Teikoku Sen-i Co., Ltd. Price (3302.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

26,350,749

(0.052)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Teikoku Sen-i Co., Ltd.
news-img

Income Statement

Teikoku Sen-i Co., Ltd.

Currency: JPY

YEAR 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 20,909,327,000.00

+0%

21,550,894,000.00

+3%

21,873,463,000.00

+1%

20,570,307,000.00

-6%

23,497,001,000.00

+14%

26,180,578,000.00

+11%

24,926,664,000.00

-5%

33,805,391,000.00

+36%

32,763,870,000.00

-3%

34,977,846,000.00

+7%

27,806,153,000.00

-21%

25,058,540,000.00

-10%

25,629,359,000.00

+2%

29,656,302,000.00

+16%

35,393,776,000.00

+19%

32,332,494,000.00

-9%

32,993,215,000.00

+2%

29,904,658,000.00

-9%

28,032,714,000.00

-6%

31,481,000,000.00

+12%

Cost of Revenue
Cost of Revenue 16,213,173,000.00 16,552,501,000.00 16,988,324,000.00 15,903,330,000.00 17,631,784,000.00 18,871,004,000.00 17,503,444,000.00 24,567,703,000.00 21,047,339,000.00 22,801,319,000.00 20,054,846,000.00 17,748,002,000.00 17,627,946,000.00 20,583,229,000.00 24,815,590,000.00 23,657,580,000.00 23,266,062,000.00 20,564,806,000.00 20,706,088,000.00 22,848,000,000.00
Gross Profit
Gross Profit 4,696,154,000.00

+0%

4,998,393,000.00

+6%

4,885,139,000.00

-2%

4,666,977,000.00

-4%

5,865,217,000.00

+26%

7,309,574,000.00

+25%

7,423,220,000.00

+2%

9,237,688,000.00

+24%

11,716,531,000.00

+27%

12,176,527,000.00

+4%

7,751,307,000.00

-36%

7,310,538,000.00

-6%

8,001,413,000.00

+9%

9,073,073,000.00

+13%

10,578,186,000.00

+17%

8,674,914,000.00

-18%

9,727,153,000.00

+12%

9,339,852,000.00

-4%

7,326,626,000.00

-22%

8,633,000,000.00

+18%

Gross Profit Ratio (0.22%) (0.23%) (0.22%) (0.23%) (0.25%) (0.28%) (0.30%) (0.27%) (0.36%) (0.35%) (0.28%) (0.29%) (0.31%) (0.31%) (0.30%) (0.27%) (0.30%) (0.31%) (0.26%) (0.27%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 103,000,000.00 160,000,000.00 96,000,000.00 64,843,999.00 88,383,000.00 112,791,000.00 107,478,000.00 95,495,000.00 98,213,000.00 101,942,000.00 104,618,000.00 188,000,000.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,181,000,000.00 3,353,000,000.00 3,585,000,000.00 3,497,810,000.00 3,511,845,000.00 3,632,452,000.00 4,597,546,000.00 4,965,919,000.00 4,007,439,999.00 4,342,380,000.00 4,366,122,000.00 4,551,000,000.00 0.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,394,000,000.00 3,578,000,000.00 3,832,000,000.00 3,740,810,000.00 3,739,845,000.00 3,885,452,000.00 4,597,546,000.00 4,965,919,000.00 4,208,439,999.00 4,537,380,000.00 4,561,122,000.00 4,553,511,000.00 5,173,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 213,000,000.00 225,000,000.00 247,000,000.00 243,000,000.00 228,000,000.00 253,000,000.00 231,000,000.00 225,000,000.00 201,000,000.00 195,000,000.00 195,000,000.00 2,511,000.00 0.00
Depreciation and Amortiz... 200,176,000.00 205,345,000.00 217,012,000.00 272,240,000.00 327,686,000.00 354,131,000.00 354,587,000.00 360,972,000.00 336,666,000.00 391,281,000.00 366,456,000.00 351,133,000.00 316,056,000.00 354,206,000.00 414,091,000.00 392,098,000.00 494,984,000.00 558,037,000.00 700,745,000.00 739,000,000.00
Other Expenses 32,456,000.00 35,567,000.00 59,333,000.00 64,527,000.00 69,046,000.00 74,987,000.00 128,588,000.00 17,742,000.00 23,649,000.00 52,992,000.00 6,712,000.00 4,672,000.00 -4,608,000.00 61,406,000.00 45,604,000.00 4,484,932,000.00 4,816,290,000.00 4,880,772,000.00 0.00 1,000,000.00
Total Operating Expenses 2,759,608,000.00 2,903,759,000.00 3,022,982,000.00 3,067,838,000.00 3,206,358,000.00 3,263,215,000.00 3,454,754,000.00 3,474,392,000.00 3,665,505,000.00 3,976,295,000.00 3,931,725,000.00 3,972,911,000.00 4,111,548,000.00 4,597,546,000.00 4,965,919,000.00 4,484,932,000.00 4,816,290,000.00 4,880,772,000.00 4,741,511,000.00 5,174,000,000.00
Cost and Exponses 18,972,781,000.00 19,456,260,000.00 20,011,306,000.00 18,971,168,000.00 20,838,142,000.00 22,134,219,000.00 20,958,198,000.00 28,042,095,000.00 24,712,844,000.00 26,777,614,000.00 23,986,571,000.00 21,720,913,000.00 21,739,494,000.00 25,180,775,000.00 29,781,509,000.00 28,142,512,000.00 28,082,352,000.00 25,445,578,000.00 25,447,599,000.00 28,022,000,000.00
Operating Income
Operating Income 1,936,545,000.00

+0%

2,094,633,000.00

+8%

1,862,156,000.00

-11%

1,599,138,000.00

-14%

2,658,858,000.00

+66%

4,046,358,000.00

+52%

3,968,465,000.00

-2%

5,763,295,000.00

+45%

8,051,024,000.00

+40%

8,200,230,000.00

+2%

3,819,581,000.00

-53%

3,337,627,000.00

-13%

3,889,865,000.00

+17%

4,475,526,000.00

+15%

5,612,266,000.00

+25%

4,189,982,000.00

-25%

4,910,863,000.00

+17%

4,459,078,000.00

-9%

2,585,115,000.00

-42%

3,459,000,000.00

+34%

Operating Income Ratio (0.09%) (0.10%) (0.09%) (0.08%) (0.11%) (0.15%) (0.16%) (0.17%) (0.25%) (0.23%) (0.14%) (0.13%) (0.15%) (0.15%) (0.16%) (0.13%) (0.15%) (0.15%) (0.09%) (0.11%)
Other Income and Exp...
Interest Income 25,606,000.00 20,254,000.00 18,751,000.00 7,881,000.00 12,104,000.00 6,716,000.00 4,683,000.00 10,207,000.00 9,441,000.00 11,373,000.00 13,141,000.00 3,444,000.00 310,000.00 314,000.00 396,000.00 528,000.00 642,000.00 450,000.00 437,000.00 0.00
Interest Expenses 23,958,000.00 14,233,000.00 14,496,000.00 10,432,000.00 10,371,000.00 7,565,000.00 5,312,000.00 6,610,000.00 5,068,000.00 3,905,000.00 4,940,000.00 3,391,000.00 3,165,000.00 4,622,000.00 3,930,000.00 2,902,000.00 3,871,000.00 6,025,000.00 2,565,000.00 0.00
Total Other Income/Exp... 21,809,000.00 -2,986,000.00 -380,391,000.00 67,968,000.00 -8,598,000.00 2,310,000.00 -18,710,000.00 102,344,000.00 150,176,000.00 232,165,000.00 303,562,000.00 324,477,000.00 335,863,000.00 509,455,000.00 581,933,000.00 676,483,000.00 818,712,000.00 834,425,000.00 934,857,000.00 1,172,000,000.00
EBITDA
EBITDA 2,182,488,000.00 2,311,225,000.00 1,713,273,000.00 1,949,778,000.00 2,988,317,000.00 4,410,364,000.00 4,309,654,000.00 6,233,221,000.00 8,542,934,000.00 8,827,581,000.00 4,494,539,000.00 4,016,629,000.00 4,544,949,000.00 5,343,812,000.00 6,612,223,000.00 5,261,465,000.00 6,228,429,000.00 5,857,566,000.00 4,223,283,000.00 4,199,000,000.00
EBITDA ratio (0.10%) (0.11%) (0.10%) (0.09%) (0.13%) (0.17%) (0.18%) (0.18%) (0.26%) (0.25%) (0.16%) (0.16%) (0.18%) (0.18%) (0.19%) (0.16%) (0.19%) (0.20%) (0.15%) (0.13%)
Income Before Tax
Income Before Tax 1,958,354,000.00 2,091,647,000.00 1,481,765,000.00 1,667,106,000.00 2,650,260,000.00 4,048,668,000.00 3,949,755,000.00 5,865,639,000.00 8,201,200,000.00 8,432,395,000.00 4,123,143,000.00 3,662,104,000.00 4,225,728,000.00 4,984,981,000.00 6,194,199,000.00 4,866,465,000.00 5,729,575,000.00 5,293,503,000.00 3,519,972,000.00 4,631,000,000.00
Income Before Tax Ratio (0.09%) (0.10%) (0.07%) (0.08%) (0.11%) (0.15%) (0.16%) (0.17%) (0.25%) (0.24%) (0.15%) (0.15%) (0.16%) (0.17%) (0.18%) (0.15%) (0.17%) (0.18%) (0.13%) (0.15%)
Income Tax Expense
Income Tax Expense 799,753,000.00 875,952,000.00 625,391,000.00 702,657,000.00 1,244,653,000.00 1,712,017,000.00 1,722,772,000.00 2,429,405,000.00 3,117,442,000.00 3,260,749,000.00 1,511,651,000.00 1,269,106,000.00 1,342,526,000.00 1,581,444,000.00 1,937,113,000.00 1,487,093,000.00 1,750,841,000.00 1,634,466,000.00 1,074,666,000.00 1,378,000,000.00
Net Income
Net Income 1,158,600,000.00

+0%

1,215,695,000.00

+5%

856,374,000.00

-30%

964,448,000.00

+13%

1,405,607,000.00

+46%

2,336,650,000.00

+66%

2,226,982,000.00

-5%

3,436,233,000.00

+54%

5,083,758,000.00

+48%

5,171,645,000.00

+2%

2,611,492,000.00

-50%

2,392,997,000.00

-8%

2,883,201,000.00

+20%

3,403,536,000.00

+18%

4,257,086,000.00

+25%

3,379,372,000.00

-21%

3,978,734,000.00

+18%

3,659,036,000.00

-8%

2,445,306,000.00

-33%

3,253,000,000.00

+33%

Net Income Ratio (0.06%) (0.06%) (0.04%) (0.05%) (0.06%) (0.09%) (0.09%) (0.10%) (0.16%) (0.15%) (0.09%) (0.10%) (0.11%) (0.11%) (0.12%) (0.10%) (0.12%) (0.12%) (0.09%) (0.10%)
Earning Per Share
Basic EPS 42.37 45.88 32.24 36.51 53.72 89.32 85.14 131.38 194.34 197.54 99.75 91.41 109.99 129.63 162.02 128.16 150.48 139.31 93.76 123.45
Diluted EPS 42.28 45.76 32.21 36.51 53.72 89.32 85.14 131.38 193.89 196.44 98.86 90.26 108.36 127.44 158.81 125.60 147.60 137.32 92.75 123.45
Share Outstanding
Basic Share Outstanding 26,554,200.00 26,496,983.00 26,565,531.00 26,417,013.00 26,165,222.00 26,160,044.00 26,156,623.00 26,154,290.00 26,158,728.00 26,180,027.00 26,179,592.00 26,179,259.00 26,213,155.00 26,255,635.00 26,275,158.00 26,369,349.00 26,440,537.00 26,265,026.00 26,080,633.00 26,350,749.00
Diluted Share Outstanding 27,403,027.00 26,566,761.00 26,587,209.00 26,417,013.00 26,165,222.00 26,160,044.00 26,156,623.00 26,154,290.00 26,219,805.00 26,326,843.00 26,416,063.00 26,512,265.00 26,607,614.00 26,706,968.00 26,806,241.00 26,905,598.00 26,955,956.00 26,645,848.00 26,364,470.00 26,350,749.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation