Alleanza
3546.TAlleanza Holdings Co., Ltd. Price (3546.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
30,199,404
(0.0122)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Alleanza Holdings Co., Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
28,842,665,000.00
+0% |
32,463,939,000.00
+13% |
33,563,003,000.00
+3% |
38,696,637,000.00
+15% |
39,935,791,000.00
+3% |
41,250,824,000.00
+3% |
42,219,336,000.00
+2% |
49,680,413,000.00
+18% |
65,894,966,000.00
+33% |
81,388,300,000.00
+24% |
82,466,722,000.00
+1% |
137,695,939,000.00
+67% |
157,404,637,000.00
+14% |
156,938,000,000.00
0% |
149,191,000,000.00
-5% |
149,715,000,000.00
+0% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 20,887,476,000.00 | 23,648,898,000.00 | 24,509,879,000.00 | 27,794,395,000.00 | 28,646,147,000.00 | 29,540,492,000.00 | 29,744,195,000.00 | 35,138,402,000.00 | 44,078,906,000.00 | 53,385,672,000.00 | 54,780,076,000.00 | 92,472,480,000.00 | 103,738,496,000.00 | 103,614,000,000.00 | 95,624,000,000.00 | 95,774,000,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
7,955,189,000.00
+0% |
8,815,041,000.00
+11% |
9,053,124,000.00
+3% |
10,902,242,000.00
+20% |
11,289,644,000.00
+4% |
11,710,332,000.00
+4% |
12,475,141,000.00
+7% |
14,542,011,000.00
+17% |
21,816,060,000.00
+50% |
28,002,628,000.00
+28% |
27,686,646,000.00
-1% |
45,223,459,000.00
+63% |
53,666,141,000.00
+19% |
53,324,000,000.00
-1% |
53,567,000,000.00
+0% |
53,941,000,000.00
+1% |
|||
| Gross Profit Ratio | (0.28%) | (0.27%) | (0.27%) | (0.28%) | (0.28%) | (0.28%) | (0.30%) | (0.29%) | (0.33%) | (0.34%) | (0.34%) | (0.33%) | (0.34%) | (0.34%) | (0.36%) | (0.36%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 924,615,000.00 | 899,773,000.00 | 934,185,000.00 | 779,322,000.00 | 826,008,000.00 | 833,094,000.00 | 839,087,000.00 | 915,493,000.00 | 1,138,521,000.00 | 1,227,382,000.00 | 1,482,566,000.00 | 1,941,936,000.00 | 1,854,547,000.00 | 2,039,000,000.00 | 2,623,000,000.00 | 44,690,000,000.00 | |||
| Selling, General & Admin... | 1,547,808,000.00 | 1,558,820,000.00 | 1,641,499,000.00 | 1,512,685,000.00 | 1,804,880,000.00 | 1,933,585,000.00 | 1,894,437,000.00 | 2,188,191,000.00 | 2,910,775,000.00 | 3,436,642,000.00 | 3,821,085,000.00 | 4,720,228,000.00 | 4,449,951,000.00 | 4,836,000,000.00 | 4,458,000,000.00 | 46,568,000,000.00 | |||
| Selling & Marketing Exp... | 623,193,000.00 | 659,047,000.00 | 707,314,000.00 | 733,363,000.00 | 978,872,000.00 | 1,100,491,000.00 | 1,055,350,000.00 | 1,272,698,000.00 | 1,772,254,000.00 | 2,209,260,000.00 | 2,338,519,000.00 | 2,778,292,000.00 | 2,595,404,000.00 | 2,797,000,000.00 | 1,835,000,000.00 | 1,878,000,000.00 | |||
| Depreciation and Amortiz... | 793,404,000.00 | 884,122,000.00 | 868,901,000.00 | 835,396,000.00 | 900,120,000.00 | 1,007,671,000.00 | 1,010,552,000.00 | 1,123,831,000.00 | 1,569,211,000.00 | 1,823,287,000.00 | 1,911,750,000.00 | 2,220,837,000.00 | 2,510,915,000.00 | 2,756,000,000.00 | 3,061,000,000.00 | 3,283,000,000.00 | |||
| Other Expenses | 109,653,000.00 | 109,536,000.00 | 120,411,000.00 | 168,882,000.00 | 135,709,000.00 | 134,120,000.00 | 161,783,000.00 | 185,143,000.00 | 342,944,000.00 | 444,201,000.00 | 427,640,000.00 | 553,619,000.00 | 609,430,000.00 | 622,000,000.00 | 610,000,000.00 | 3,267,000,000.00 | |||
| Total Operating Expenses | 6,372,919,000.00 | 7,243,339,000.00 | 7,420,721,000.00 | 7,584,188,000.00 | 8,263,715,000.00 | 9,062,955,000.00 | 9,381,252,000.00 | 10,938,578,000.00 | 16,133,694,000.00 | 26,300,159,000.00 | 27,290,841,000.00 | 41,875,919,000.00 | 45,315,518,000.00 | 47,037,000,000.00 | 48,168,000,000.00 | 49,835,000,000.00 | |||
| Cost and Exponses | 27,260,395,000.00 | 30,892,237,000.00 | 31,930,600,000.00 | 35,378,583,000.00 | 36,909,862,000.00 | 38,603,447,000.00 | 39,125,447,000.00 | 46,076,980,000.00 | 60,212,600,000.00 | 79,685,831,000.00 | 82,070,917,000.00 | 134,348,399,000.00 | 149,054,014,000.00 | 150,651,000,000.00 | 143,792,000,000.00 | 145,609,000,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
501,718,000.00
+0% |
340,174,000.00
-32% |
340,819,000.00
+0% |
1,984,982,000.00
+482% |
1,304,136,000.00
-34% |
1,019,753,000.00
-22% |
1,340,483,000.00
+31% |
1,551,653,000.00
+16% |
1,726,598,000.00
+11% |
1,702,463,000.00
-1% |
395,801,000.00
-77% |
3,347,533,000.00
+746% |
8,350,619,000.00
+149% |
6,281,000,000.00
-25% |
5,393,000,000.00
-14% |
4,106,000,000.00
-24% |
|||
| Operating Income Ratio | (0.02%) | (0.01%) | (0.01%) | (0.05%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.00%) | (0.02%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,283,000.00 | 9,479,000.00 | 10,703,000.00 | 10,887,000.00 | 11,507,000.00 | 17,041,000.00 | 22,103,000.00 | 22,475,000.00 | 28,409,000.00 | 32,593,000.00 | 30,958,000.00 | 31,563,000.00 | 35,121,000.00 | 33,000,000.00 | 31,000,000.00 | 25,000,000.00 | |||
| Interest Expenses | 256,863,000.00 | 258,750,000.00 | 233,984,000.00 | 196,213,000.00 | 170,626,000.00 | 152,126,000.00 | 140,878,000.00 | 126,173,000.00 | 195,698,000.00 | 251,507,000.00 | 170,248,000.00 | 166,189,000.00 | 133,016,000.00 | 102,000,000.00 | 84,000,000.00 | 96,000,000.00 | |||
| Total Other Income/Exp... | -187,941,000.00 | -229,849,000.00 | -185,379,000.00 | -1,116,846,000.00 | -22,825,000.00 | 225,138,000.00 | 22,092,000.00 | 65,515,000.00 | -46,645,000.00 | 13,994,000.00 | -150,667,000.00 | -134,299,000.00 | -400,000,000.00 | 78,000,000.00 | -292,000,000.00 | -471,000,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,364,044,000.00 | 1,253,197,000.00 | 1,258,325,000.00 | 4,333,218,000.00 | 2,352,057,000.00 | 2,404,688,000.00 | 2,514,005,000.00 | 2,867,172,000.00 | 3,444,861,000.00 | 3,791,252,000.00 | 2,364,922,000.00 | 5,671,496,000.00 | 10,649,211,000.00 | 9,297,000,000.00 | 8,261,000,000.00 | 7,026,000,000.00 | |||
| EBITDA ratio | (0.09%) | (0.08%) | (0.08%) | (0.11%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.12%) | (0.05%) | (0.03%) | (0.04%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 313,777,000.00 | 110,325,000.00 | 155,440,000.00 | 868,136,000.00 | 1,281,311,000.00 | 1,244,891,000.00 | 1,362,575,000.00 | 1,617,168,000.00 | 1,679,953,000.00 | 1,716,457,000.00 | 245,333,000.00 | 3,213,234,000.00 | 7,950,419,000.00 | 6,359,000,000.00 | 5,101,000,000.00 | 3,635,000,000.00 | |||
| Income Before Tax Ratio | (0.01%) | (0.00%) | (0.00%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.00%) | (0.02%) | (0.05%) | (0.04%) | (0.03%) | (0.02%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 190,960,000.00 | 100,249,000.00 | 72,471,000.00 | 458,760,000.00 | 604,940,000.00 | 416,669,000.00 | 543,434,000.00 | 674,875,000.00 | 547,812,000.00 | 662,419,000.00 | 271,495,000.00 | 1,272,242,000.00 | 2,725,977,000.00 | 2,190,000,000.00 | 2,357,000,000.00 | 1,305,000,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 122,817,000.00
+0% |
15,549,000.00
-87% |
80,594,000.00
+418% |
414,383,000.00
+414% |
676,853,000.00
+63% |
819,201,000.00
+21% |
810,914,000.00
-1% |
924,697,000.00
+14% |
1,108,740,000.00
+20% |
1,035,868,000.00
-7% |
-64,013,000.00
-106% |
1,899,996,000.00
-3,068% |
5,144,000,000.00
+171% |
4,091,000,000.00
-20% |
2,707,000,000.00
-34% |
2,372,000,000.00
-12% |
|||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 17.75 | 2.23 | 11.60 | 58.02 | 81.35 | 95.42 | 94.46 | 93.11 | 88.69 | 69.91 | -4.31 | 66.18 | 171.26 | 135.88 | 89.76 | 78.64 | |||
| Diluted EPS | 17.75 | 2.23 | 11.60 | 58.02 | 81.35 | 95.42 | 94.26 | 92.71 | 88.22 | 69.91 | -4.31 | 66.02 | 170.91 | 135.69 | 89.65 | 78.54 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,919,740.00 | 6,941,940.00 | 6,943,050.00 | 7,140,630.00 | 8,318,340.00 | 8,584,610.00 | 8,584,610.00 | 9,931,426.00 | 12,500,308.00 | 14,745,543.00 | 14,836,784.00 | 28,707,434.00 | 30,037,484.00 | 30,106,481.00 | 30,158,474.00 | 30,162,143.00 | |||
| Diluted Share Outstanding | 6,919,740.00 | 6,941,940.00 | 6,943,050.00 | 7,140,630.00 | 8,318,340.00 | 8,584,610.00 | 8,602,834.00 | 9,973,896.00 | 12,567,898.00 | 14,817,165.00 | 14,836,784.00 | 28,777,841.00 | 30,099,306.00 | 30,149,199.00 | 30,195,734.00 | 30,199,404.00 | |||