DIGITAL
3691.TDIGITAL PLUS, Inc. Price (3691.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,687,915
(2.7065)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
DIGITAL PLUS, Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,473,306,000.00
+0% |
586,685,000.00
-76% |
303,217,000.00
-48% |
623,885,000.00
+106% |
665,463,000.00
+7% |
838,500,000.00
+26% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,579,495,000.00 | 373,324,000.00 | 5,925,000.00 | 29,337,000.00 | 98,488,000.00 | 124,402,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
893,811,000.00
+0% |
213,361,000.00
-76% |
297,292,000.00
+39% |
594,548,000.00
+100% |
566,975,000.00
-5% |
714,098,000.00
+26% |
|||||||||||||
| Gross Profit Ratio | (0.36%) | (0.36%) | (0.98%) | (0.95%) | (0.85%) | (0.85%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 16,848,000.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 1,269,980,000.00 | 533,626,000.00 | 362,704,000.00 | 489,076,000.00 | 695,885,000.00 | 0.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 79,530,000.00 | 12,597,000.00 | 69,896,000.00 | 22,761,000.00 | 86,986,000.00 | 40,027,000.00 | |||||||||||||
| Other Expenses | 0.00 | 14,400,000.00 | 8,549,000.00 | -226,604,000.00 | 131,828,000.00 | 657,926,000.00 | |||||||||||||
| Total Operating Expenses | 1,269,980,000.00 | 533,626,000.00 | 431,233,000.00 | 516,274,000.00 | 844,561,000.00 | 657,926,000.00 | |||||||||||||
| Cost and Exponses | 2,849,475,000.00 | 906,950,000.00 | 437,158,000.00 | 545,611,000.00 | 943,049,000.00 | 782,328,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-376,169,000.00
+0% |
-320,265,000.00
-15% |
-133,941,000.00
-58% |
-148,329,000.00
+11% |
-277,586,000.00
+87% |
56,172,000.00
-120% |
|||||||||||||
| Operating Income Ratio | (-0.15%) | (-0.55%) | (-0.44%) | (-0.24%) | (-0.42%) | (0.07%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 395,000.00 | 2,216,000.00 | 8,000.00 | 462,000.00 | 25,008,000.00 | 53,071,000.00 | |||||||||||||
| Interest Expenses | 10,433,000.00 | 3,185,000.00 | 1,707,000.00 | 2,266,000.00 | 3,459,000.00 | 26,025,000.00 | |||||||||||||
| Total Other Income/Exp... | 571,225,000.00 | -172,348,000.00 | 109,214,000.00 | -153,133,000.00 | 21,549,000.00 | 27,045,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 286,589,000.00 | -474,924,000.00 | 47,582,999.00 | -125,212,000.00 | -165,592,000.00 | 149,269,000.00 | |||||||||||||
| EBITDA ratio | (-0.12%) | (-0.50%) | (-0.19%) | (-0.20%) | (-0.25%) | (0.18%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 196,623,000.00 | -492,613,000.00 | -24,727,000.00 | -150,133,000.00 | -256,037,000.00 | 83,217,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.08%) | (-0.84%) | (-0.08%) | (-0.24%) | (-0.38%) | (0.10%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 222,333,000.00 | 30,428,000.00 | -58,117,000.00 | 51,790,000.00 | -2,364,000.00 | 718,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -25,388,000.00
+0% |
-523,041,000.00
+1,960% |
33,389,000.00
-106% |
-201,924,000.00
-705% |
-289,154,000.00
+43% |
21,171,000.00
-107% |
|||||||||||||
| Net Income Ratio | (-0.01%) | (-0.89%) | (0.11%) | (-0.32%) | (-0.43%) | (0.03%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -7.40 | -152.47 | 9.73 | -55.68 | -80.53 | 5.69 | |||||||||||||
| Diluted EPS | -7.40 | -152.47 | 9.71 | -55.68 | -80.53 | 5.69 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,430,535.00 | 3,430,535.00 | 3,430,484.00 | 3,626,348.00 | 3,590,731.00 | 3,687,915.00 | |||||||||||||
| Diluted Share Outstanding | 3,430,535.00 | 3,430,535.00 | 3,438,620.00 | 3,626,348.00 | 3,590,731.00 | 3,687,915.00 | |||||||||||||