Information
3712.TInformation Planning CO., LTD. Price (3712.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Information Planning CO., LTD.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,848,304,000.00
+0% |
3,035,506,000.00
+7% |
3,147,709,000.00
+4% |
3,230,937,000.00
+3% |
3,528,383,000.00
+9% |
3,612,525,000.00
+2% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,158,321,000.00 | 1,259,511,000.00 | 1,193,000,000.00 | 1,210,118,000.00 | 1,196,000,000.00 | 1,201,633,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,689,983,000.00
+0% |
1,775,995,000.00
+5% |
1,954,709,000.00
+10% |
2,020,819,000.00
+3% |
2,332,383,000.00
+15% |
2,410,892,000.00
+3% |
|||||||||||||
| Gross Profit Ratio | (0.59%) | (0.59%) | (0.62%) | (0.63%) | (0.66%) | (0.67%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 25,188,000.00 | 34,691,000.00 | 29,916,000.00 | 38,230,000.00 | 32,345,000.00 | 62,899,000.00 | |||||||||||||
| General and Administrative | 0.00 | 66,671,000.00 | 77,818,000.00 | 89,734,000.00 | 94,535,000.00 | 92,380,000.00 | |||||||||||||
| Selling, General & Admin... | 616,564,000.00 | 73,729,000.00 | 88,198,000.00 | 102,526,000.00 | 110,726,000.00 | 109,957,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 7,058,000.00 | 10,380,000.00 | 12,792,000.00 | 16,000,000.00 | 17,000,000.00 | |||||||||||||
| Depreciation and Amortiz... | 55,276,000.00 | 59,664,000.00 | 66,291,000.00 | 70,291,000.00 | 86,549,000.00 | 101,178,000.00 | |||||||||||||
| Other Expenses | -27,430,000.00 | 286,000.00 | 740,000.00 | 954,000.00 | 775,705,000.00 | 809,634,000.00 | |||||||||||||
| Total Operating Expenses | 669,182,000.00 | 659,313,000.00 | 727,593,000.00 | 778,791,000.00 | 918,768,000.00 | 982,490,000.00 | |||||||||||||
| Cost and Exponses | 1,827,503,000.00 | 1,918,824,000.00 | 1,920,593,000.00 | 1,988,909,000.00 | 2,114,688,000.00 | 2,184,123,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,020,801,000.00
+0% |
1,116,673,000.00
+9% |
1,227,108,000.00
+10% |
1,242,018,000.00
+1% |
1,413,693,000.00
+14% |
1,428,402,000.00
+1% |
|||||||||||||
| Operating Income Ratio | (0.36%) | (0.37%) | (0.39%) | (0.38%) | (0.40%) | (0.40%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 150,000.00 | 107,000.00 | 35,000.00 | 43,000.00 | 50,000.00 | 154,000.00 | |||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 291,000.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | 2,049,000.00 | 395,000.00 | 26,030,000.00 | 999,000.00 | -15,157,000.00 | 19,282,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,078,125,000.00 | 1,176,731,000.00 | 1,319,428,000.00 | 1,313,307,000.00 | 1,485,379,000.00 | 1,548,862,000.00 | |||||||||||||
| EBITDA ratio | (0.38%) | (0.39%) | (0.40%) | (0.41%) | (0.42%) | (0.43%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,022,850,000.00 | 1,117,068,000.00 | 1,253,138,000.00 | 1,243,017,000.00 | 1,398,536,000.00 | 1,447,684,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.36%) | (0.37%) | (0.40%) | (0.38%) | (0.40%) | (0.40%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 315,114,000.00 | 343,877,000.00 | 384,472,000.00 | 380,901,000.00 | 434,318,000.00 | 434,781,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 707,735,000.00
+0% |
773,191,000.00
+9% |
868,666,000.00
+12% |
862,115,000.00
-1% |
964,217,000.00
+12% |
1,012,903,000.00
+5% |
|||||||||||||
| Net Income Ratio | (0.25%) | (0.25%) | (0.28%) | (0.27%) | (0.27%) | (0.28%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 211.27 | 230.82 | 259.33 | 257.38 | 288.17 | 0.00 | |||||||||||||
| Diluted EPS | 211.27 | 230.82 | 259.33 | 257.38 | 288.17 | 0.00 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,349,854.00 | 3,349,765.00 | 3,349,657.00 | 3,349,622.00 | 3,346,025.00 | 0.00 | |||||||||||||
| Diluted Share Outstanding | 3,349,854.00 | 3,349,765.00 | 3,349,657.00 | 3,349,622.00 | 3,346,025.00 | 0.00 | |||||||||||||