Maruchiyo
3399.TMaruchiyo Yamaokaya Corporation Price (3399.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,799,704
(0.0004)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Maruchiyo Yamaokaya CorporationCurrency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
14,106,647,000.00
+0% |
14,265,342,000.00
+1% |
15,122,330,000.00
+6% |
18,676,671,000.00
+24% |
26,494,136,000.00
+42% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,059,056,000.00 | 3,804,007,000.00 | 4,005,956,000.00 | 5,201,507,000.00 | 7,657,626,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
10,047,591,000.00
+0% |
10,461,335,000.00
+4% |
11,116,374,000.00
+6% |
13,475,164,000.00
+21% |
18,836,510,000.00
+40% |
||||||||||||||
| Gross Profit Ratio | (0.71%) | (0.73%) | (0.74%) | (0.72%) | (0.71%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 2,212,550,000.00 | 2,495,960,000.00 | 3,295,839,000.00 | 3,810,450,000.00 | ||||||||||||||
| Selling, General & Admin... | 9,375,605,000.00 | 2,331,813,000.00 | 2,626,542,000.00 | 3,592,469,000.00 | 4,225,226,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 119,263,000.00 | 130,582,000.00 | 296,630,000.00 | 414,776,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 409,634,000.00 | 385,377,000.00 | 409,948,000.00 | 432,533,000.00 | 562,631,000.00 | ||||||||||||||
| Other Expenses | -60,300,000.00 | 70,250,000.00 | 62,116,000.00 | 79,781,000.00 | 12,547,542,000.00 | ||||||||||||||
| Total Operating Expenses | 9,435,905,000.00 | 10,138,600,000.00 | 10,816,725,000.00 | 12,961,045,000.00 | 16,772,759,000.00 | ||||||||||||||
| Cost and Exponses | 13,494,961,000.00 | 13,942,607,000.00 | 14,822,681,000.00 | 18,162,552,000.00 | 24,430,394,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
611,686,000.00
+0% |
322,728,000.00
-47% |
299,639,000.00
-7% |
514,110,000.00
+72% |
2,063,742,000.00
+301% |
||||||||||||||
| Operating Income Ratio | (0.04%) | (0.02%) | (0.02%) | (0.03%) | (0.08%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,442,000.00 | 2,925,000.00 | 2,511,000.00 | 2,156,000.00 | 2,005,000.00 | ||||||||||||||
| Interest Expenses | 33,027,000.00 | 25,235,000.00 | 24,363,000.00 | 29,660,000.00 | 36,572,000.00 | ||||||||||||||
| Total Other Income/Exp... | -119,195,000.00 | -83,298,000.00 | 336,180,000.00 | 133,631,000.00 | 32,416,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 935,154,000.00 | 776,574,000.00 | 768,985,000.00 | 1,025,366,000.00 | 2,691,744,000.00 | ||||||||||||||
| EBITDA ratio | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.10%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 492,491,000.00 | 239,430,000.00 | 635,819,000.00 | 647,741,000.00 | 2,096,158,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (0.04%) | (0.03%) | (0.08%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 215,423,000.00 | 97,500,000.00 | 249,543,000.00 | 233,947,000.00 | 663,530,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 277,068,000.00
+0% |
141,930,000.00
-49% |
386,275,000.00
+172% |
413,794,000.00
+7% |
1,432,628,000.00
+246% |
||||||||||||||
| Net Income Ratio | (0.02%) | (0.01%) | (0.03%) | (0.02%) | (0.05%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 28.62 | 14.66 | 39.51 | 42.25 | 146.19 | ||||||||||||||
| Diluted EPS | 27.94 | 14.35 | 39.10 | 42.23 | 146.19 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,681,640.00 | 9,681,420.00 | 9,776,552.00 | 9,794,308.00 | 9,799,704.00 | ||||||||||||||
| Diluted Share Outstanding | 9,916,556.00 | 9,892,316.00 | 9,879,156.00 | 9,799,739.00 | 9,799,704.00 | ||||||||||||||