Ascentech
3565.TAscentech K.K. Price (3565.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,272,055
(0.722)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ascentech K.K.Currency: JPY
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,603,714,000.00
+0% |
2,180,727,000.00
-16% |
3,275,608,000.00
+50% |
4,326,644,000.00
+32% |
5,456,049,000.00
+26% |
5,932,855,000.00
+9% |
5,982,634,000.00
+1% |
6,484,032,000.00
+8% |
6,315,319,000.00
-3% |
6,226,367,000.00
-1% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,201,250,000.00 | 1,834,442,000.00 | 2,638,885,000.00 | 3,627,966,000.00 | 4,561,028,000.00 | 4,955,640,000.00 | 4,849,672,000.00 | 5,234,918,000.00 | 5,155,412,000.00 | 5,048,753,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
402,464,000.00
+0% |
346,285,000.00
-14% |
636,723,000.00
+84% |
698,678,000.00
+10% |
895,021,000.00
+28% |
977,215,000.00
+9% |
1,132,962,000.00
+16% |
1,249,114,000.00
+10% |
1,159,907,000.00
-7% |
1,177,614,000.00
+2% |
|||||||||
| Gross Profit Ratio | (0.15%) | (0.16%) | (0.19%) | (0.16%) | (0.16%) | (0.16%) | (0.19%) | (0.19%) | (0.18%) | (0.19%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 12,116,000.00 | 11,604,000.00 | 17,735,000.00 | 19,000,000.00 | 28,000,000.00 | 13,000,000.00 | 11,000,000.00 | 7,000,000.00 | 16,000,000.00 | |||||||||
| General and Administrative | 0.00 | 0.00 | 42,000,000.00 | 45,000,000.00 | 47,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Selling, General & Admin... | 363,000,000.00 | 334,440,000.00 | 367,938,000.00 | 410,653,000.00 | 501,000,000.00 | 503,000,000.00 | 510,000,000.00 | 527,000,000.00 | 541,000,000.00 | 553,808,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 325,938,000.00 | 365,653,000.00 | 454,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | 10,232,000.00 | 11,907,000.00 | 14,275,000.00 | 23,920,000.00 | 27,658,000.00 | 27,565,000.00 | 30,764,000.00 | 47,579,000.00 | 72,244,000.00 | 95,571,000.00 | |||||||||
| Other Expenses | 1,635,000.00 | 5,134,000.00 | 10,140,000.00 | 3,108,000.00 | 7,110,000.00 | -14,089,000.00 | 9,434,000.00 | 10,233,000.00 | 3,750,000.00 | 0.00 | |||||||||
| Total Operating Expenses | 363,365,000.00 | 351,823,000.00 | 388,229,000.00 | 444,792,000.00 | 518,023,000.00 | 521,044,000.00 | 525,752,000.00 | 541,090,000.00 | 556,453,000.00 | 570,332,000.00 | |||||||||
| Cost and Exponses | 2,564,615,000.00 | 2,186,265,000.00 | 3,027,114,000.00 | 4,072,758,000.00 | 5,079,051,000.00 | 5,476,684,000.00 | 5,375,424,000.00 | 5,776,008,000.00 | 5,711,865,000.00 | 5,619,085,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
39,098,000.00
+0% |
-5,538,000.00
-114% |
248,494,000.00
-4,587% |
253,884,000.00
+2% |
376,996,000.00
+48% |
456,170,000.00
+21% |
607,209,000.00
+33% |
708,022,000.00
+17% |
603,453,000.00
-15% |
607,282,000.00
+1% |
|||||||||
| Operating Income Ratio | (0.02%) | (0.00%) | (0.08%) | (0.06%) | (0.07%) | (0.08%) | (0.10%) | (0.11%) | (0.10%) | (0.10%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 78,000.00 | 59,000.00 | 105,000.00 | 111,000.00 | 1,107,000.00 | 22,000.00 | 248,000.00 | 592,000.00 | 5,962,000.00 | 4,932,000.00 | |||||||||
| Interest Expenses | 1,372,000.00 | 650,000.00 | 14,000.00 | 3,729,000.00 | 310,000.00 | 64,000.00 | 64,000.00 | 592,000.00 | 50,000.00 | 0.00 | |||||||||
| Total Other Income/Exp... | 11,591,000.00 | 6,200,000.00 | -30,754,000.00 | 14,743,000.00 | 4,327,000.00 | -4,611,000.00 | 24,781,000.00 | 6,507,000.00 | 14,210,000.00 | 88,353,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 62,293,000.00 | 13,217,000.00 | 232,028,000.00 | 292,546,000.00 | 408,983,000.00 | 479,125,000.00 | 637,973,000.00 | 762,107,000.00 | 689,908,000.00 | 702,000,000.00 | |||||||||
| EBITDA ratio | (0.02%) | (0.01%) | (0.07%) | (0.06%) | (0.07%) | (0.08%) | (0.11%) | (0.12%) | (0.11%) | (0.11%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 50,689,000.00 | 662,000.00 | 217,740,000.00 | 268,627,000.00 | 381,323,000.00 | 451,559,000.00 | 631,990,000.00 | 714,529,000.00 | 617,663,000.00 | 695,635,000.00 | |||||||||
| Income Before Tax Ratio | (0.02%) | (0.00%) | (0.07%) | (0.06%) | (0.07%) | (0.08%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 21,480,000.00 | 2,790,000.00 | 77,629,000.00 | 80,510,000.00 | 115,544,000.00 | 125,853,000.00 | 209,621,000.00 | 217,834,000.00 | 177,824,000.00 | 215,034,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 29,208,000.00
+0% |
-2,128,000.00
-107% |
140,110,000.00
-6,684% |
188,116,000.00
+34% |
265,779,000.00
+41% |
325,705,000.00
+23% |
422,369,000.00
+30% |
496,694,000.00
+18% |
439,839,000.00
-11% |
480,600,000.00
+9% |
|||||||||
| Net Income Ratio | (0.01%) | (0.00%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.62 | -0.20 | 12.59 | 15.00 | 20.08 | 24.25 | 31.21 | 36.94 | 32.90 | 36.21 | |||||||||
| Diluted EPS | 2.40 | -0.20 | 12.59 | 14.47 | 19.58 | 23.81 | 30.54 | 36.32 | 32.90 | 36.21 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,131,496.00 | 10,800,000.00 | 11,131,496.00 | 12,539,440.00 | 13,236,040.00 | 13,429,962.00 | 13,531,179.00 | 13,446,405.00 | 13,368,571.00 | 13,272,055.00 | |||||||||
| Diluted Share Outstanding | 12,152,000.00 | 10,800,000.00 | 11,131,496.00 | 13,004,908.00 | 13,577,471.00 | 13,681,052.00 | 13,830,336.00 | 13,675,162.00 | 13,368,571.00 | 13,272,055.00 | |||||||||