Golf
3319.TGolf Digest Online Inc. Price (3319.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,205,253
(0.009)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Golf Digest Online Inc.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,755,288,000.00
+0% |
12,841,105,000.00
+1% |
13,165,736,000.00
+3% |
12,094,947,000.00
-8% |
12,884,922,000.00
+7% |
14,039,271,000.00
+9% |
16,030,510,000.00
+14% |
18,046,754,000.00
+13% |
19,309,112,000.00
+7% |
21,574,307,000.00
+12% |
26,739,289,000.00
+24% |
34,274,197,000.00
+28% |
33,690,631,000.00
-2% |
39,594,705,000.00
+18% |
46,090,292,000.00
+16% |
52,918,122,000.00
+15% |
57,006,589,000.00
+8% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,929,684,000.00 | 7,618,104,000.00 | 7,717,970,000.00 | 7,118,272,000.00 | 7,453,826,000.00 | 8,074,432,000.00 | 9,527,911,000.00 | 10,674,526,000.00 | 11,296,635,000.00 | 12,724,379,000.00 | 16,264,191,000.00 | 20,617,988,000.00 | 20,614,876,000.00 | 22,569,362,000.00 | 30,091,276,000.00 | 38,026,324,000.00 | 38,658,312,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,825,604,000.00
+0% |
5,223,001,000.00
+8% |
5,447,766,000.00
+4% |
4,976,675,000.00
-9% |
5,431,096,000.00
+9% |
5,964,839,000.00
+10% |
6,502,599,000.00
+9% |
7,372,228,000.00
+13% |
8,012,477,000.00
+9% |
8,849,928,000.00
+10% |
10,475,098,000.00
+18% |
13,656,209,000.00
+30% |
13,075,755,000.00
-4% |
17,025,343,000.00
+30% |
15,999,016,000.00
-6% |
14,891,798,000.00
-7% |
18,348,277,000.00
+23% |
||
| Gross Profit Ratio | (0.38%) | (0.41%) | (0.41%) | (0.41%) | (0.42%) | (0.42%) | (0.41%) | (0.41%) | (0.41%) | (0.41%) | (0.39%) | (0.40%) | (0.39%) | (0.43%) | (0.35%) | (0.28%) | (0.32%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 50,000,000.00 | 0.00 | 85,000,000.00 | 98,000,000.00 | 124,000,000.00 | 132,000,000.00 | 7,377,781,000.00 | 9,656,274,000.00 | 9,294,487,000.00 | 13,149,105,000.00 | 11,377,639,000.00 | 11,586,000,000.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 4,941,000,000.00 | 0.00 | 5,429,000,000.00 | 4,065,862,000.00 | 6,448,202,000.00 | 7,237,791,000.00 | 8,893,781,000.00 | 11,199,274,000.00 | 10,648,487,000.00 | 14,849,105,000.00 | 14,033,639,000.00 | 14,501,129,000.00 | 19,171,995,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 956,000,000.00 | 0.00 | 1,182,000,000.00 | 1,312,000,000.00 | 1,335,000,000.00 | 1,549,000,000.00 | 1,516,000,000.00 | 1,543,000,000.00 | 1,354,000,000.00 | 1,700,000,000.00 | 2,656,000,000.00 | 2,916,000,000.00 | 0.00 | ||
| Depreciation and Amortiz... | 172,655,000.00 | 263,918,000.00 | 341,080,000.00 | 552,812,000.00 | 664,991,000.00 | 622,074,000.00 | 628,157,000.00 | 642,387,000.00 | 495,836,000.00 | 432,158,000.00 | 730,177,000.00 | 1,487,888,000.00 | 1,529,488,000.00 | 1,887,044,000.00 | 2,857,948,000.00 | 4,083,624,000.00 | 4,757,867,000.00 | ||
| Other Expenses | 22,353,000.00 | 17,753,000.00 | 25,068,000.00 | 16,873,000.00 | 18,276,000.00 | 17,361,000.00 | 7,346,000.00 | -5,040,000.00 | 15,469,000.00 | 15,200,000.00 | 12,888,000.00 | 12,677,169,000.00 | 12,236,801,000.00 | 15,318,646,000.00 | 14,809,060,000.00 | 2,942,000,000.00 | 0.00 | ||
| Total Operating Expenses | 4,138,906,000.00 | 4,432,076,000.00 | 5,043,383,000.00 | 5,501,543,000.00 | 5,590,243,000.00 | 5,672,346,000.00 | 6,058,923,000.00 | 6,543,974,000.00 | 6,939,456,000.00 | 7,635,849,000.00 | 9,670,530,000.00 | 12,677,169,000.00 | 12,236,801,000.00 | 15,318,646,000.00 | 14,809,060,000.00 | 17,443,085,000.00 | 19,171,995,000.00 | ||
| Cost and Exponses | 12,068,590,000.00 | 12,050,180,000.00 | 12,761,353,000.00 | 12,619,815,000.00 | 13,044,069,000.00 | 13,746,778,000.00 | 15,586,834,000.00 | 17,218,500,000.00 | 18,236,091,000.00 | 20,360,228,000.00 | 25,934,721,000.00 | 33,295,157,000.00 | 32,851,677,000.00 | 37,888,008,000.00 | 44,900,336,000.00 | 52,537,760,000.00 | 57,830,307,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
686,697,000.00
+0% |
790,924,000.00
+15% |
404,383,000.00
-49% |
-524,867,000.00
-230% |
-159,148,000.00
-70% |
292,491,000.00
-284% |
443,675,000.00
+52% |
828,253,000.00
+87% |
1,073,020,000.00
+30% |
1,214,078,000.00
+13% |
804,567,000.00
-34% |
979,039,000.00
+22% |
838,953,000.00
-14% |
1,706,696,000.00
+103% |
-14,568,000.00
-101% |
380,361,000.00
-2,711% |
-823,718,000.00
-317% |
||
| Operating Income Ratio | (0.05%) | (0.06%) | (0.03%) | (-0.04%) | (-0.01%) | (0.02%) | (0.03%) | (0.05%) | (0.06%) | (0.06%) | (0.03%) | (0.03%) | (0.02%) | (0.04%) | (0.00%) | (0.01%) | (-0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,430,000.00 | 6,040,000.00 | 3,253,000.00 | 1,046,000.00 | 703,000.00 | 695,000.00 | 165,000.00 | 321,000.00 | 325,000.00 | 2,272,000.00 | 25,227,000.00 | 49,000.00 | 39,000.00 | 84,000.00 | 488,000.00 | 605,000.00 | 0.00 | ||
| Interest Expenses | 21,300,000.00 | 19,939,000.00 | 19,721,000.00 | 29,775,000.00 | 27,900,000.00 | 20,613,000.00 | 14,006,000.00 | 7,315,000.00 | 1,856,000.00 | 1,525,000.00 | 13,438,000.00 | 26,264,000.00 | 27,388,000.00 | 13,847,000.00 | 160,712,000.00 | 639,359,000.00 | 0.00 | ||
| Total Other Income/Exp... | -139,068,000.00 | -32,557,000.00 | 6,203,000.00 | -281,033,000.00 | 97,623,000.00 | -162,155,000.00 | -21,813,000.00 | -59,955,000.00 | -63,670,000.00 | -86,593,000.00 | -39,247,000.00 | -193,119,000.00 | -9,038,000.00 | -175,778,000.00 | 580,004,000.00 | 46,885,000.00 | -184,058,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 742,334,000.00 | 1,042,224,000.00 | 771,387,000.00 | -223,313,000.00 | 631,366,000.00 | 773,023,000.00 | 1,064,025,000.00 | 1,418,000,000.00 | 1,507,042,000.00 | 1,561,172,000.00 | 1,508,936,000.00 | 2,300,074,000.00 | 2,386,794,000.00 | 3,431,810,000.00 | 3,987,035,000.00 | 5,150,228,000.00 | 3,934,149,000.00 | ||
| EBITDA ratio | (0.07%) | (0.08%) | (0.06%) | (0.00%) | (0.04%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.07%) | (0.07%) | (0.09%) | (0.06%) | (0.10%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 547,629,000.00 | 758,367,000.00 | 410,586,000.00 | -805,900,000.00 | -61,525,000.00 | 130,336,000.00 | 421,862,000.00 | 768,298,000.00 | 1,009,350,000.00 | 1,127,485,000.00 | 765,320,000.00 | 785,920,000.00 | 829,915,000.00 | 1,530,918,000.00 | 565,436,000.00 | 427,246,000.00 | -1,007,776,000.00 | ||
| Income Before Tax Ratio | (0.04%) | (0.06%) | (0.03%) | (-0.07%) | (0.00%) | (0.01%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.03%) | (0.02%) | (0.02%) | (0.04%) | (0.01%) | (0.01%) | (-0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 277,305,000.00 | 347,206,000.00 | 234,388,000.00 | -242,539,000.00 | 4,265,000.00 | 78,654,000.00 | 241,322,000.00 | 338,003,000.00 | 398,164,000.00 | 420,383,000.00 | 384,415,000.00 | 427,138,000.00 | 568,438,000.00 | 495,095,000.00 | 226,111,000.00 | 268,471,000.00 | 690,755,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 270,323,000.00
+0% |
411,161,000.00
+52% |
176,197,000.00
-57% |
-563,360,000.00
-420% |
-65,790,000.00
-88% |
51,682,000.00
-179% |
180,539,000.00
+249% |
430,294,000.00
+138% |
611,186,000.00
+42% |
707,100,000.00
+16% |
380,905,000.00
-46% |
358,782,000.00
-6% |
261,477,000.00
-27% |
1,035,822,000.00
+296% |
339,325,000.00
-67% |
158,775,000.00
-53% |
-1,698,531,000.00
-1,170% |
||
| Net Income Ratio | (0.02%) | (0.03%) | (0.01%) | (-0.05%) | (-0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.01%) | (0.00%) | (-0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 16.56 | 25.06 | 10.72 | -36.10 | -4.47 | 3.50 | 12.16 | 26.80 | 34.16 | 38.73 | 20.84 | 19.63 | 14.31 | 56.68 | 16.44 | 8.72 | -148.87 | ||
| Diluted EPS | 16.34 | 24.92 | 10.68 | -36.10 | -4.47 | 3.50 | 11.81 | 26.07 | 33.60 | 38.69 | 20.84 | 19.63 | 14.31 | 56.68 | 16.43 | 8.72 | -117.86 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 16,325,000.00 | 16,405,400.00 | 16,438,300.00 | 15,607,700.00 | 14,729,200.00 | 14,781,179.00 | 14,841,459.00 | 16,053,849.00 | 17,893,291.00 | 18,256,303.00 | 18,273,785.00 | 18,273,750.00 | 18,273,741.00 | 18,273,644.00 | 18,231,589.00 | 18,203,607.00 | 14,412,000.00 | ||
| Diluted Share Outstanding | 16,548,294.00 | 16,499,767.00 | 16,505,574.00 | 15,607,700.00 | 14,729,200.00 | 14,781,179.00 | 15,286,960.00 | 16,505,332.00 | 18,190,060.00 | 18,276,040.00 | 18,273,785.00 | 18,273,750.00 | 18,273,741.00 | 18,273,644.00 | 18,241,365.00 | 18,203,607.00 | 18,205,253.00 | ||