Golf Digest Online Inc. Price (3319.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

18,205,253

(0.009)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Golf Digest Online Inc.
news-img

Income Statement

Golf Digest Online Inc.

Currency: JPY

YEAR 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 12,755,288,000.00

+0%

12,841,105,000.00

+1%

13,165,736,000.00

+3%

12,094,947,000.00

-8%

12,884,922,000.00

+7%

14,039,271,000.00

+9%

16,030,510,000.00

+14%

18,046,754,000.00

+13%

19,309,112,000.00

+7%

21,574,307,000.00

+12%

26,739,289,000.00

+24%

34,274,197,000.00

+28%

33,690,631,000.00

-2%

39,594,705,000.00

+18%

46,090,292,000.00

+16%

52,918,122,000.00

+15%

57,006,589,000.00

+8%

Cost of Revenue
Cost of Revenue 7,929,684,000.00 7,618,104,000.00 7,717,970,000.00 7,118,272,000.00 7,453,826,000.00 8,074,432,000.00 9,527,911,000.00 10,674,526,000.00 11,296,635,000.00 12,724,379,000.00 16,264,191,000.00 20,617,988,000.00 20,614,876,000.00 22,569,362,000.00 30,091,276,000.00 38,026,324,000.00 38,658,312,000.00
Gross Profit
Gross Profit 4,825,604,000.00

+0%

5,223,001,000.00

+8%

5,447,766,000.00

+4%

4,976,675,000.00

-9%

5,431,096,000.00

+9%

5,964,839,000.00

+10%

6,502,599,000.00

+9%

7,372,228,000.00

+13%

8,012,477,000.00

+9%

8,849,928,000.00

+10%

10,475,098,000.00

+18%

13,656,209,000.00

+30%

13,075,755,000.00

-4%

17,025,343,000.00

+30%

15,999,016,000.00

-6%

14,891,798,000.00

-7%

18,348,277,000.00

+23%

Gross Profit Ratio (0.38%) (0.41%) (0.41%) (0.41%) (0.42%) (0.42%) (0.41%) (0.41%) (0.41%) (0.41%) (0.39%) (0.40%) (0.39%) (0.43%) (0.35%) (0.28%) (0.32%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 50,000,000.00 0.00 85,000,000.00 98,000,000.00 124,000,000.00 132,000,000.00 7,377,781,000.00 9,656,274,000.00 9,294,487,000.00 13,149,105,000.00 11,377,639,000.00 11,586,000,000.00 0.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 4,941,000,000.00 0.00 5,429,000,000.00 4,065,862,000.00 6,448,202,000.00 7,237,791,000.00 8,893,781,000.00 11,199,274,000.00 10,648,487,000.00 14,849,105,000.00 14,033,639,000.00 14,501,129,000.00 19,171,995,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 956,000,000.00 0.00 1,182,000,000.00 1,312,000,000.00 1,335,000,000.00 1,549,000,000.00 1,516,000,000.00 1,543,000,000.00 1,354,000,000.00 1,700,000,000.00 2,656,000,000.00 2,916,000,000.00 0.00
Depreciation and Amortiz... 172,655,000.00 263,918,000.00 341,080,000.00 552,812,000.00 664,991,000.00 622,074,000.00 628,157,000.00 642,387,000.00 495,836,000.00 432,158,000.00 730,177,000.00 1,487,888,000.00 1,529,488,000.00 1,887,044,000.00 2,857,948,000.00 4,083,624,000.00 4,757,867,000.00
Other Expenses 22,353,000.00 17,753,000.00 25,068,000.00 16,873,000.00 18,276,000.00 17,361,000.00 7,346,000.00 -5,040,000.00 15,469,000.00 15,200,000.00 12,888,000.00 12,677,169,000.00 12,236,801,000.00 15,318,646,000.00 14,809,060,000.00 2,942,000,000.00 0.00
Total Operating Expenses 4,138,906,000.00 4,432,076,000.00 5,043,383,000.00 5,501,543,000.00 5,590,243,000.00 5,672,346,000.00 6,058,923,000.00 6,543,974,000.00 6,939,456,000.00 7,635,849,000.00 9,670,530,000.00 12,677,169,000.00 12,236,801,000.00 15,318,646,000.00 14,809,060,000.00 17,443,085,000.00 19,171,995,000.00
Cost and Exponses 12,068,590,000.00 12,050,180,000.00 12,761,353,000.00 12,619,815,000.00 13,044,069,000.00 13,746,778,000.00 15,586,834,000.00 17,218,500,000.00 18,236,091,000.00 20,360,228,000.00 25,934,721,000.00 33,295,157,000.00 32,851,677,000.00 37,888,008,000.00 44,900,336,000.00 52,537,760,000.00 57,830,307,000.00
Operating Income
Operating Income 686,697,000.00

+0%

790,924,000.00

+15%

404,383,000.00

-49%

-524,867,000.00

-230%

-159,148,000.00

-70%

292,491,000.00

-284%

443,675,000.00

+52%

828,253,000.00

+87%

1,073,020,000.00

+30%

1,214,078,000.00

+13%

804,567,000.00

-34%

979,039,000.00

+22%

838,953,000.00

-14%

1,706,696,000.00

+103%

-14,568,000.00

-101%

380,361,000.00

-2,711%

-823,718,000.00

-317%

Operating Income Ratio (0.05%) (0.06%) (0.03%) (-0.04%) (-0.01%) (0.02%) (0.03%) (0.05%) (0.06%) (0.06%) (0.03%) (0.03%) (0.02%) (0.04%) (0.00%) (0.01%) (-0.01%)
Other Income and Exp...
Interest Income 9,430,000.00 6,040,000.00 3,253,000.00 1,046,000.00 703,000.00 695,000.00 165,000.00 321,000.00 325,000.00 2,272,000.00 25,227,000.00 49,000.00 39,000.00 84,000.00 488,000.00 605,000.00 0.00
Interest Expenses 21,300,000.00 19,939,000.00 19,721,000.00 29,775,000.00 27,900,000.00 20,613,000.00 14,006,000.00 7,315,000.00 1,856,000.00 1,525,000.00 13,438,000.00 26,264,000.00 27,388,000.00 13,847,000.00 160,712,000.00 639,359,000.00 0.00
Total Other Income/Exp... -139,068,000.00 -32,557,000.00 6,203,000.00 -281,033,000.00 97,623,000.00 -162,155,000.00 -21,813,000.00 -59,955,000.00 -63,670,000.00 -86,593,000.00 -39,247,000.00 -193,119,000.00 -9,038,000.00 -175,778,000.00 580,004,000.00 46,885,000.00 -184,058,000.00
EBITDA
EBITDA 742,334,000.00 1,042,224,000.00 771,387,000.00 -223,313,000.00 631,366,000.00 773,023,000.00 1,064,025,000.00 1,418,000,000.00 1,507,042,000.00 1,561,172,000.00 1,508,936,000.00 2,300,074,000.00 2,386,794,000.00 3,431,810,000.00 3,987,035,000.00 5,150,228,000.00 3,934,149,000.00
EBITDA ratio (0.07%) (0.08%) (0.06%) (0.00%) (0.04%) (0.07%) (0.07%) (0.08%) (0.08%) (0.08%) (0.06%) (0.07%) (0.07%) (0.09%) (0.06%) (0.10%) (0.07%)
Income Before Tax
Income Before Tax 547,629,000.00 758,367,000.00 410,586,000.00 -805,900,000.00 -61,525,000.00 130,336,000.00 421,862,000.00 768,298,000.00 1,009,350,000.00 1,127,485,000.00 765,320,000.00 785,920,000.00 829,915,000.00 1,530,918,000.00 565,436,000.00 427,246,000.00 -1,007,776,000.00
Income Before Tax Ratio (0.04%) (0.06%) (0.03%) (-0.07%) (0.00%) (0.01%) (0.03%) (0.04%) (0.05%) (0.05%) (0.03%) (0.02%) (0.02%) (0.04%) (0.01%) (0.01%) (-0.02%)
Income Tax Expense
Income Tax Expense 277,305,000.00 347,206,000.00 234,388,000.00 -242,539,000.00 4,265,000.00 78,654,000.00 241,322,000.00 338,003,000.00 398,164,000.00 420,383,000.00 384,415,000.00 427,138,000.00 568,438,000.00 495,095,000.00 226,111,000.00 268,471,000.00 690,755,000.00
Net Income
Net Income 270,323,000.00

+0%

411,161,000.00

+52%

176,197,000.00

-57%

-563,360,000.00

-420%

-65,790,000.00

-88%

51,682,000.00

-179%

180,539,000.00

+249%

430,294,000.00

+138%

611,186,000.00

+42%

707,100,000.00

+16%

380,905,000.00

-46%

358,782,000.00

-6%

261,477,000.00

-27%

1,035,822,000.00

+296%

339,325,000.00

-67%

158,775,000.00

-53%

-1,698,531,000.00

-1,170%

Net Income Ratio (0.02%) (0.03%) (0.01%) (-0.05%) (-0.01%) (0.00%) (0.01%) (0.02%) (0.03%) (0.03%) (0.01%) (0.01%) (0.01%) (0.03%) (0.01%) (0.00%) (-0.03%)
Earning Per Share
Basic EPS 16.56 25.06 10.72 -36.10 -4.47 3.50 12.16 26.80 34.16 38.73 20.84 19.63 14.31 56.68 16.44 8.72 -148.87
Diluted EPS 16.34 24.92 10.68 -36.10 -4.47 3.50 11.81 26.07 33.60 38.69 20.84 19.63 14.31 56.68 16.43 8.72 -117.86
Share Outstanding
Basic Share Outstanding 16,325,000.00 16,405,400.00 16,438,300.00 15,607,700.00 14,729,200.00 14,781,179.00 14,841,459.00 16,053,849.00 17,893,291.00 18,256,303.00 18,273,785.00 18,273,750.00 18,273,741.00 18,273,644.00 18,231,589.00 18,203,607.00 14,412,000.00
Diluted Share Outstanding 16,548,294.00 16,499,767.00 16,505,574.00 15,607,700.00 14,729,200.00 14,781,179.00 15,286,960.00 16,505,332.00 18,190,060.00 18,276,040.00 18,273,785.00 18,273,750.00 18,273,741.00 18,273,644.00 18,241,365.00 18,203,607.00 18,205,253.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation