| Income Before Tax Ratio | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 31,000,000.00 | 223,491,000.00 | -315,849,000.00 | 362,750,000.00 | 523,078,000.00 | 969,742,000.00 | 864,562,000.00 | 1,155,125,000.00 | 1,344,798,000.00 | 922,015,000.00 | 1,257,000,000.00 | 1,237,000,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 751,000,000.00
+0% |
958,150,000.00
+28% |
1,333,157,000.00
+39% |
1,263,725,000.00
-5% |
1,344,481,000.00
+6% |
1,483,712,000.00
+10% |
1,612,766,000.00
+9% |
1,519,502,000.00
-6% |
1,919,454,000.00
+26% |
2,204,000,000.00
+15% |
1,653,000,000.00
-25% |
1,854,000,000.00
+12% |
|||||||
| Net Income Ratio | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 46.36 | 59.15 | 77.94 | 64.08 | 68.17 | 75.23 | 81.77 | 76.94 | 96.95 | 111.07 | 83.14 | 93.08 | |||||||
| Diluted EPS | 46.36 | 59.15 | 77.94 | 64.08 | 68.17 | 75.23 | 81.77 | 76.94 | 96.95 | 111.07 | 83.14 | 93.08 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 16,200,000.00 | 16,200,000.00 | 17,104,000.00 | 19,722,000.00 | 19,722,000.00 | 19,722,000.00 | 19,722,000.00 | 19,748,000.00 | 19,799,000.00 | 19,844,000.00 | 19,882,000.00 | 19,919,000.00 | |||||||
| Diluted Share Outstanding | 16,200,000.00 | 16,200,000.00 | 17,104,000.00 | 19,722,000.00 | 19,722,000.00 | 19,722,000.00 | 19,722,000.00 | 19,748,000.00 | 19,799,000.00 | 19,844,000.00 | 19,882,000.00 | 19,919,000.00 | |||||||