BIKE
3377.TBIKE O & COMPANY Ltd. Price (3377.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,966,011
(0.0007)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
BIKE O & COMPANY Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
20,119,597,000.00
+0% |
22,349,284,000.00
+11% |
26,570,000,000.00
+19% |
33,480,946,000.00
+26% |
33,068,034,000.00
-1% |
33,965,971,000.00
+3% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 11,426,361,000.00 | 12,182,109,000.00 | 14,617,166,000.00 | 20,306,586,000.00 | 20,868,181,000.00 | 21,341,600,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,693,236,000.00
+0% |
10,167,175,000.00
+17% |
11,952,834,000.00
+18% |
13,174,360,000.00
+10% |
12,199,853,000.00
-7% |
12,624,371,000.00
+3% |
|||||||||||||
| Gross Profit Ratio | (0.43%) | (0.45%) | (0.45%) | (0.39%) | (0.37%) | (0.37%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 8,480,656,000.00 | 9,243,809,000.00 | 10,029,445,000.00 | 11,143,603,000.00 | 11,930,335,000.00 | 0.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 251,114,000.00 | 281,481,000.00 | 421,288,000.00 | 447,487,000.00 | 524,749,000.00 | 653,091,000.00 | |||||||||||||
| Other Expenses | 0.00 | 131,756,000.00 | 182,694,000.00 | 236,397,000.00 | 435,599,000.00 | 12,337,901,000.00 | |||||||||||||
| Total Operating Expenses | 8,480,656,000.00 | 9,459,568,000.00 | 10,393,903,000.00 | 11,520,656,000.00 | 12,365,934,000.00 | 12,337,901,000.00 | |||||||||||||
| Cost and Exponses | 19,907,017,000.00 | 21,641,677,000.00 | 25,011,069,000.00 | 31,827,242,000.00 | 33,234,115,000.00 | 33,679,501,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
212,580,000.00
+0% |
707,606,000.00
+233% |
1,558,930,000.00
+120% |
1,653,702,000.00
+6% |
-166,081,000.00
-110% |
286,470,000.00
-272% |
|||||||||||||
| Operating Income Ratio | (0.01%) | (0.03%) | (0.06%) | (0.05%) | (-0.01%) | (0.01%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 30,737,000.00 | 30,527,000.00 | 30,493,000.00 | 371,319,000.00 | 91,987,000.00 | 1,207,000.00 | |||||||||||||
| Interest Expenses | 2,943,000.00 | 2,840,000.00 | 3,017,000.00 | 7,809,000.00 | 10,562,000.00 | 20,887,000.00 | |||||||||||||
| Total Other Income/Exp... | 67,128,000.00 | 97,510,000.00 | 177,284,000.00 | 607,718,000.00 | 114,578,000.00 | 173,150,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 533,767,000.00 | 1,089,441,000.00 | 2,160,520,000.00 | 2,716,712,000.00 | 483,806,000.00 | 1,133,598,000.00 | |||||||||||||
| EBITDA ratio | (0.02%) | (0.05%) | (0.08%) | (0.08%) | (0.01%) | (0.03%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 279,708,000.00 | 805,116,000.00 | 1,736,214,000.00 | 2,261,420,000.00 | -51,503,000.00 | 459,620,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.01%) | (0.04%) | (0.07%) | (0.07%) | (0.00%) | (0.01%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 73,925,000.00 | 210,833,000.00 | 510,031,000.00 | 711,377,000.00 | 59,256,000.00 | 272,280,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 205,783,000.00
+0% |
594,283,000.00
+189% |
1,226,182,000.00
+106% |
1,550,042,000.00
+26% |
-110,760,000.00
-107% |
187,339,000.00
-269% |
|||||||||||||
| Net Income Ratio | (0.01%) | (0.03%) | (0.05%) | (0.05%) | (0.00%) | (0.01%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 14.74 | 42.55 | 87.80 | 110.99 | -7.93 | 13.41 | |||||||||||||
| Diluted EPS | 14.74 | 42.55 | 87.80 | 110.99 | -7.93 | 13.41 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,965,600.00 | 13,965,600.00 | 13,965,626.00 | 13,965,545.00 | 13,965,910.00 | 13,966,011.00 | |||||||||||||
| Diluted Share Outstanding | 13,965,600.00 | 13,965,600.00 | 13,965,626.00 | 13,965,545.00 | 13,965,910.00 | 13,966,011.00 | |||||||||||||