
Lingbao
3330.HKLingbao Gold Group Company Ltd. Price (3330.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
983,397,075
(13.7863)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,223,429,000 | 1,555,704,000 | 2,234,975,000 | 2,844,560,000 | 3,559,089,000 | 3,961,670,000 | 4,834,554,000 | 5,720,835,000 | 6,393,306,000 | 7,942,084,000 | 6,496,351,000 | 5,756,594,000 | 6,054,620,000 | 4,176,572,000 | 3,781,660,000 | 5,874,357,000 | 5,599,947,000 | 5,330,611,000 | 10,126,458,000 | 10,533,681,000 |
Net Income | 119,395,000 | 154,776,000 | 220,832,000 | 223,329,000 | 108,166,000 | 118,044,000 | 266,451,000 | 310,562,000 | 164,890,000 | -673,365,000 | 33,687,000 | -462,162,000 | -77,456,000 | -178,336,000 | -1,160,046,000 | -233,502,000 | 89,700,000 | 130,026,000 | 240,222,000 | 318,082,000 |
FCF USD | 42,476,000 | 32,829,000 | 92,439,000 | -28,757,000 | -91,577,000 | 130,881,000 | -191,074,000 | -405,213,000 | -805,904,000 | 819,358,000 | -109,510,000 | 16,338,000 | 551,573,000 | 119,466,000 | -426,176,000 | -1,164,075,000 | 102,554,000 | 435,614,000 | 152,853,000 | 22,106,000 |
OCF USD | 61,643,000 | 63,379,000 | 173,212,000 | 127,357,000 | 308,098,000 | 497,896,000 | 259,280,000 | -6,120,000 | -361,614,000 | 1,112,029,000 | 179,181,000 | 208,281,000 | 861,119,000 | 211,476,000 | -25,233,000 | -909,576,000 | 377,434,000 | 670,313,000 | 554,299,000 | 467,032,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.71 | 0.00 | 0.55 | 3.75 | 0.02 | 3.07 | 3.96 | 6.38 | -3.07 | 61.75 | -1.43 | -18.88 | 13.39 | 1.01 | -1.78 | 0.09 | 0.02 | 0.49 | 0.34 |
D/E | 0.87 | 0.82 | 0.62 | 0.43 | 1.03 | 0.46 | 1.26 | 1.42 | 1.78 | 2.29 | 2.48 | 4.23 | 4.55 | 4.01 | 2.21 | 2.08 | 2.11 | 1.86 | 1.76 | 1.08 |
CA/CL | 1.01 | 1.32 | 1.25 | 1.20 | 1.04 | 1.56 | 1.07 | 1.31 | 1.10 | 1.04 | 1.04 | 0.69 | 0.80 | 0.80 | 0.98 | 0.75 | 0.73 | 0.68 | 0.72 | 0.80 |
TA/TL | 1.72 | 1.91 | 2.25 | 2.00 | 1.73 | 1.62 | 1.65 | 1.56 | 1.44 | 1.33 | 1.31 | 1.19 | 1.16 | 1.21 | 1.31 | 1.34 | 1.32 | 1.33 | 1.38 | 1.55 |
Total Debt | 294,750,000 | 402,150,000 | 935,000,000 | 719,861,000 | 1,762,230,000 | 843,065,000 | 2,604,212,000 | 3,258,156,000 | 4,240,085,000 | 3,815,952,000 | 4,214,719,000 | 5,155,781,000 | 5,097,309,000 | 4,907,211,000 | 4,569,951,000 | 3,429,537,000 | 3,770,139,000 | 3,586,513,000 | 3,701,250,000 | 2,873,228,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 20.45% | 18.59% | 9.72% | 9.60% | 5.76% | 4.20% | 6.72% | 7.44% | 5.10% | -12.39% | 1.35% | 0.43% | 3.36% | 0.01% | -17.94% | 1.19% | 3.43% | 4.23% | 5.41% | 6.98% |
ROE | 35.35% | 31.42% | 14.56% | 13.36% | 6.35% | 6.44% | 12.89% | 13.51% | 6.91% | -40.48% | 1.99% | -37.90% | -6.92% | -14.57% | -56.14% | -14.13% | 5.03% | 6.74% | 11.42% | 11.95% |
ROA | 0.00% | 14.66% | 7.96% | 6.57% | 2.99% | 3.50% | 7.25% | 6.66% | 2.84% | -10.02% | 0.47% | -6.16% | -1.03% | 1.00% | 9.69% | -3.94% | 1.34% | 1.86% | 3.48% | 6.12% |
NM % | 9.76% | 9.95% | 9.88% | 7.85% | 3.04% | 2.98% | 5.51% | 5.43% | 2.58% | -8.48% | 0.52% | -8.03% | -1.28% | -4.27% | -30.68% | -3.97% | 1.60% | 2.44% | 2.37% | 3.02% |
FCF / R% | 0.00% | 2.11% | 4.14% | -1.01% | -2.57% | 3.30% | -3.95% | -7.08% | -12.61% | 10.32% | -1.69% | 0.28% | 9.11% | 2.86% | -11.27% | -19.82% | 1.83% | 8.17% | 1.51% | 0.21% |
FCF / NI% | 35.58% | 21.21% | 41.86% | -12.88% | -74.91% | 76.24% | -49.47% | -92.75% | -358.66% | -121.68% | -325.08% | -3.54% | -712.11% | 149.64% | -53.53% | 498.53% | 114.33% | 335.02% | 63.63% | 5.29% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.08 | 0.11 | 0.04 | 0.03 | 0.06 | 0.27 | 0.11 | 0.13 | 0.16 | 0.11 | 0.13 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.24 | 0.31 | 0.29 | 0.29 | 0.14 | 0.15 | 0.35 | 0.40 | 0.21 | -0.87 | 0.04 | -0.60 | -0.10 | -0.23 | -1.36 | -0.27 | 0.10 | 0.15 | 0.28 | 0.32 |
SPS | 2.45 | 3.12 | 2.95 | 3.69 | 4.62 | 5.14 | 6.28 | 7.43 | 8.30 | 10.31 | 8.43 | 7.47 | 7.86 | 5.42 | 4.42 | 6.80 | 6.48 | 6.17 | 11.72 | 10.71 |
OCPS | 0.12 | 0.13 | 0.23 | 0.17 | 0.40 | 0.65 | 0.34 | -0.01 | -0.47 | 1.44 | 0.23 | 0.27 | 1.12 | 0.27 | -0.03 | -1.05 | 0.44 | 0.78 | 0.64 | 0.47 |
FCPS | 0.08 | 0.07 | 0.12 | -0.04 | -0.12 | 0.17 | -0.25 | -0.53 | -1.05 | 1.06 | -0.14 | 0.02 | 0.72 | 0.16 | -0.50 | -1.35 | 0.12 | 0.50 | 0.18 | 0.02 |
BVPS | 0.68 | 1.01 | 2.04 | 2.20 | 2.24 | 2.44 | 2.74 | 3.05 | 3.16 | 2.18 | 2.20 | 1.52 | 1.37 | 1.80 | 2.27 | 1.74 | 1.86 | 2.02 | 2.20 | 2.48 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.24 | 0.31 | 0.29 | 0.29 | 0.14 | 0.15 | 0.35 | 0.40 | 0.21 | -0.87 | 0.04 | -0.60 | -0.10 | -0.23 | -1.36 | -0.27 | 0.10 | 0.15 | 0.28 | 0.32 |
CAGR-SPS | 2.45 | 3.12 | 2.95 | 3.69 | 4.62 | 5.14 | 6.28 | 7.43 | 8.30 | 10.31 | 8.43 | 7.47 | 7.86 | 5.42 | 4.42 | 6.80 | 6.48 | 6.17 | 11.72 | 10.71 |
CAGR-OCPS | 0.12 | 0.13 | 0.23 | 0.17 | 0.40 | 0.65 | 0.34 | -0.01 | -0.47 | 1.44 | 0.23 | 0.27 | 1.12 | 0.27 | -0.03 | -1.05 | 0.44 | 0.78 | 0.64 | 0.47 |
CAGR-FCPS | 0.08 | 0.07 | 0.12 | -0.04 | -0.12 | 0.17 | -0.25 | -0.53 | -1.05 | 1.06 | -0.14 | 0.02 | 0.72 | 0.16 | -0.50 | -1.35 | 0.12 | 0.50 | 0.18 | 0.02 |
CAGR-BVPS | 0.68 | 1.01 | 2.04 | 2.20 | 2.24 | 2.44 | 2.74 | 3.05 | 3.16 | 2.18 | 2.20 | 1.52 | 1.37 | 1.80 | 2.27 | 1.74 | 1.86 | 2.02 | 2.20 | 2.48 |