Chikaranomoto
3561.TChikaranomoto Holdings Co.,Ltd. Price (3561.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
30,175,877
(4.7372)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chikaranomoto Holdings Co.,Ltd.Currency: JPY
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
17,845,782,000.00
+0% |
20,865,713,000.00
+17% |
22,430,816,000.00
+8% |
24,451,696,000.00
+9% |
27,466,448,000.00
+12% |
29,106,954,000.00
+6% |
16,539,319,000.00
-43% |
19,398,059,000.00
+17% |
26,116,157,000.00
+35% |
31,776,930,000.00
+22% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,402,168,000.00 | 6,156,190,000.00 | 6,670,396,000.00 | 7,089,180,000.00 | 7,801,932,000.00 | 8,466,247,000.00 | 5,068,458,000.00 | 5,654,835,000.00 | 7,748,398,000.00 | 9,367,333,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
12,443,614,000.00
+0% |
14,709,523,000.00
+18% |
15,760,420,000.00
+7% |
17,362,516,000.00
+10% |
19,664,516,000.00
+13% |
20,640,707,000.00
+5% |
11,470,861,000.00
-44% |
13,743,224,000.00
+20% |
18,367,759,000.00
+34% |
22,409,597,000.00
+22% |
|||||||||
| Gross Profit Ratio | (0.70%) | (0.70%) | (0.70%) | (0.71%) | (0.72%) | (0.71%) | (0.69%) | (0.71%) | (0.70%) | (0.71%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Selling, General & Admin... | 12,312,000,000.00 | 14,206,771,000.00 | 15,151,334,000.00 | 16,456,975,999.00 | 18,706,000,000.00 | 19,943,000,000.00 | 12,451,000,000.00 | 12,692,000,000.00 | 16,086,000,000.00 | 19,112,898,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | 588,061,000.00 | 720,934,000.00 | 731,872,000.00 | 789,820,000.00 | 956,383,000.00 | 1,082,979,000.00 | 885,218,000.00 | 910,410,000.00 | 927,250,000.00 | 918,053,000.00 | |||||||||
| Other Expenses | 52,057,000.00 | 74,076,000.00 | 32,944,000.00 | 50,095,000.00 | 45,391,000.00 | 21,849,000.00 | 41,270,000.00 | 28,187,000.00 | 106,592,000.00 | 12,000,000.00 | |||||||||
| Total Operating Expenses | 12,312,747,000.00 | 14,206,771,000.00 | 15,151,334,000.00 | 16,456,976,000.00 | 18,706,856,000.00 | 19,943,080,000.00 | 12,451,041,000.00 | 12,692,554,000.00 | 16,086,510,000.00 | 19,112,898,000.00 | |||||||||
| Cost and Exponses | 17,714,915,000.00 | 20,362,961,000.00 | 21,821,730,000.00 | 23,546,156,000.00 | 26,508,788,000.00 | 28,409,327,000.00 | 17,519,499,000.00 | 18,347,389,000.00 | 23,834,908,000.00 | 28,480,231,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
130,866,000.00
+0% |
502,751,000.00
+284% |
609,085,000.00
+21% |
905,539,000.00
+49% |
957,659,000.00
+6% |
697,625,000.00
-27% |
-980,180,000.00
-241% |
1,050,669,000.00
-207% |
2,281,248,000.00
+117% |
3,296,697,000.00
+45% |
|||||||||
| Operating Income Ratio | (0.01%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (-0.06%) | (0.05%) | (0.09%) | (0.10%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 7,587,000.00 | 8,343,000.00 | 6,067,000.00 | 8,739,000.00 | 1,941,000.00 | 2,277,000.00 | 2,024,000.00 | 2,734,000.00 | 3,438,000.00 | 16,990,000.00 | |||||||||
| Interest Expenses | 88,235,000.00 | 85,810,000.00 | 84,381,000.00 | 83,415,000.00 | 86,854,000.00 | 81,396,000.00 | 66,138,000.00 | 56,620,000.00 | 62,014,000.00 | 56,852,000.00 | |||||||||
| Total Other Income/Exp... | -219,367,000.00 | -129,813,000.00 | -78,971,000.00 | -150,284,000.00 | -120,346,000.00 | -1,042,269,000.00 | -1,392,907,000.00 | -120,322,000.00 | -417,353,000.00 | -236,985,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 587,795,000.00 | 1,179,682,000.00 | 1,355,808,000.00 | 1,628,492,000.00 | 1,892,765,000.00 | 836,469,999.00 | -1,411,228,000.00 | 1,906,668,000.00 | 2,861,948,000.00 | 4,034,618,000.00 | |||||||||
| EBITDA ratio | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (-0.01%) | (0.10%) | (0.13%) | (0.13%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -88,501,000.00 | 372,938,000.00 | 530,114,000.00 | 755,255,000.00 | 837,313,000.00 | -344,644,000.00 | -2,373,087,000.00 | 930,347,000.00 | 1,863,895,000.00 | 3,059,712,000.00 | |||||||||
| Income Before Tax Ratio | (0.00%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (-0.01%) | (-0.14%) | (0.05%) | (0.07%) | (0.10%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 141,380,000.00 | 248,574,000.00 | 282,857,000.00 | 140,449,000.00 | 301,979,000.00 | 261,053,000.00 | 19,913,000.00 | -50,768,000.00 | 235,452,000.00 | 873,699,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | -229,901,000.00
+0% |
125,261,000.00
-154% |
271,397,000.00
+117% |
634,593,000.00
+134% |
615,490,000.00
-3% |
-214,088,000.00
-135% |
-2,392,969,000.00
+1,018% |
923,747,000.00
-139% |
1,628,442,000.00
+76% |
2,186,013,000.00
+34% |
|||||||||
| Net Income Ratio | (-0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.02%) | (-0.01%) | (-0.14%) | (0.05%) | (0.06%) | (0.07%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -11.16 | 6.08 | 13.14 | 26.25 | 26.26 | -9.03 | -100.08 | 34.91 | 57.05 | 72.44 | |||||||||
| Diluted EPS | -10.36 | 6.08 | 12.13 | 26.23 | 25.45 | -9.03 | -100.08 | 34.64 | 56.52 | 72.44 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,600,000.00 | 20,600,000.00 | 20,655,088.00 | 24,170,797.00 | 23,438,447.00 | 23,710,344.00 | 23,909,963.00 | 26,459,465.00 | 28,544,375.00 | 30,176,697.00 | |||||||||
| Diluted Share Outstanding | 22,200,000.00 | 20,600,000.00 | 22,374,031.00 | 24,193,404.00 | 24,184,283.00 | 23,710,344.00 | 23,909,963.00 | 26,665,089.00 | 28,811,040.00 | 30,175,877.00 | |||||||||