Axel
3624.TAxel Mark Price (3624.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,641,025
(0.0663)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Axel Mark Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,895,000,000.00
+0% |
2,784,797,000.00
-4% |
2,655,681,000.00
-5% |
2,671,554,000.00
+1% |
2,144,815,000.00
-20% |
1,584,443,000.00
-26% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,873,000,000.00 | 2,854,494,000.00 | 2,339,907,000.00 | 2,353,389,000.00 | 1,923,245,000.00 | 1,495,192,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
22,000,000.00
+0% |
-69,697,000.00
-417% |
315,774,000.00
-553% |
318,165,000.00
+1% |
221,570,000.00
-30% |
89,251,000.00
-60% |
|||||||||||||
| Gross Profit Ratio | (0.01%) | (-0.03%) | (0.12%) | (0.12%) | (0.10%) | (0.06%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 631,000,000.00 | 530,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 717,000,000.00 | 581,000,000.00 | 309,820,000.00 | 302,409,000.00 | 318,553,000.00 | 0.00 | |||||||||||||
| Selling & Marketing Exp... | 86,000,000.00 | 51,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 140,000,000.00 | 31,827,000.00 | 5,022,000.00 | 4,198,000.00 | 7,253,000.00 | 16,445,000.00 | |||||||||||||
| Other Expenses | 0.00 | -1,171,000.00 | 1,526,000.00 | 823,000.00 | 0.00 | 394,703,000.00 | |||||||||||||
| Total Operating Expenses | 1,215,000,000.00 | 583,736,000.00 | 313,262,000.00 | 304,968,000.00 | 320,444,000.00 | 394,703,000.00 | |||||||||||||
| Cost and Exponses | 4,088,000,000.00 | 3,438,230,000.00 | 2,653,169,000.00 | 2,658,357,000.00 | 2,243,689,000.00 | 1,889,895,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-698,000,000.00
+0% |
-653,433,000.00
-6% |
2,510,000.00
-100% |
13,196,000.00
+426% |
-98,874,000.00
-849% |
-305,452,000.00
+209% |
|||||||||||||
| Operating Income Ratio | (-0.24%) | (-0.23%) | (0.00%) | (0.00%) | (-0.05%) | (-0.19%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 262,000.00 | 749,000.00 | 752,000.00 | 1,112,000.00 | 677,000.00 | 638,000.00 | |||||||||||||
| Interest Expenses | 5,436,000.00 | 2,969,000.00 | 409,000.00 | 1,999,000.00 | 2,803,000.00 | 1,588,000.00 | |||||||||||||
| Total Other Income/Exp... | -499,968,000.00 | -171,441,000.00 | 77,097,000.00 | -109,051,000.00 | -2,597,000.00 | -82,165,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,052,234,000.00 | -787,861,000.00 | 85,040,000.00 | 17,394,000.00 | -91,621,000.00 | -289,007,000.00 | |||||||||||||
| EBITDA ratio | (-0.19%) | (-0.21%) | (0.02%) | (0.05%) | (-0.04%) | (-0.18%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,198,000,000.00 | -823,441,000.00 | 79,607,000.00 | -95,855,000.00 | -101,471,000.00 | -387,617,000.00 | |||||||||||||
| Income Before Tax Ratio | (-0.41%) | (-0.30%) | (0.03%) | (-0.04%) | (-0.05%) | (-0.24%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,000,000.00 | 2,000,000.00 | 4,986,000.00 | 4,773,000.00 | 950,000.00 | 950,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,200,000,000.00
+0% |
-825,000,000.00
-31% |
74,621,000.00
-109% |
-100,629,000.00
-235% |
-102,421,000.00
+2% |
-388,567,000.00
+279% |
|||||||||||||
| Net Income Ratio | (-0.41%) | (-0.30%) | (0.03%) | (-0.04%) | (-0.05%) | (-0.25%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -232.29 | -125.49 | 9.70 | -10.24 | -9.63 | -36.52 | |||||||||||||
| Diluted EPS | -232.28 | -125.48 | 7.32 | -10.24 | -9.63 | -36.52 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,166,000.00 | 6,574,000.00 | 7,695,100.00 | 9,827,051.00 | 10,633,971.00 | 10,641,025.00 | |||||||||||||
| Diluted Share Outstanding | 5,166,103.00 | 6,574,718.00 | 10,194,126.00 | 9,827,051.00 | 10,633,971.00 | 10,641,025.00 | |||||||||||||