Sanei
3228.TSanei Architecture Planning Co.,Ltd. Price (3228.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
21,217,028
(0.0002)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sanei Architecture Planning Co.,Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
27,741,057,000.00
+0% |
29,114,286,000.00
+5% |
30,124,673,000.00
+3% |
37,784,587,000.00
+25% |
48,634,503,000.00
+29% |
51,151,402,000.00
+5% |
52,927,200,000.00
+3% |
63,709,566,000.00
+20% |
72,626,653,000.00
+14% |
100,572,180,000.00
+38% |
100,642,567,000.00
+0% |
121,017,916,000.00
+20% |
114,938,381,000.00
-5% |
134,036,955,000.00
+17% |
139,006,708,000.00
+4% |
144,260,000,000.00
+4% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 23,724,170,000.00 | 25,107,118,000.00 | 23,261,990,000.00 | 30,025,408,000.00 | 40,081,067,000.00 | 41,436,535,000.00 | 44,444,763,000.00 | 53,462,938,000.00 | 59,969,680,000.00 | 83,799,922,000.00 | 85,187,095,000.00 | 102,678,365,000.00 | 98,676,332,000.00 | 112,917,325,000.00 | 115,995,835,000.00 | 126,225,000,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,016,887,000.00
+0% |
4,007,168,000.00
0% |
6,862,683,000.00
+71% |
7,759,179,000.00
+13% |
8,553,436,000.00
+10% |
9,714,867,000.00
+14% |
8,482,437,000.00
-13% |
10,246,628,000.00
+21% |
12,656,973,000.00
+24% |
16,772,258,000.00
+33% |
15,455,472,000.00
-8% |
18,339,551,000.00
+19% |
16,262,049,000.00
-11% |
21,119,630,000.00
+30% |
23,010,873,000.00
+9% |
18,035,000,000.00
-22% |
|||
| Gross Profit Ratio | (0.14%) | (0.14%) | (0.23%) | (0.21%) | (0.18%) | (0.19%) | (0.16%) | (0.16%) | (0.17%) | (0.17%) | (0.15%) | (0.15%) | (0.14%) | (0.16%) | (0.17%) | (0.13%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 824,802,000.00 | 881,613,000.00 | 947,587,000.00 | 1,186,148,000.00 | 1,378,126,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,235,000,000.00 | 6,649,000,000.00 | 7,734,000,000.00 | 8,035,000,000.00 | 0.00 | |||
| Selling, General & Admin... | 979,169,000.00 | 1,009,455,000.00 | 1,159,416,000.00 | 1,414,934,000.00 | 1,794,642,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,022,000,000.00 | 7,452,000,000.00 | 8,591,000,000.00 | 9,031,000,000.00 | 11,098,000,000.00 | |||
| Selling & Marketing Exp... | 154,367,000.00 | 127,842,000.00 | 211,829,000.00 | 228,786,000.00 | 416,516,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 787,000,000.00 | 803,000,000.00 | 857,000,000.00 | 996,000,000.00 | 0.00 | |||
| Depreciation and Amortiz... | 117,942,000.00 | 129,778,000.00 | 137,920,000.00 | 170,352,000.00 | 224,903,000.00 | 305,880,000.00 | 343,324,000.00 | 391,047,000.00 | 392,828,000.00 | 428,087,000.00 | 476,625,000.00 | 35,825,000.00 | 526,526,000.00 | 1,485,769,000.00 | 1,639,470,000.00 | 720,000,000.00 | |||
| Other Expenses | -27,468,000.00 | 12,195,000.00 | -27,237,000.00 | -26,049,000.00 | -52,381,000.00 | -76,706,000.00 | -30,718,000.00 | 3,885,000.00 | 36,778,000.00 | -168,498,000.00 | -75,733,000.00 | 7,898,130,000.00 | 8,297,581,000.00 | 9,465,740,000.00 | 10,123,314,000.00 | 0.00 | |||
| Total Operating Expenses | 1,447,502,000.00 | 1,526,349,000.00 | 1,795,532,000.00 | 2,183,122,000.00 | 2,739,735,000.00 | 3,687,046,000.00 | 3,878,461,000.00 | 4,395,082,000.00 | 5,406,996,000.00 | 7,276,135,000.00 | 7,275,669,000.00 | 7,898,130,000.00 | 8,297,581,000.00 | 9,465,740,000.00 | 10,123,314,000.00 | 12,372,000,000.00 | |||
| Cost and Exponses | 25,171,672,000.00 | 26,633,467,000.00 | 25,057,522,000.00 | 32,208,530,000.00 | 42,820,802,000.00 | 45,123,581,000.00 | 48,323,224,000.00 | 57,858,020,000.00 | 65,376,676,000.00 | 91,076,057,000.00 | 92,462,764,000.00 | 110,576,495,000.00 | 106,973,913,000.00 | 122,383,065,000.00 | 126,119,149,000.00 | 113,853,000,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,304,898,000.00
+0% |
2,220,746,000.00
-4% |
4,734,184,000.00
+113% |
5,143,665,000.00
+9% |
5,318,304,000.00
+3% |
6,027,820,000.00
+13% |
4,603,975,000.00
-24% |
5,851,545,000.00
+27% |
7,249,977,000.00
+24% |
9,496,123,000.00
+31% |
8,179,802,000.00
-14% |
10,441,420,000.00
+28% |
7,964,467,000.00
-24% |
11,653,888,000.00
+46% |
12,887,559,000.00
+11% |
6,937,000,000.00
-46% |
|||
| Operating Income Ratio | (0.08%) | (0.08%) | (0.16%) | (0.14%) | (0.11%) | (0.12%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.08%) | (0.09%) | (0.07%) | (0.09%) | (0.09%) | (0.05%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,283,000.00 | 1,955,000.00 | 1,894,000.00 | 5,085,000.00 | 1,260,000.00 | 16,664,000.00 | 4,452,000.00 | 1,383,000.00 | 30,078,000.00 | 12,796,000.00 | 15,911,000.00 | 21,714,000.00 | 23,750,000.00 | 35,550,000.00 | 29,062,000.00 | 0.00 | |||
| Interest Expenses | 412,778,000.00 | 242,653,000.00 | 240,785,000.00 | 308,926,000.00 | 371,716,000.00 | 408,804,000.00 | 199,336,000.00 | 232,467,000.00 | 381,509,000.00 | 403,173,000.00 | 394,119,000.00 | 534,379,000.00 | 616,154,000.00 | 563,723,000.00 | 550,388,000.00 | 727,000,000.00 | |||
| Total Other Income/Exp... | -432,792,000.00 | -332,848,000.00 | -489,767,000.00 | -255,793,000.00 | -422,837,000.00 | -164,650,000.00 | -99,993,000.00 | -75,155,000.00 | -238,128,000.00 | -339,742,000.00 | -481,802,000.00 | -1,002,865,000.00 | -1,183,895,000.00 | 242,727,000.00 | 402,060,000.00 | -2,001,000,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,663,142,000.00 | 2,624,745,000.00 | 5,179,728,000.00 | 5,725,447,000.00 | 5,987,482,000.00 | 6,358,000,000.00 | 4,947,691,000.00 | 6,285,813,000.00 | 7,847,427,000.00 | 9,984,891,000.00 | 8,640,362,000.00 | 10,477,245,000.00 | 8,490,993,000.00 | 13,139,657,000.00 | 14,527,029,000.00 | 7,657,000,000.00 | |||
| EBITDA ratio | (0.10%) | (0.09%) | (0.17%) | (0.15%) | (0.12%) | (0.12%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (0.07%) | (0.10%) | (0.10%) | (0.05%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,872,106,000.00 | 1,887,898,000.00 | 4,244,417,000.00 | 4,887,872,000.00 | 4,895,467,000.00 | 5,863,170,000.00 | 4,503,982,000.00 | 5,776,390,000.00 | 7,011,849,000.00 | 9,156,381,000.00 | 7,900,221,000.00 | 9,438,555,000.00 | 6,780,572,000.00 | 11,896,615,000.00 | 13,289,619,000.00 | 4,936,000,000.00 | |||
| Income Before Tax Ratio | (0.07%) | (0.06%) | (0.14%) | (0.13%) | (0.10%) | (0.11%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.09%) | (0.10%) | (0.03%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 848,705,000.00 | 844,798,000.00 | 1,931,987,000.00 | 2,184,201,000.00 | 2,170,055,000.00 | 2,547,575,000.00 | 1,931,810,000.00 | 2,173,602,000.00 | 2,559,092,000.00 | 2,825,526,000.00 | 2,308,991,000.00 | 3,021,129,000.00 | 2,332,603,000.00 | 3,831,055,000.00 | 4,505,544,000.00 | 1,722,000,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 1,023,400,000.00
+0% |
1,043,099,000.00
+2% |
2,312,429,000.00
+122% |
2,703,671,000.00
+17% |
2,725,412,000.00
+1% |
3,340,603,000.00
+23% |
2,549,590,000.00
-24% |
3,460,373,000.00
+36% |
4,220,601,000.00
+22% |
6,040,593,000.00
+43% |
5,182,027,000.00
-14% |
6,068,891,000.00
+17% |
4,076,542,000.00
-33% |
7,572,675,000.00
+86% |
8,118,183,000.00
+7% |
2,744,000,000.00
-66% |
|||
| Net Income Ratio | (0.04%) | (0.04%) | (0.08%) | (0.07%) | (0.06%) | (0.07%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.06%) | (0.02%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 21,639.00 | 22,055.00 | 244.48 | 285.84 | 142.85 | 157.45 | 120.17 | 163.09 | 198.92 | 284.70 | 217.13 | 286.04 | 192.13 | 356.91 | 382.62 | 129.33 | |||
| Diluted EPS | 21,639.00 | 22,055.00 | 244.48 | 285.84 | 142.85 | 157.45 | 120.17 | 163.09 | 198.92 | 284.70 | 217.13 | 239.09 | 160.43 | 297.65 | 382.62 | 129.33 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 18,917,292.00 | 47,294.00 | 9,458,768.00 | 9,458,646.00 | 19,079,033.00 | 21,217,245.00 | 21,217,245.00 | 21,217,245.00 | 21,217,244.00 | 21,217,139.00 | 23,221,111.00 | 25,383,291.00 | 25,410,098.00 | 25,439,274.00 | 21,217,079.00 | 21,217,028.00 | |||
| Diluted Share Outstanding | 18,917,292.00 | 47,294.00 | 9,458,768.00 | 9,458,646.00 | 19,079,033.00 | 21,217,245.00 | 21,217,245.00 | 21,217,245.00 | 21,217,244.00 | 21,217,139.00 | 23,866,011.00 | 25,383,291.00 | 25,410,098.00 | 25,441,542.00 | 21,217,079.00 | 21,217,028.00 | |||